| Schedule of Total Revenues, Segment Operating Profit and Total Asset for Reporting Segment |
The following tables present total revenues, direct cost of contracts, selling, general and administrative expenses and segment operating profit from continuing operations for each reportable segment (in thousands) and includes a reconciliation of segment operating profit to total U.S. GAAP operating profit by including certain corporate-level expenses, Restructuring and other charges (as defined in Note 16- Restructuring and Other Charges) and transaction and integration costs (in thousands) for the three and nine months ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | For the Nine Months Ended | | June 26, 2026 | | June 26, 2026 | | Infrastructure & Advanced Facilities | | PA Consulting | | Total | | Infrastructure & Advanced Facilities | | PA Consulting | | Total | Revenues from External Customers (1) | $ | 3,746,900 | | | $ | 329,510 | | | $ | 4,076,410 | | | $ | 10,022,055 | | | $ | 1,042,517 | | | $ | 11,064,572 | | Direct cost of contracts (2) | (3,037,800) | | | (227,907) | | | (3,265,707) | | | (7,997,201) | | | (696,525) | | | (8,693,726) | | Selling, general and administrative expenses (2) | (440,975) | | | (27,960) | | | (468,935) | | | (1,316,765) | | | (107,593) | | | (1,424,358) | | Segment Operating Profit (1) | $ | 268,125 | | | $ | 73,643 | | | $ | 341,768 | | | $ | 708,089 | | | $ | 238,399 | | | $ | 946,488 | | Restructuring, Transaction and Other Charges (3) | | | | | (21,613) | | | | | | | (402,889) | | | Amortization of Intangible Assets | | | | | (33,452) | | | | | | | (105,511) | | | Total U.S. GAAP Operating Profit | | | | | $ | 286,703 | | | | | | | $ | 438,088 | | Total Other (Expense) Income, net (4) | | | | | (45,456) | | | | | | | (121,226) | | | Earnings from Continuing Operations Before Taxes | | | | | $ | 241,247 | | | | | | | $ | 316,862 | |
| | | | | | | (1) | The nine months ended June 26, 2026 I&AF revenue and operating profit in comparison to the corresponding periods for fiscal 2025 reflected lower charges in connection with the Consolidated JV Matter (as defined below). | | (2) | Direct cost of contracts and SG&A are considered to be significant segment expense categories as amounts align with, or are easily computable from, the segment-level information regularly provided to the CODM. | | (3) | The nine months ended June 26, 2026 included $237.5 million in charges for certain subsidiary level compensation based agreements and $122.7 million primarily relating to consideration costs to specified PA Consulting employees which represent compensation expense in connection with the PA Consulting Transaction. The three and nine months ended June 26, 2026 included $7.6 million and $17.5 million, respectively, in restructuring and other charges relating to the Separation Transaction (primarily professional services and employee separation costs), as well as $13.8 million and $22.0 million, respectively, in restructuring and other charges relating to the PA Consulting Transaction (primarily professional services, internal personnel dedicated to integration initiatives resulting from the PA Consulting Transaction and employee separation costs). | | (4) | The three and nine months ended June 26, 2026 included $6.2 million in mark-to-market gains related to investments in equity securities carried at fair value. The nine months ended June 26, 2026 included a $20.5 million loss on the foreign exchange forward contract in connection with the PA Consulting Transaction (see Note 17- Commitments and Contingencies and Derivative Financial Instruments). | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended | | For the Nine Months Ended | | June 27, 2025 | | June 27, 2025 | | Infrastructure & Advanced Facilities | | PA Consulting | | Total | | Infrastructure & Advanced Facilities | | PA Consulting | | Total | Revenues from External Customers (1) | $ | 2,699,062 | | | $ | 332,706 | | | $ | 3,031,768 | | | $ | 7,928,023 | | | $ | 947,116 | | | $ | 8,875,139 | | Direct cost of contracts (2) | (2,052,021) | | | (221,337) | | | (2,273,358) | | | (6,052,299) | | | (604,819) | | | (6,657,118) | | Selling, general and administrative expenses (2) | (411,066) | | | (38,951) | | | (450,017) | | | (1,226,210) | | | (135,795) | | | (1,362,005) | | Segment Operating Profit (1) | $ | 235,975 | | | $ | 72,418 | | | $ | 308,393 | | | $ | 649,514 | | | $ | 206,502 | | | $ | 856,016 | | Restructuring, Transaction and Other Charges (3) | | | | | (34,134) | | | | | | | (87,991) | | | Amortization of Intangible Assets | | | | | (39,245) | | | | | | | (115,946) | | | Total U.S. GAAP Operating Profit | | | | | $ | 235,014 | | | | | | | $ | 652,079 | | Total Other (Expense) Income, net (4) | | | | | 10,090 | | | | | | | (298,006) | | | Earnings from Continuing Operations Before Taxes | | | | | $ | 245,104 | | | | | | | $ | 354,073 | |
| | | | | | | (1) | | The nine months ended June 27, 2025 I&AF revenue and operating profit were impacted by a reserve in connection with an unfavorable interim ruling against a consolidated joint venture in which the Company holds a 50% interest (the "Consolidated JV Matter"), with the noncontrolling partner’s share included in noncontrolling interests in the Consolidated Statements of Earnings for the respective period. | | (2) | | Direct cost of contracts and SG&A are considered to be significant segment expense categories as amounts align with, or are easily computable from, the segment-level information regularly provided to the CODM. | | (3) | | The three and nine months ended June 27, 2025 included $22.0 million and $47.1 million, respectively, in restructuring and other charges relating to the Separation Transaction (primarily professional services and employee separation costs), as well as $6.8 million and $20.7 million, respectively, in charges for certain subsidiary level compensation based agreements. The three and nine months ended June 27, 2025 included approximately $4.7 million and $20.9 million, respectively, in charges associated with the Company's TSA with Amentum. | | (4) | | The three and nine months ended June 27, 2025 included gains of $27.4 million and losses of $227.3 million, respectively, mainly related to mark-to-market adjustments and other related charges associated with our former investment in Amentum stock in connection with the Separation Transaction, as well as $9.8 million and $31.5 million, respectively, in income associated with the Company's TSA with Amentum (see Note 14- Discontinued Operations). The nine months ended June 27, 2025 included $20.5 million in discounts and expenses associated with the Equity for-Debt Transaction (see Note 12- Borrowings and Note 14- Discontinued Operations). |
|