| Schedule of Revenues and Net Operating Income for Reportable Segments |
The following tables present NOI for the three and six months ended June 30, 2026 and 2025, respectively, along with reconciliations to net income (loss) as reported in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements. | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Three Months Ended June 30, 2026 | Multifamily | | All Other | | Unallocated(3) | | Total | | Revenue | $ | 64,208 | | | $ | 917 | | | $ | 657 | | | $ | 65,782 | | | Property operating expenses | | | | | | | | On-site compensation(1) | 6,558 | | | — | | | 107 | | | 6,665 | | Repairs and maintenance(2) | 3,264 | | | 51 | | | 74 | | | 3,389 | | | Utilities | 3,403 | | | 36 | | | 74 | | | 3,513 | | | Administrative and marketing | 1,614 | | | — | | | 41 | | | 1,655 | | | Insurance | 2,364 | | | 19 | | | 20 | | | 2,403 | | | Real estate taxes | 6,777 | | | 189 | | | 56 | | | 7,022 | | | Net operating income | $ | 40,228 | | | $ | 622 | | | $ | 285 | | | $ | 41,135 | | | Property management expense | | | | | | | (2,094) | | | Casualty loss, net of recoveries | | | | | | | 206 | | | Depreciation and amortization | | | | | | | (25,075) | | | | | | | | | | | General and administrative expenses | | | | | | | (5,659) | | Gain on sale of real estate and other investments | | | | | | | 271 | | | | | | | | | | | Interest expense | | | | | | | (10,623) | | | | | | | | | | | Interest and other income | | | | | | | 709 | | Net loss | | | | | | | $ | (1,130) | |
(1)On-site compensation for administration, leasing, and maintenance personnel. (2)Includes turnover expense. (3)Apartment communities that have been sold are classified as unallocated, as they no longer contribute to segment revenues or operating expenses. | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Three Months Ended June 30, 2025 | Multifamily | | All Other | | Unallocated(3) | | Total | | Revenue | $ | 59,840 | | | $ | 779 | | | $ | 7,930 | | | $ | 68,549 | | | Property operating expenses | | | | | | | | On-site compensation(1) | 6,106 | | | — | | | 984 | | | 7,090 | | Repairs and maintenance(2) | 3,257 | | | 47 | | | 611 | | | 3,915 | | | Utilities | 3,095 | | | 35 | | | 634 | | | 3,764 | | | Administrative and marketing | 1,499 | | | 2 | | | 295 | | | 1,796 | | | Insurance | 1,942 | | | 22 | | | 324 | | | 2,288 | | | Real estate taxes | 6,707 | | | 131 | | | 840 | | | 7,678 | | | Net operating income | $ | 37,234 | | | $ | 542 | | | $ | 4,242 | | | $ | 42,018 | | | Property management expense | | | | | | | (2,393) | | | Casualty loss, net of recoveries | | | | | | | (399) | | | Depreciation and amortization | | | | | | | (27,097) | | | Impairment of real estate investments | | | | | | | (14,543) | | | General and administrative expenses | | | | | | | (4,382) | | | | | | | | | | | | | | | | | | | Interest expense | | | | | | | (10,724) | | Interest and other income | | | | | | | 735 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss | | | | | | | $ | (16,785) | |
(1)On-site compensation for administration, leasing, and maintenance personnel. (2)Includes turnover expense. (3)Apartment communities that have been sold are classified as unallocated, as they no longer contribute to segment revenues or operating expenses. | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Six Months Ended June 30, 2026 | Multifamily | | All Other | | Unallocated(3) | | Total | | Revenue | $ | 127,563 | | | $ | 1,828 | | | $ | 1,460 | | | $ | 130,851 | | | Property operating expenses | | | | | | | | On-site compensation(1) | 12,878 | | | — | | | 201 | | | 13,079 | | Repairs and maintenance(2) | 6,202 | | | 98 | | | 114 | | | 6,414 | | | Utilities | 7,775 | | | 73 | | | 167 | | | 8,015 | | | Administrative and marketing | 3,406 | | | 1 | | | 86 | | | 3,493 | | | Insurance | 4,794 | | | 34 | | | 38 | | | 4,866 | | | Real estate taxes | 13,849 | | | 390 | | | 115 | | | 14,354 | | | Net operating income | $ | 78,659 | | | $ | 1,232 | | | $ | 739 | | | $ | 80,630 | | | Property management expense | | | | | | | (4,473) | | | Casualty loss, net of recoveries | | | | | | | 227 | | | Depreciation and amortization | | | | | | | (51,573) | | | Impairment of real estate investments | | | | | | | (9,700) | | | General and administrative expenses | | | | | | | (11,991) | | Gain on sale of real estate and other investments | | | | | | | 271 | | | | | | | | | | | Interest expense | | | | | | | (21,093) | | | | | | | | | | | Interest and other income | | | | | | | 1,599 | | | | | | | | | | Net loss | | | | | | | $ | (16,103) | |
(1)On-site compensation for administration, leasing, and maintenance personnel. (2)Includes turnover expense. (3)Apartment communities that have been sold are classified as unallocated, as they no longer contribute to segment revenues or operating expenses. | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Six Months Ended June 30, 2025 | Multifamily | | All Other | | Unallocated(3) | | Total | | Revenue | $ | 118,287 | | | $ | 1,580 | | | $ | 15,775 | | | $ | 135,642 | | | Property operating expenses | | | | | | | | On-site compensation(1) | 11,999 | | | — | | | 1,961 | | | 13,960 | | Repairs and maintenance(2) | 5,921 | | | 93 | | | 1,090 | | | 7,104 | | | Utilities | 7,134 | | | 80 | | | 1,407 | | | 8,621 | | | Administrative and marketing | 2,806 | | | 4 | | | 546 | | | 3,356 | | | Insurance | 4,102 | | | 42 | | | 736 | | | 4,880 | | | Real estate taxes | 13,340 | | | 345 | | | 1,656 | | | 15,341 | | | Net operating income | $ | 72,985 | | | $ | 1,016 | | | $ | 8,379 | | | $ | 82,380 | | | Property management expense | | | | | | | (4,826) | | | Casualty loss, net of recoveries | | | | | | | (931) | | | Depreciation and amortization | | | | | | | (54,751) | | | Impairment of real estate investments | | | | | | | (14,543) | | | General and administrative expenses | | | | | | | (9,379) | | | | | | | | | | | | | | | | | | | Interest expense | | | | | | | (20,359) | | | Interest and other income | | | | | | | 1,443 | | | | | | | | | | | | | | | | | | Net loss | | | | | | | $ | (20,966) | | | | | | | | | |
(1)On-site compensation for administration, leasing, and maintenance personnel. (2)Includes turnover expense. (3)Apartment communities that have been sold are classified as unallocated, as they no longer contribute to segment revenues or operating expenses.
|
| Schedule of Segment Assets and Accumulated Depreciation |
Segment assets are summarized as follows as of June 30, 2026, and December 31, 2025, respectively, along with reconciliations to the Condensed Consolidated Financial Statements: | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | As of June 30, 2026 | Multifamily(1) | | All Other | | Unallocated | | Total | | Segment assets | | | | | | | | | Property owned | $ | 2,247,923 | | | $ | 13,297 | | | $ | — | | | $ | 2,261,220 | | | Less accumulated depreciation | (601,630) | | | (3,772) | | | — | | | (605,402) | | | Total real estate investments | $ | 1,646,293 | | | $ | 9,525 | | | $ | — | | | $ | 1,655,818 | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | | | | | | 8,560 | | | Restricted cash | | | | | | | 1,883 | | | Other assets | | | | | | | 38,993 | | Assets held for sale, net(2) | | | | | | | 135,111 | | | Total Assets | | | | | | | $ | 1,840,365 | |
(1)During the three months ended June 30, 2026, 13 apartment communities were classified as held for sale. As described in Note 2, we present certain assets and liabilities of apartment communities classified as held for sale separately in the Condensed Consolidated Balance Sheets. Therefore, the held for sale assets are not included in the segment assets as of June 30, 2026. The assets for these apartment communities remain in Multifamily segment assets as of December 31, 2025. Refer to Note 2 for the balance sheet of held for sale communities. (2)Includes the assets for the 13 apartment communities designated as held for sale as of June 30, 2026. | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | As of December 31, 2025 | Multifamily(1) | | All Other | | Unallocated(1) | | Total | | Segment assets | | | | | | | | | Property owned | $ | 2,459,103 | | | $ | 16,280 | | | $ | 48,637 | | | $ | 2,524,020 | | | Less accumulated depreciation | (646,259) | | | (4,709) | | | (9,156) | | | (660,124) | | | Total real estate investments | $ | 1,812,844 | | | $ | 11,571 | | | $ | 39,481 | | | $ | 1,863,896 | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | | | | | | 12,833 | | | Restricted cash | | | | | | | 2,818 | | | Other assets | | | | | | | 46,620 | | | Total Assets | | | | | | | $ | 1,926,167 | |
(1)Includes the segment assets for the 13 apartment communities designated as held for sale as of June 30, 2026. Apartment communities sold during the six months ended June 30, 2026 were recast to Unallocated as they are no longer segment assets.
|