| | | |
Page
|
| |||
| | | | | S-2 | | | |
| | | | | S-4 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-19 | | | |
| | | | | S-25 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2026
|
| |
2025
|
| |||||||||||||||
| | | |
($ in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||||||||
| Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating revenues
|
| | | $ | 4,684 | | | | | $ | 3,973 | | | | | $ | 3,894 | | | | | $ | 2,554 | | | | | $ | 2,333 | | |
|
Operating income
|
| | | | 1,062 | | | | | | 734 | | | | | | 748 | | | | | | 539 | | | | | | 525 | | |
|
Net income
|
| | | | 814 | | | | | | 551 | | | | | | 563 | | | | | | 397 | | | | | | 402 | | |
| Cash Flow Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital expenditures(a)
|
| | | | (1,867) | | | | | | (1,553) | | | | | | (1,426) | | | | | | (964) | | | | | | (832) | | |
|
Net cash flows provided by operating activities
|
| | | | 1,403 | | | | | | 754 | | | | | | 1,019 | | | | | | 521 | | | | | | 506 | | |
|
Net cash flows used in investing activities
|
| | | | (1,864) | | | | | | (1,547) | | | | | | (1,424) | | | | | | (973) | | | | | | (830) | | |
|
Net cash flows provided by financing activities
|
| | | | 529 | | | | | | 790 | | | | | | 388 | | | | | | 375 | | | | | | 301 | | |
| | | |
As of December 31,
|
| |
As of June 30,
2026 |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||||||||
| | | |
($ in millions)
|
| |
(unaudited)
|
| ||||||||||||||||||
| Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, plant and equipment, net
|
| | | $ | 15,922 | | | | | $ | 14,392 | | | | | $ | 13,128 | | | | | $ | 16,655 | | |
|
Regulatory assets, including current portion
|
| | | | 1,347 | | | | | | 1,068 | | | | | | 920 | | | | | | 1,498 | | |
|
Total assets
|
| | | | 19,362 | | | | | | 17,123 | | | | | | 15,595 | | | | | | 20,495 | | |
|
Regulatory liabilities, including current portion
|
| | | | 589 | | | | | | 375 | | | | | | 406 | | | | | | 778 | | |
|
Long-term debt, including long-term debt due within one
year |
| | | | 6,396 | | | | | | 5,704 | | | | | | 5,134 | | | | | | 6,398 | | |
|
Long-term debt to financing trusts(b)
|
| | | | 184 | | | | | | 184 | | | | | | 184 | | | | | | 184 | | |
|
Total liabilities
|
| | | | 11,702 | | | | | | 10,308 | | | | | | 9,526 | | | | | | 12,144 | | |
|
Total shareholder’s equity
|
| | | | 7,660 | | | | | | 6,815 | | | | | | 6,069 | | | | | | 8,351 | | |
| | | |
As of June 30, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
($ in millions)
|
| |||||||||
|
Long-term debt, including due within one year
|
| | | $ | 6,398 | | | | | | | | |
|
Long-term debt to financing trusts
|
| | | | 184 | | | | | | | | |
|
Total shareholders’ equity
|
| | | | 8,351 | | | | | | | | |
|
Total capitalization
|
| | | $ | 14,933 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of Bonds |
| |||
|
BNP Paribas Securities Corp.
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
MUFG Securities Americas Inc.
|
| | | | | | |
|
PNC Capital Markets LLC
|
| | | | | | |
|
Scotia Capital (USA) Inc.
|
| | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |