v3.26.1
Long-Term Debt
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Long-Term Debt

7.            Long-Term Debt

In March 2026, we took delivery of Norwegian Luna. We had export credit financing in place for 80% of the contract price. The associated €1.0 billion term loan bears interest at a fixed rate of 1.91% per annum with a maturity date of February 25, 2038. Principal and interest payments are payable semiannually.

Exchangeable Notes

The following is a summary of NCLC’s exchangeable notes as of June 30, 2026 (in thousands):

Unamortized Debt

Discount,

Principal

including Deferred

Net Carrying

Fair Value

  ​ ​ ​

Amount

  ​ ​ ​

Financing Fees

  ​ ​ ​

Amount

  ​ ​ ​

Amount

  ​ ​ ​

Leveling

2027 1.125% Exchangeable Notes (1)

$

192,037

$

(6,113)

$

185,924

$

188,400

Level 2

2027 2.5% Exchangeable Notes (1)

24,138

(800)

23,338

23,854

Level 2

2030 0.875% Exchangeable Notes

353,876

(50,805)

303,071

371,191

Level 2

2030 0.750% Exchangeable Notes

1,407,000

(295,354)

1,111,646

1,304,753

Level 2

(1)In May 2026, NCLC elected to irrevocably fix the settlement method to cash settlement for all exchanges of the 2027 1.125% Exchangeable Notes and 2027 2.5% Exchangeable Notes, pursuant to the applicable indentures.

The following is a summary of NCLC’s exchangeable notes as of December 31, 2025 (in thousands):

Unamortized Debt

Discount,

Principal

including Deferred

Net Carrying

Fair Value

  ​ ​ ​

Amount

  ​ ​ ​

Financing Fees

  ​ ​ ​

Amount

  ​ ​ ​

Amount

  ​ ​ ​

Leveling

2027 1.125% Exchangeable Notes

$

192,037

$

(10,740)

$

181,297

$

190,988

Level 2

2027 2.5% Exchangeable Notes

24,138

(1,397)

22,741

24,285

Level 2

2030 0.875% Exchangeable Notes

353,876

(56,747)

297,129

387,692

Level 2

2030 0.750% Exchangeable Notes

1,407,000

(324,902)

1,082,098

1,354,111

Level 2

The following provides a summary of the interest expense of NCLC’s exchangeable notes (in thousands):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

Coupon interest

$

4,103

$

8,567

$

8,148

$

20,805

Amortization of discount and deferred financing fees

20,750

24,436

40,913

53,267

Total

$

24,853

$

33,003

$

49,061

$

74,072

As of June 30, 2026, the effective interest rate is 6.28%, 7.88%, 5.04% and 6.45% for the 2027 1.125% Exchangeable Notes, 2027 2.5% Exchangeable Notes, 2030 0.875% Exchangeable Notes and 2030 0.750% Exchangeable Notes, respectively.

Debt Repayments

The following are scheduled principal repayments on our long-term debt including exchangeable notes and finance lease obligations as of June 30, 2026 (in thousands):

Year

  ​ ​ ​

Amount

Remainder of 2026

$

477,842

2027

 

1,105,695

2028

 

1,340,922

2029

 

1,364,816

2030

 

3,949,587

2031

1,865,359

Thereafter

 

5,363,524

Total

$

15,467,745

Debt Covenants

As of June 30, 2026, we were in compliance with all of our debt covenants. If we do not continue to remain in compliance with our covenants, we would have to seek additional amendments to or waivers of our covenants. However, no assurances can be made that such amendments or waivers would be approved by our lenders. Generally, if an event of default under any debt agreement occurs, then pursuant to cross default and/or cross acceleration clauses, substantially all of our outstanding debt and derivative contract payables could become due, and all debt and derivative contracts could be terminated, which would have a material adverse impact on our operations and liquidity.