v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 28, 2026
Jun. 29, 2025
Cash flows from operating activities    
Net income (loss) $ (346) $ 1,277
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 43,235 34,693
Stock-based compensation, net of amounts capitalized 7,049 5,049
Non-cash operating lease costs 18,242 15,779
Deferred income taxes (976) (466)
Amortization of debt discount and deferred issuance costs 341 322
Impairments and loss on disposal of assets 267 136
Changes in assets and liabilities, net of effects of business combinations:    
Accounts receivable 46 1,751
Inventory (627) (465)
Prepaid expenses (2,602) (1,319)
Deposits and other assets, current and long-term 1,696 (1,177)
Accounts payable 1,576 545
Accrued liabilities and other long-term liabilities 7,511 8,818
Accrued compensation and deferred payroll taxes (2,020) (1,412)
Deferred revenues, current and long-term (2,368) (2,659)
Operating lease liabilities (9,128) (1,302)
Net cash provided by operating activities 61,896 59,570
Cash flows from investing activities    
Capital expenditures (69,849) (77,636)
Acquisitions, net of cash acquired (171) (54,833)
Purchase of intangible assets (486) (380)
Net cash used in investing activities (70,506) (132,849)
Cash flows from financing activities    
Proceeds from borrowings on revolving credit facility 386,000 127,000
Repayments of borrowings on revolving credit facility (372,000) (91,500)
Proceeds from issuance of long-term debt 0 27,500
Repayments of long-term debt, including finance lease liabilities (6,406) (4,159)
Proceeds from exercise of stock options, net of employee taxes paid 255 303
Net cash provided by financing activities 7,849 59,144
Net decrease in cash and cash equivalents (761) (14,135)
Cash and cash equivalents and restricted cash, beginning of period 21,246 33,312
Cash and cash equivalents and restricted cash, end of period 20,485 19,177
Supplemental cash flow information    
Cash paid for interest, net of amounts capitalized 9,235 2,792
Cash paid for income taxes, net of refunds 1,590 1,015
Supplemental disclosures of non-cash investing and financing activities    
Leased assets obtained in exchange for new operating lease liabilities [1] 60,981 83,433
Leased assets obtained in exchange for new finance lease liabilities 2,544 4,246
Remeasurements and terminations of operating lease assets and lease liabilities 2,781 3,540
Remeasurements and terminations of finance lease assets and lease liabilities (63) (407)
Increase (decrease) in liabilities from acquisition of property, fixtures and equipment $ 3,371 $ (581)
[1] Leased assets and liabilities obtained during the twenty-six weeks ended June 29, 2025 include $23.6 million from business acquisitions.