v3.26.1
Variable Interest Entity (Tables)
6 Months Ended
Jun. 30, 2026
Variable Interest Entity  
Schedule of variable interest entity

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

ASSETS

Current assets:

Cash and cash equivalents

$

20

$

43

Receivables, net

 

43

 

73

Inventories

 

374

 

390

Other current assets

 

26

 

63

Property, plant and equipment

 

1,278

 

1,278

Less: Accumulated depreciation

 

(1,062)

 

(998)

Property, plant and equipment,net

 

216

 

280

Other assets

 

12

 

14

Total Assets

$

695

$

863

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  ​

 

  ​

Current liabilities

 

671

 

735

Total Liabilites

 

671

 

735

Paid in capital

 

2,931

 

2,931

Retained earnings

 

(2,907)

 

(2,803)

Total Stockholder Equity

 

24

 

128

Total Liabilities and Stockholders’ Equity

$

695

$

863

  ​ ​

Three Months

  ​ ​ ​

Three Months

  ​ ​ ​

Six Months

  ​ ​ ​

Six Months

Ended

Ended

Ended

Ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Net sales

$

139

$

124

$

341

$

358

Cost of sales

188

149

 

400

 

361

Gross margin

(49)

(25)

 

(59)

 

(3)

Selling, general and administrative

11

9

 

26

 

23

Asset impairment

 

 

Operating loss

(60)

(34)

 

(85)

 

(26)

Other expense

11

(9)

 

19

 

(17)

Loss before income taxes

(71)

(25)

 

(104)

 

(43)

Income tax expense

 

 

Net loss

$

(71)

$

(25)

$

(104)

$

(43)