| Schedule of Segment Operating Performance |
The following tables summarize our results for the three and nine months ended June 30, 2026 and 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | | Sally | | BSG | | Total | | Sally | | BSG | | Total | Net sales (a) | | $ | 538,570 | | | $ | 396,920 | | | $ | 935,490 | | | $ | 526,782 | | | $ | 406,525 | | | $ | 933,307 | | | Less: | | | | | | | | | | | | | | COGS | | 207,604 | | | 237,637 | | | 445,241 | | | 205,916 | | | 246,406 | | | 452,322 | | | SG&A expenses | | 241,610 | | | 110,310 | | | 351,920 | | | 237,561 | | | 109,447 | | | 347,008 | | | Segment operating earnings | | 89,356 | | | 48,973 | | | 138,329 | | | 83,305 | | | 50,672 | | | 133,977 | | | | | | | | | | | | | | | Unallocated expenses (b) | | | | | | 51,933 | | | | | | | 55,804 | | | Interest expense | | | | | | 13,693 | | | | | | | 15,709 | | | Earnings before provision for income taxes | | | | | | $ | 72,703 | | | | | | | $ | 62,464 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended June 30, 2026 | | Nine Months Ended June 30, 2025 | | | Sally | | BSG | | Total | | Sally | | BSG | | Total | Net sales (a) | | $ | 1,591,407 | | | $ | 1,190,633 | | | $ | 2,782,040 | | | $ | 1,552,803 | | | $ | 1,201,545 | | | $ | 2,754,348 | | Less: | | | | | | | | | | | | | | COGS | | 623,167 | | | 709,593 | | | 1,332,760 | | | 612,284 | | | 725,422 | | | 1,337,706 | | | SG&A expenses | | 722,838 | | | 330,792 | | | 1,053,630 | | | 700,035 | | | 331,048 | | | 1,031,083 | | | Segment operating earnings | | 245,402 | | | 150,248 | | | 395,650 | | | 240,484 | | | 145,075 | | | 385,559 | | | | | | | | | | | | | | | Unallocated expenses (b) | | | | | | 161,389 | | | | | | | 137,693 | | | Interest expense | | | | | | 42,478 | | | | | | | 49,440 | | | Earnings before provision for income taxes | | | | | | $ | 191,783 | | | | | | | $ | 198,426 | |
(a)There were no intersegment sales between our segments, nor did any single customer account for 10% or more of revenue. (b)Unallocated expenses consist of corporate and shared costs, including certain costs associated with our Fuel for Growth initiative, and are included in SG&A expenses in our condensed consolidated statements of earnings. For the nine months ended June 30, 2025, unallocated expenses included a $26.6 million gain related to the sale of our corporate headquarters. See Note 7, Property and Equipment, Net, for more information. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | Depreciation and amortization: | | | | | | | | | | Sally | | $ | 14,859 | | | $ | 13,471 | | | $ | 42,597 | | | $ | 42,203 | | | BSG | | 9,257 | | | 9,677 | | | 26,937 | | | 27,929 | | | Unallocated | | 2,107 | | | 1,521 | | | 5,601 | | | 5,461 | | | Total | | $ | 26,223 | | | $ | 24,669 | | | $ | 75,135 | | | $ | 75,593 | |
|