v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2026
Jun. 29, 2025
Jun. 28, 2026
Jun. 29, 2025
Revenues        
Total revenues $ 354,672 $ 307,887 $ 685,631 $ 590,127
Restaurant operating expenses (exclusive of depreciation and amortization shown below):        
Food and beverage costs 82,593 71,978 156,903 138,625
Labor and other related expenses 115,723 101,310 226,332 198,064
Other restaurant operating expenses 55,557 46,603 107,461 90,862
Occupancy expenses 28,345 24,809 55,755 47,958
Pre-opening expenses 3,315 3,507 6,372 6,167
General and administrative expenses 38,727 33,185 78,672 63,404
Depreciation and amortization 21,839 18,136 43,235 34,693
Impairments and loss on disposal of assets 114 127 267 136
Transaction and restructuring expenses, net 332 919 1,508 1,792
Total operating costs and expenses 346,545 300,574 676,505 581,701
Income from operations 8,127 7,313 9,126 8,426
Interest expense (4,892) (4,003) (9,670) (7,337)
Other income, net 133 266 478 950
Income (loss) before income taxes 3,368 3,576 (66) 2,039
Income tax expense (1,029) (1,470) (280) (762)
Net income (loss) 2,339 2,106 (346) 1,277
Net income (loss) 2,339 2,106 (346) 1,277
Other comprehensive income (loss):        
Unrealized gain (loss) on derivatives 314 (125) 1,050 (1,008)
Income tax related to other comprehensive income (loss) (78) 31 (260) 251
Comprehensive income $ 2,575 $ 2,012 $ 444 $ 520
Net income (loss) per common share - basic (in dollars per share) $ 0.04 $ 0.03 $ (0.01) $ 0.02
Net income (loss) per common share - diluted (in dollars per share) $ 0.04 $ 0.03 $ (0.01) $ 0.02
Weighted average common shares outstanding - basic (in shares) 61,669,719 61,005,648 61,456,606 60,886,525
Weighted average common shares outstanding - diluted (in shares) 62,296,801 62,579,658 61,456,606 62,732,072
Restaurant sales        
Revenues        
Total revenues $ 351,481 $ 304,983 $ 679,629 $ 584,574
Franchise revenues        
Revenues        
Total revenues $ 3,191 $ 2,904 $ 6,002 $ 5,553