| Schedule of Changes in Outstanding Stock |
The following table reflects the changes in our outstanding stock: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class A | | Class B-1 | | Class B-2 | | Class V | | Class Z | | Treasury | | Balance at March 31, 2026 | 26,338,786 | | 247,733 | | 247,733 | | 24,217 | | — | | 2,131,849 | | Conversion of noncontrolling interest | — | | — | | — | | — | | — | | — | | Shares granted upon vesting | 49,876 | | — | | — | | — | | — | | — | Issuance for compensation to non-employees (1) | 10,907 | | — | | — | | — | | — | | — | | Share repurchases | — | | — | | — | | — | | — | | — | | Share forfeitures | — | | — | | — | | — | | — | | — | | Balance at June 30, 2026 | 26,399,569 | | 247,733 | | 247,733 | | 24,217 | | — | | 2,131,849 | | | | | | | | | | | | | | Class A | | Class B-1 | | Class B-2 | | Class V | | Class Z | | Treasury | | Balance at March 31, 2025 | 26,593,507 | | 247,733 | | 247,733 | | 25,505 | | — | | 1,600,076 | | Conversion of noncontrolling interest | — | | — | | — | | — | | — | | — | | Shares granted upon vesting | 46,806 | | — | | — | | — | | — | | — | Issuance for compensation to non-employees (1) | 1,132 | | — | | — | | — | | — | | — | | Share repurchases | (202,767) | | — | | — | | — | | — | | 202,767 | | Share forfeitures | — | | — | | — | | — | | — | | — | | Balance at June 30, 2025 | 26,438,678 | | 247,733 | | 247,733 | | 25,505 | | — | | 1,802,843 | | | | | | | | | | | | | | Class A | | Class B-1 | | Class B-2 | | Class V | | Class Z | | Treasury | | Balance at December 31, 2025 | 26,197,081 | | 247,733 | | 247,733 | | 24,217 | | — | | 2,131,849 | | Conversion of noncontrolling interest | — | | — | | — | | — | | — | | — | | Shares granted upon vesting | 181,097 | | — | | — | | — | | — | | — | Issuance for compensation to non-employees (1) | 21,391 | | — | | — | | — | | — | | — | | Share repurchases | — | | — | | — | | — | | — | | — | | Share forfeitures | — | | — | | — | | — | | — | | — | | Balance at June 30, 2026 | 26,399,569 | | 247,733 | | 247,733 | | 24,217 | | — | | 2,131,849 | | | | | | | | | | | | | | Class A | | Class B-1 | | Class B-2 | | Class V | | Class Z | | Treasury | | Balance at December 31, 2024 | 26,585,193 | | 248,908 | | 248,908 | | 25,511 | | — | | 1,437,779 | | Conversion of noncontrolling interest | 6 | | — | | — | | (6) | | — | | — | | Shares granted upon vesting | 214,238 | | — | | — | | — | | — | | — | Issuance for compensation to non-employees (1) | 4,305 | | — | | — | | — | | — | | — | | Share repurchases | (365,064) | | — | | — | | — | | — | | 365,064 | | Share forfeitures | — | | (1,175) | | (1,175) | | — | | — | | — | | Balance at June 30, 2025 | 26,438,678 | | 247,733 | | 247,733 | | 25,505 | | — | | 1,802,843 |
_______________________________________________________ (1)Issued to certain members of the Board of Directors in lieu of cash retainer.
|
| Schedule of Changes in Accumulated Other Comprehensive Income, Net by Component |
Changes in accumulated other comprehensive income, net of noncontrolling interests, are as follows (in millions): | | | | | | | | | | | | | | | | | | | Foreign Currency Translation Adjustments | | Interest Rate Swaps (1) | | Total | | Balance at March 31, 2026 | $ | 2 | | | $ | 17 | | | $ | 19 | | | Other comprehensive income (loss) before reclassifications | — | | | 1 | | | 1 | | | Tax (expense) benefit | — | | | — | | | — | | | Other comprehensive income (loss) before reclassifications, net of tax | — | | | 1 | | | 1 | | | Amounts reclassified from accumulated other comprehensive income | — | | | (2) | | | (2) | | | Tax expense | — | | | — | | | — | | | Amounts reclassified from accumulated other comprehensive income, net of tax | — | | | (2) | | | (2) | | | Net current period other comprehensive income (loss), net of tax | — | | | (1) | | | (1) | | | Balance at June 30, 2026 | $ | 2 | | | $ | 16 | | | $ | 18 | | | _______________________________________________________ | | | | | | (1) Reclassifications from this category are recorded in Interest expense. See Note 13 “Derivative Financial Instruments” for additional information | | Foreign Currency Translation Adjustments | | Interest Rate Swaps (1) | | Total | | Balance at March 31, 2025 | $ | 4 | | | $ | 35 | | | $ | 39 | | | Other comprehensive income (loss) before reclassifications | — | | | 1 | | | 1 | | | Tax (expense) benefit | — | | | 2 | | | 2 | | | Other comprehensive income (loss) before reclassifications, net of tax | — | | | 3 | | | 3 | | | Amounts reclassified from accumulated other comprehensive income | — | | | (8) | | | (8) | | | Tax expense | — | | | — | | | — | | | Amounts reclassified from accumulated other comprehensive income, net of tax | — | | | (8) | | | (8) | | | Net current period other comprehensive income (loss), net of tax | — | | | (5) | | | (5) | | | Balance at June 30, 2025 | $ | 4 | | | $ | 30 | | | $ | 34 | | | _______________________________________________________ | | | | | | (1) Reclassifications from this category are recorded in Interest expense. See Note 13 “Derivative Financial Instruments” for additional information | | Foreign Currency Translation Adjustments | | Interest Rate Swaps (1) | | Total | | Balance at December 31, 2025 | $ | 4 | | | $ | 16 | | | $ | 20 | | | Other comprehensive income (loss) before reclassifications | (2) | | | 3 | | | 1 | | | Tax (expense) benefit | — | | | — | | | — | | | Other comprehensive income (loss) before reclassifications, net of tax | (2) | | | 3 | | | 1 | | | Amounts reclassified from accumulated other comprehensive income | — | | | (3) | | | (3) | | | Tax expense | — | | | — | | | — | | | Amounts reclassified from accumulated other comprehensive income, net of tax | — | | | (3) | | | (3) | | | Net current period other comprehensive income (loss), net of tax | (2) | | | — | | | (2) | | | Balance at June 30, 2026 | $ | 2 | | | $ | 16 | | | $ | 18 | | _______________________________________________________ | | | | | |
| | | | | | | | | | | | | | | | | | (1) Reclassifications from this category are recorded in Interest expense. See Note 13, “Derivative Financial Instruments” for additional information | | Foreign Currency Translation Adjustments | | Interest Rate Swaps (1) | | Total | | Balance at December 31, 2024 | $ | 4 | | | $ | 43 | | | $ | 47 | | | Other comprehensive income (loss) before reclassifications | — | | | (2) | | | (2) | | | Tax (expense) benefit | — | | | 4 | | | 4 | | | Other comprehensive income (loss) before reclassifications, net of tax | — | | | 2 | | | 2 | | | Amounts reclassified from accumulated other comprehensive income | — | | | (15) | | | (15) | | | Tax expense | — | | | — | | | — | | | Amounts reclassified from accumulated other comprehensive income, net of tax | — | | | (15) | | | (15) | | | Net current period other comprehensive income (loss), net of tax | — | | | (13) | | | (13) | | | Balance at June 30, 2025 | $ | 4 | | | $ | 30 | | | $ | 34 | | _______________________________________________________ | | | | | | (1) Reclassifications from this category are recorded in Interest expense. See Note 13, “Derivative Financial Instruments” for additional information |
|