| Computation of Basic and Diluted Earnings (Loss) per Share |
The following table sets forth the computation of basic and diluted earnings (loss) per common share for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands, except per share data) | 2026 | | 2025 | | 2026 | | 2025 | | Numerator - Basic and Diluted: | | | | | | | | | Net (loss) income | $ | (8,219,628) | | | $ | 10,020,846 | | | $ | (20,762,298) | | | $ | 5,803,476 | | | Dividends on preferred stock | (400,661) | | | (49,110) | | | (630,188) | | | (58,347) | | | Net (loss) income attributable to common stockholders of Strategy | $ | (8,620,289) | | | $ | 9,971,736 | | | $ | (21,392,486) | | | $ | 5,745,129 | | | Effect of dilutive shares on net earnings: | | | | | | | | | Interest expense on 2027 Convertible Notes, net of tax | — | | — | | — | | 286 | | Interest expense on 2028 Convertible Notes, net of tax | — | | 1,887 | | — | | 3,755 | | Interest expense on 2029 Convertible Notes, net of tax | — | | 1,308 | | — | | 2,603 | | Interest expense on 2030A Convertible Notes, net of tax | — | | 1,606 | | — | | 3,194 | | Interest expense on 2030B Convertible Notes, net of tax | — | | 898 | | — | | 1,264 | | Interest expense on 2031 Convertible Notes, net of tax | — | | 1,390 | | — | | 2,767 | | Interest expense on 2032 Convertible Notes, net of tax | — | | 3,718 | | — | | 7,400 | | Dividends on STRK Stock | — | | 16,756 | | — | | 23,550 | | Net (loss) income - Diluted | $ | (8,620,289) | | | $ | 9,999,300 | | | $ | (21,392,486) | | | $ | 5,789,949 | | | | | | | | | | | Denominator - Basic and Diluted: | | | | | | | | | Weighted average common shares of class A common stock | 332,894 | | | 255,604 | | | 323,635 | | | 246,270 | | | Weighted average common shares of class B common stock | 19,640 | | | 19,640 | | | 19,640 | | | 19,640 | | | Total weighted average shares of common stock outstanding | 352,534 | | 275,244 | | 343,275 | | 265,910 | | | | | | | | | | Effect of dilutive shares on weighted average common shares outstanding: | | | | | | | | | Stock options | — | | | 3,615 | | | — | | | 3,847 | | | Restricted stock units | — | | | 5 | | | — | | | 495 | | | Performance stock units | — | | | 494 | | | — | | | 511 | | | Employee stock purchase plan | — | | | 3 | | | — | | | 2 | | | Convertible preferred stock | — | | | 963 | | | — | | | 702 | | | 2027 Convertible Notes | — | | | — | | | — | | | 1,439 | | | 2028 Convertible Notes | — | | | 5,513 | | | — | | | 5,513 | | | 2029 Convertible Notes | — | | | 4,462 | | | — | | | 4,462 | | | 2030A Convertible Notes | — | | | 5,342 | | | — | | | 5,342 | | | 2030B Convertible Notes | — | | | 4,614 | | | — | | | 3,307 | | | 2031 Convertible Notes | — | | | 2,594 | | | — | | | 2,594 | | | 2032 Convertible Notes | — | | 3,915 | | | — | | 3,915 | | | Total weighted average shares of common stock outstanding - Diluted | 352,534 | | 306,764 | | | 343,275 | | | 298,039 | | | | | | | | | | | (Loss) earnings per common share: | | | | | | | | | Basic (loss) earnings per common share (1) | $ | (24.45) | | | $ | 36.23 | | | $ | (62.32) | | | $ | 21.61 | | | Diluted (loss) earnings per common share (1) | $ | (24.45) | | | $ | 32.60 | | | $ | (62.32) | | | $ | 19.43 | |
(1)Basic and fully diluted (loss) earnings per common share for class A and class B common stock are the same.
|
| Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of Basic and Diluted (Loss) Earnings per Share |
For the three and six months ended June 30, 2026 and 2025, the following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per common share calculation because their impact would have been anti-dilutive. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands) | 2026 | | 2025 | | 2026 | | 2025 | | Stock options | 3,255 | | | 50 | | | 3,305 | | | 46 | | | Restricted stock units | 808 | | | 877 | | | 777 | | | 8 | | | Performance stock units | 429 | | | — | | | 457 | | | — | | | Employee stock purchase plan | 24 | | — | | | 20 | | | — | | | Convertible preferred stock | 1,402 | | | — | | | 1,402 | | | — | | | 2028 Convertible Notes | 5,513 | | | — | | | 5,513 | | | — | | | 2029 Convertible Notes | 3,432 | | | — | | | 3,947 | | | — | | | 2030A Convertible Notes | 5,342 | | | — | | | 5,342 | | | — | | | 2030B Convertible Notes | 4,614 | | | — | | | 4,614 | | | — | | | 2031 Convertible Notes | 2,594 | | | — | | | 2,594 | | | — | | | 2032 Convertible Notes | 3,915 | | | — | | | 3,915 | | | — | | | Total | 31,328 | | | 927 | | | 31,886 | | | 54 | |
|