| Schedule of Key Financial Performance Measures of the Segments |
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews key metrics, which include the following: Year ended March 31, 2026 | | | Digital Asset Tokens segment | | | AI Tokens segment | | | Corporate | | | Total | | | | | $’000 | | | $’000 | | | $’000 | | | $’000 | | | Revenues- excluding related party income | | | 5,251 | | | | 22,204 | | | | - | | | | 27,455 | | | Revenues- related party income | | | 593 | | | | - | | | | - | | | | 593 | | | Total revenues | | | 5,844 | | | | 22,204 | | | | - | | | | 28,048 | | | | | | | | | | | | | | | | | | | | | Marketing and promotion expenses | | | (23 | ) | | | (41 | ) | | | (799 | ) | | | (863 | ) | | Commission and handling expenses | | | (417 | ) | | | - | | | | (84 | ) | | | (501 | ) | | Allowance for credit losses | | | (100 | ) | | | (353 | ) | | | - | | | | (453 | ) | | Employee benefits expenses | | | (3,731 | ) | | | (1,881 | ) | | | (3,352 | ) | | | (8,964 | ) | | AI cloud service costs | | | - | | | | (21,293 | ) | | | - | | | | (21,293 | ) | | General and administrative expenses | | | (1,386 | ) | | | (3,813 | ) | | | (3,779 | ) | | | (8,978 | ) | | Total expenses | | | (5,657 | ) | | | (27,381 | ) | | | (8,014 | ) | | | (41,052 | ) | | | | | | | | | | | | | | | | | | | | Interest income | | | 6 | | | | - | | | | 1 | | | | 7 | | | Other income (expenses) | | | 23 | | | | 35 | | | | (379 | ) | | | (321 | ) | | Share of results of an associate | | | - | | | | - | | | | 30 | | | | 30 | | | Total other income (expenses), net | | | 29 | | | | 35 | | | | (348 | ) | | | (284 | ) | | | | | | | | | | | | | | | | | | | | Income (loss) before income tax expense | | | 216 | | | | (5,142 | ) | | | (8,362 | ) | | | (13,288 | ) | | | | | | | | | | | | | | | | | | | | Total assets | | | 9,874 | | | | 20,606 | | | | 20,226 | | | | 50,706 | | | Total liabilities | | | (5,924 | ) | | | (11,259 | ) | | | (8,412 | ) | | | (25,595 | ) | | | | | | | | | | | | | | | | | | | | Net assets | | | 3,950 | | | | 9,347 | | | | 11,814 | | | | 25,111 | | Year ended March 31, 2025 | | | Digital Asset Tokens segment | | | AI Tokens segment | | | Corporate | | | Total | | | | | $’000 | | | $’000 | | | $’000 | | | $’000 | | | Revenues- excluding related party income | | | 2,164 | | | | - | | | | - | | | | 2,164 | | | Revenues- related party income | | | 655 | | | | - | | | | - | | | | 655 | | | Total revenues | | | 2,819 | | | | - | | | | - | | | | 2,819 | | | | | | | | | | | | | | | | | | | | | Marketing and promotion expenses | | | - | | | | - | | | | (1,006 | ) | | | (1,006 | ) | | Commission and handling expenses | | | (474 | ) | | | - | | | | - | | | | (474 | ) | | Reversal of credit losses | | | 92 | | | | - | | | | 410 | | | | 502 | | | Employee benefits expenses | | | - | | | | - | | | | (2,290 | ) | | | (2,290 | ) | | General and administrative expenses | | | (1,134 | ) | | | - | | | | (6,549 | ) | | | (7,683 | ) | | Total expenses | | | (1,516 | ) | | | - | | | | (9,435 | ) | | | (10,951 | ) | | | | | | | | | | | | | | | | | | | | Interest income | | | - | | | | - | | | | 41 | | | | 41 | | | Other expenses | | | - | | | | - | | | | (374 | ) | | | (374 | ) | | Share of results of an associate | | | - | | | | - | | | | (54 | ) | | | (54 | ) | | Total other expenses, net | | | - | | | | - | | | | (387 | ) | | | (387 | ) | | | | | | | | | | | | | | | | | | | | Income (loss) before income tax expense | | | 1,303 | | | | - | | | | (9,822 | ) | | | (8,519 | ) | | | | | | | | | | | | | | | | | | | | Total assets | | | 348 | | | | - | | | | 11,960 | | | | 12,308 | | | Total liabilities | | | (5,124 | ) | | | - | | | | (2,453 | ) | | | (7,577 | ) | | | | | | | | | | | | | | | | | | | | Net assets (liabilities) | | | (4,776 | ) | | | - | | | | 9,507 | | | | 4,731 | | Year ended March 31, 2024 | | | Digital Asset Token segment | | | AI Tokens segment | | | Corporate | | | Total | | | | | $’000 | | | $’000 | | | $’000 | | | $’000 | | | Revenues- excluding related party income | | | 3,420 | | | | - | | | | - | | | | 3,420 | | | Revenues- related party income | | | 871 | | | | - | | | | - | | | | 871 | | | Total revenues | | | 4,291 | | | | - | | | | - | | | | 4,291 | | | | | | | | | | | | | | | | | | | | | Marketing and promotion expenses | | | - | | | | - | | | | (927 | ) | | | (927 | ) | | Commission and handling expenses | | | (15 | ) | | | - | | | | - | | | | (15 | ) | | Allowance for credit losses | | | (444 | ) | | | - | | | | (410 | ) | | | (854 | ) | | Employee benefits expenses | | | - | | | | - | | | | (5,043 | ) | | | (5,043 | ) | | General and administrative expenses | | | (335 | ) | | | - | | | | (1,547 | ) | | | (1,882 | ) | | Total expenses | | | (794 | ) | | | - | | | | (7,927 | ) | | | (8,721 | ) | | | | | | | | | | | | | | | | | | | | Interest income | | | - | | | | - | | | | 29 | | | | 29 | | | Other income | | | - | | | | - | | | | 3 | | | | 3 | | | Share of results of an associate | | | - | | | | - | | | | (3 | ) | | | (3 | ) | | Total other income, net | | | - | | | | - | | | | 29 | | | | 29 | | | | | | | | | | | | | | | | | | | | | Income (loss) before income tax expense | | | 3,497 | | | | - | | | | (7,898 | ) | | | (4,401 | ) | | | | | | | | | | | | | | | | | | | | Total assets | | | 8,716 | | | | - | | | | 6,685 | | | | 15,401 | | | Total liabilities | | | (5,136 | ) | | | - | | | | (1,341 | ) | | | (6,477 | ) | | | | | | | | | | | | | | | | | | | | Net assets | | | 3,580 | | | | - | | | | 5,344 | | | | 8,924 | |
|