Leases (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of Composition of Operating Lease Revenue |
The table below presents our composition of lease revenue recognized (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | Lease Revenue | | 2026 | | 2025 | | 2026 | | 2025 | | Fixed-lease revenue from operating leases | | $ | 143,807 | | | $ | 136,256 | | | $ | 286,196 | | | $ | 267,867 | | | Variable-lease revenue | | 44,322 | | | 39,264 | | | 94,826 | | | 82,881 | | | | | | | | | | | | Sales-type lease interest income | | 677 | | | 78 | | | 755 | | | 158 | | | | | | | | | | | | | $ | 188,806 | | | $ | 175,598 | | | $ | 381,777 | | | $ | 350,906 | |
|
| Schedule of Composition of Sales-Type Lease Revenue |
The table below presents our composition of lease revenue recognized (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | Lease Revenue | | 2026 | | 2025 | | 2026 | | 2025 | | Fixed-lease revenue from operating leases | | $ | 143,807 | | | $ | 136,256 | | | $ | 286,196 | | | $ | 267,867 | | | Variable-lease revenue | | 44,322 | | | 39,264 | | | 94,826 | | | 82,881 | | | | | | | | | | | | Sales-type lease interest income | | 677 | | | 78 | | | 755 | | | 158 | | | | | | | | | | | | | $ | 188,806 | | | $ | 175,598 | | | $ | 381,777 | | | $ | 350,906 | |
|
| Schedule of Property Right-of-use Assets and Lease Liabilities |
Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | Leases | | Balance Sheet Location | | June 30, 2026 | | December 31, 2025 | | Right-of-use assets | | | | | | | | Operating leases - Property | | Property - operating lease right-of-use assets | | $ | 47,405 | | | $ | 50,383 | | | Finance leases - Property | | Prepaid expenses and other assets, net | | 6,041 | | | 5,373 | | | Total right-of-use assets | | | | $ | 53,446 | | | $ | 55,756 | | | Lease liabilities | | | | | | | | Operating leases - Property | | Property - operating lease liabilities | | $ | 42,485 | | | $ | 45,012 | | | Finance leases - Property | | Other liabilities | | 1,070 | | | 363 | | | Total lease liabilities | | | | $ | 43,555 | | | $ | 45,375 | |
|
| Schedule of Property Lease Costs and Effect of Property Lease Payments on Consolidated Statements of Cash Flows |
The table below presents our total property lease cost (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Statement of Operations Location | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | Lease Cost | | | 2026 | | 2025 | | 2026 | | 2025 | | Operating lease cost | | | | | | | | | | | | Property leases - fixed | | Property operating expenses | | $ | 2,276 | | | $ | 2,271 | | | $ | 4,552 | | | $ | 4,537 | | | Property leases - variable | | Property operating expenses | | 27 | | | 27 | | | 54 | | | 54 | | | Finance lease cost | | | | | | | | | | | | Amortization of property right-of-use assets | | Property operating expenses | | 29 | | | 18 | | | 57 | | | 37 | | | Interest on lease liabilities | | Interest expense | | 8 | | | 9 | | | 16 | | | 18 | | | | | | $ | 2,340 | | | $ | 2,325 | | | $ | 4,679 | | | $ | 4,646 | |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands): | | | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, | | Supplemental Cash Flow Information | | | 2026 | | 2025 | | Cash paid for amounts included in the measurement of lease liabilities | | | | | | | Operating cash flows for operating leases | | | $ | 4,101 | | | $ | 3,917 | | | Operating cash flows for finance leases | | | $ | 16 | | | $ | 18 | | | Financing cash flows for finance leases | | | $ | 16 | | | $ | 14 | | | | | | | | | | | | | |
|
| Schedule of Payments Due on Property Operating Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2026 (1) | | $ | 4,118 | | | $ | 305 | | | | | | | | | | | 2027 | | 8,418 | | | 214 | | | | | | | | | | | 2028 | | 2,838 | | | 216 | | | | | | | | | | | 2029 | | 2,094 | | | 218 | | | | | | | | | | | 2030 | | 2,129 | | | 171 | | | | | | | | | | | Thereafter | | 151,870 | | | 153 | | | | | | | | | | | Total lease payments | | 171,467 | | | 1,277 | | | | | | | | | | | Less: Amount representing interest | | (128,982) | | | (207) | | | | | | | | | | | Lease liability | | $ | 42,485 | | | $ | 1,070 | | | | | | | | | |
(1)Represents the six months ending December 31, 2026.
|
| Schedule of Payments Due on Property Finance Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2026 (1) | | $ | 4,118 | | | $ | 305 | | | | | | | | | | | 2027 | | 8,418 | | | 214 | | | | | | | | | | | 2028 | | 2,838 | | | 216 | | | | | | | | | | | 2029 | | 2,094 | | | 218 | | | | | | | | | | | 2030 | | 2,129 | | | 171 | | | | | | | | | | | Thereafter | | 151,870 | | | 153 | | | | | | | | | | | Total lease payments | | 171,467 | | | 1,277 | | | | | | | | | | | Less: Amount representing interest | | (128,982) | | | (207) | | | | | | | | | | | Lease liability | | $ | 42,485 | | | $ | 1,070 | | | | | | | | | |
(1)Represents the six months ending December 31, 2026.
|