Investment Securities (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Investments, Debt and Equity Securities [Abstract] |
|
| Schedule of AFS and HTM Securities |
AFS and HTM Securities | | | | | | | | | | | | | | | | At June 30, 2026 | | $ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | | AFS securities | | | | | | U.S. Treasury securities | $ | 76,066 | | $ | 85 | | $ | 125 | | $ | 76,026 | | U.S. agency securities2 | 24,131 | | 35 | | 1,962 | | 22,204 | | | Agency CMBS | 5,006 | | 1 | | 270 | | 4,737 | | | | | | | | | | | | | State and municipal securities | 2,142 | | 20 | | 9 | | 2,153 | | FFELP student loan ABS3 | 417 | | 1 | | 6 | | 412 | | | | | | | Unallocated basis adjustment4 | (1) | | 1 | | — | | — | | | Total AFS securities | 107,761 | | 143 | | 2,372 | | 105,532 | | | HTM securities | | | | | | U.S. Treasury securities | 8,455 | | — | | 704 | | 7,751 | | U.S. agency securities2 | 36,738 | | 45 | | 6,802 | | 29,981 | | | Agency CMBS | 589 | | — | | 38 | | 551 | | | Non-agency mortgage-backed securities | 1,965 | | 38 | | 48 | | 1,955 | | | Total HTM securities | 47,747 | | 83 | | 7,592 | | 40,238 | | | Total investment securities | $ | 155,508 | | $ | 226 | | $ | 9,964 | | $ | 145,770 | |
| | | | | | | | | | | | | | | | At December 31, 2025 | | $ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | | AFS securities | | | | | | U.S. Treasury securities | $ | 80,745 | | $ | 187 | | $ | 25 | | $ | 80,907 | | U.S. agency securities2 | 24,031 | | 24 | | 1,943 | | 22,112 | | | Agency CMBS | 5,504 | | 1 | | 286 | | 5,219 | | | | | | | | | | | | | State and municipal securities | 1,754 | | 10 | | 17 | | 1,747 | | FFELP student loan ABS3 | 486 | | 1 | | 6 | | 481 | | | | | | | Unallocated basis adjustment4 | 2 | | — | | 2 | | — | | | Total AFS securities | 112,522 | | 223 | | 2,279 | | 110,466 | | | HTM securities | | | | | | U.S. Treasury securities | 12,299 | | — | | 663 | | 11,636 | | U.S. agency securities2 | 38,303 | | 67 | | 6,785 | | 31,585 | | | Agency CMBS | 709 | | — | | 43 | | 666 | | | Non-agency mortgage-backed securities | 1,779 | | 12 | | 63 | | 1,728 | | | Total HTM securities | 53,090 | | 79 | | 7,554 | | 45,615 | | | Total investment securities | $ | 165,612 | | $ | 302 | | $ | 9,833 | | $ | 156,081 | |
1.Amounts are net of any ACL. 2.U.S. agency securities consist mainly of agency mortgage pass-through pool securities, CMOs and agency-issued debt. 3.Underlying loans are backed by a guarantee, ultimately from the U.S. Department of Education, of at least 95% of the principal balance and interest outstanding. 4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 and Note 6 herein for additional information.
|
| Schedule of AFS Securities in an Unrealized Loss Position |
AFS Securities in an Unrealized Loss Position | | | | | | | | | | | | | | | | At June 30, 2026 | At December 31, 2025 | | $ in millions | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | | U.S. Treasury securities | | | | | | Less than 12 months | $ | 25,843 | | $ | 124 | | $ | 47 | | $ | — | | | 12 months or longer | 332 | | 1 | | 7,440 | | 25 | | | Total | 26,175 | | 125 | | 7,487 | | 25 | | | U.S. agency securities | | | | | | Less than 12 months | 1,465 | | 2 | | 75 | | — | | | 12 months or longer | 14,735 | | 1,960 | | 17,290 | | 1,943 | | | Total | 16,200 | | 1,962 | | 17,365 | | 1,943 | | | Agency CMBS | | | | | | Less than 12 months | 309 | | 1 | | 133 | | — | | | 12 months or longer | 4,109 | | 269 | | 4,675 | | 286 | | | Total | 4,418 | | 270 | | 4,808 | | 286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | State and municipal securities | | | | | Less than 12 months | 80 | | 1 | | 360 | | 4 | | | 12 months or longer | 347 | | 8 | | 382 | | 13 | | | Total | 427 | | 9 | | 742 | | 17 | | | FFELP student loan ABS | | | | | | | | | | 12 months or longer | 339 | | 6 | | 383 | | 6 | | | Total | 339 | | 6 | | 383 | | 6 | | | | | | | | | | | | | | | | | | | | | Unallocated basis adjustment | — | | — | | — | | 2 | | | Total AFS securities in an unrealized loss position | | | Less than 12 months | 27,697 | | 128 | | 615 | | 4 | | | 12 months or longer | 19,862 | | 2,244 | | 30,170 | | 2,273 | | Unallocated basis adjustment | — | | — | | — | | 2 | | | Total | $ | 47,559 | | $ | 2,372 | | $ | 30,785 | | $ | 2,279 | |
|
| Schedule of Investment Securities by Contractual Maturity |
Investment Securities by Contractual Maturity | | | | | | | | | | | | | At June 30, 2026 | | $ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2,3 | | AFS securities | | | | | U.S. Treasury securities: | | | | | Due within 1 year | $ | 32,554 | | $ | 32,536 | | 4.0 | % | | After 1 year through 5 years | 43,438 | | 43,415 | | 3.9 | % | | After 5 years through 10 years | 74 | | 75 | | 4.2 | % | | | | | | Total | 76,066 | | 76,026 | | | | U.S. agency securities: | | | | | Due within 1 year | 7 | | 8 | | 1.4 | % | | After 1 year through 5 years | 254 | | 240 | | 1.8 | % | | After 5 years through 10 years | 253 | | 229 | | 1.5 | % | | After 10 years | 23,617 | | 21,727 | | 3.3 | % | | Total | 24,131 | | 22,204 | | | | Agency CMBS: | | | | | Due within 1 year | 305 | | 303 | | 2.2 | % | | After 1 year through 5 years | 3,612 | | 3,536 | | 1.9 | % | | After 5 years through 10 years | 174 | | 170 | | 1.6 | % | | After 10 years | 915 | | 728 | | 1.6 | % | | Total | 5,006 | | 4,737 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | State and municipal securities: | | | | | Due within 1 year | 722 | | 723 | | 4.3 | % | | After 1 year through 5 years | 126 | | 123 | | 4.8 | % | | After 5 years through 10 years | 312 | | 314 | | 4.6 | % | | After 10 Years | 982 | | 993 | | 4.6 | % | | Total | 2,142 | | 2,153 | | | | FFELP student loan ABS: | | | | | Due within 1 year | 54 | | 52 | | 4.7 | % | | After 1 year through 5 years | 63 | | 61 | | 4.6 | % | | After 5 years through 10 years | 4 | | 4 | | 0.9 | % | | After 10 years | 296 | | 295 | | 4.7 | % | | Total | 417 | | 412 | | | | | | | | | | | | | | | | | | | | | | | | | | | Unallocated basis adjustment4 | (1) | | — | | — | | | Total AFS securities | $ | 107,761 | | $ | 105,532 | | 3.7 | % | | | | | | |
| | | | | | | | | | | | | At June 30, 2026 | | $ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield2 | | HTM securities | | | | | U.S. Treasury securities: | | | | | Due within 1 year | $ | 1,651 | | $ | 1,630 | | 2.2 | % | | After 1 year through 5 years | 5,252 | | 5,050 | | 2.7 | % | | | | | | After 10 years | 1,552 | | 1,071 | | 2.3 | % | | Total | 8,455 | | 7,751 | | | | U.S. agency securities: | | | | | | | | | After 1 year through 5 years | 127 | | 121 | | 2.0 | % | | After 5 years through 10 years | 13 | | 12 | | 2.4 | % | | After 10 years | 36,598 | | 29,848 | | 2.1 | % | | Total | 36,738 | | 29,981 | | | | Agency CMBS: | | | | | Due within 1 year | 282 | | 278 | | 1.4 | % | | After 1 year through 5 years | 193 | | 180 | | 1.3 | % | | After 5 years through 10 years | 91 | | 75 | | 1.5 | % | | After 10 years | 23 | | 18 | | 1.3 | % | | Total | 589 | | 551 | | | Non-agency mortgage-backed securities | | | | | Due within 1 year | 208 | | 224 | | 4.5 | % | | After 1 year through 5 years | 814 | | 803 | | 4.3 | % | | After 5 years through 10 years | 301 | | 289 | | 5.1 | % | | After 10 years | 642 | | 639 | | 6.5 | % | | Total | 1,965 | | 1,955 | | | | Total HTM securities | $ | 47,747 | | $ | 40,238 | | 2.3 | % | | Total investment securities | $ | 155,508 | | $ | 145,770 | | 3.3 | % |
1.Amounts are net of any ACL. 2.Annualized average yield is computed using the effective yield, weighted based on the amortized cost of each security. The effective yield is shown pre-tax and excludes the effect of related hedging derivatives. 3.At June 30, 2026, the annualized average yield, including the interest rate swap accrual of related hedges, was 3.9% for AFS securities contractually maturing within 1 year and 3.7% for all AFS securities. 4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 and Note 6 herein for additional information.
|
| Schedule of Gross Realized Gains (Losses) on Sales of AFS Securities |
Gross Realized Gains (Losses) on Sales of AFS Securities | | | | | | | | | | | | | | | | Three Months Ended June 30, | Six Months Ended June 30, | | $ in millions | 2026 | 2025 | 2026 | 2025 | | Gross realized gains | $ | 10 | | $ | 1 | | $ | 18 | | $ | 22 | | | Gross realized (losses) | (2) | | (1) | | (5) | | (1) | | Total1 | $ | 8 | | $ | — | | $ | 13 | | $ | 21 | |
1.Realized gains and losses are recognized in Other revenues in the income statement.
|