| Schedule of classes of loans and leases, amortized cost basis by credit quality indicator |
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans and Leases by Origination Year | | Revolving Loans | | | | (dollars in millions) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior to 2022 | | Within the Revolving Period | Converted to Term | | Total | | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $4,611 | | | $7,840 | | | $3,260 | | | $965 | | | $1,427 | | | $2,409 | | | $30,602 | | $175 | | | $51,289 | | | Special Mention | — | | | 45 | | | 14 | | | 24 | | | 8 | | | 76 | | | 539 | | 4 | | | 710 | | Substandard Accrual | — | | | 44 | | | 28 | | | 106 | | | 70 | | | 285 | | | 669 | | 22 | | | 1,224 | | Nonaccrual | 4 | | | 1 | | | 3 | | | 9 | | | 41 | | | 107 | | | 70 | | 9 | | | 244 | | | Total commercial and industrial | 4,615 | | | 7,930 | | | 3,305 | | | 1,104 | | | 1,546 | | | 2,877 | | | 31,880 | | 210 | | | 53,467 | | | Commercial real estate | | | | | | | | | | | | | | | | | | Pass | 3,394 | | | 3,699 | | | 1,482 | | | 449 | | | 2,796 | | | 7,303 | | | 1,614 | | 4 | | | 20,741 | | | Special Mention | 35 | | | 58 | | | 2 | | | 7 | | | 438 | | | 353 | | | 71 | | — | | | 964 | | Substandard Accrual | — | | | 2 | | | 57 | | | 21 | | | 461 | | | 967 | | | 30 | | — | | | 1,538 | | Nonaccrual | — | | | — | | | — | | | 4 | | | 183 | | | 385 | | | 1 | | 1 | | | 574 | | | Total commercial real estate | 3,429 | | | 3,759 | | | 1,541 | | | 481 | | | 3,878 | | | 9,008 | | | 1,716 | | 5 | | | 23,817 | | | Total commercial | | | | | | | | | | | | | | | | | | Pass | 8,005 | | | 11,539 | | | 4,742 | | | 1,414 | | | 4,223 | | | 9,712 | | | 32,216 | | 179 | | | 72,030 | | | Special Mention | 35 | | | 103 | | | 16 | | | 31 | | | 446 | | | 429 | | | 610 | | 4 | | | 1,674 | | Substandard Accrual | — | | | 46 | | | 85 | | | 127 | | | 531 | | | 1,252 | | | 699 | | 22 | | | 2,762 | | Nonaccrual | 4 | | | 1 | | | 3 | | | 13 | | | 224 | | | 492 | | | 71 | | 10 | | | 818 | | | Total commercial | $8,044 | | | $11,689 | | | $4,846 | | | $1,585 | | | $5,424 | | | $11,885 | | | $33,596 | | $215 | | | $77,284 | |
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans and Leases by Origination Year | | Revolving Loans | | | | (dollars in millions) | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior to 2021 | | Within the Revolving Period | Converted to Term | | Total | | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $8,889 | | | $3,985 | | | $1,196 | | | $2,415 | | | $1,174 | | | $1,966 | | | $26,951 | | $77 | | | $46,653 | | | Special Mention | 13 | | | 5 | | | 42 | | | 141 | | | 174 | | | 124 | | | 359 | | 4 | | | 862 | | Substandard Accrual | 13 | | | 16 | | | 104 | | | 132 | | | 145 | | | 258 | | | 752 | | 20 | | | 1,440 | | Nonaccrual | — | | | 4 | | | 15 | | | 57 | | | 17 | | | 72 | | | 107 | | 5 | | | 277 | | | Total commercial and industrial | 8,915 | | | 4,010 | | | 1,357 | | | 2,745 | | | 1,510 | | | 2,420 | | | 28,169 | | 106 | | | 49,232 | | | Commercial real estate | | | | | | | | | | | | | | | | | | Pass | 4,769 | | | 1,827 | | | 722 | | | 3,712 | | | 3,680 | | | 4,805 | | | 1,346 | | 4 | | | 20,865 | | | Special Mention | — | | | 2 | | | 7 | | | 729 | | | 294 | | | 166 | | | 73 | | — | | | 1,271 | | Substandard Accrual | — | | | — | | | 34 | | | 577 | | | 167 | | | 915 | | | 27 | | 106 | | | 1,826 | | Nonaccrual | — | | | — | | | 3 | | | 127 | | | 41 | | | 442 | | | 1 | | 4 | | | 618 | | | Total commercial real estate | 4,769 | | | 1,829 | | | 766 | | | 5,145 | | | 4,182 | | | 6,328 | | | 1,447 | | 114 | | | 24,580 | | | Total commercial | | | | | | | | | | | | | | | | | | Pass | 13,658 | | | 5,812 | | | 1,918 | | | 6,127 | | | 4,854 | | | 6,771 | | | 28,297 | | 81 | | | 67,518 | | | Special Mention | 13 | | | 7 | | | 49 | | | 870 | | | 468 | | | 290 | | | 432 | | 4 | | | 2,133 | | Substandard Accrual | 13 | | | 16 | | | 138 | | | 709 | | | 312 | | | 1,173 | | | 779 | | 126 | | | 3,266 | | Nonaccrual | — | | | 4 | | | 18 | | | 184 | | | 58 | | | 514 | | | 108 | | 9 | | | 895 | | | Total commercial | $13,684 | | | $5,839 | | | $2,123 | | | $7,890 | | | $5,692 | | | $8,748 | | | $29,616 | | $220 | | | $73,812 | |
The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | Revolving Loans | | | | (dollars in millions) | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior to 2022 | | Within the Revolving Period | Converted to Term | | Total | | Residential mortgages | | | | | | | | | | | | | | | | | | 800+ | $1,131 | | | $2,647 | | | $1,544 | | | $1,214 | | | $3,274 | | | $10,768 | | | $— | | $— | | | $20,578 | | | 740-799 | 1,580 | | | 1,768 | | | 837 | | | 588 | | | 1,266 | | | 4,506 | | | — | | — | | | 10,545 | | | 680-739 | 331 | | | 467 | | | 237 | | | 226 | | | 460 | | | 1,655 | | | — | | — | | | 3,376 | | | 620-679 | 48 | | | 49 | | | 50 | | | 63 | | | 132 | | | 597 | | | — | | — | | | 939 | | | <620 | — | | | 13 | | | 16 | | | 101 | | | 110 | | | 684 | | | — | | — | | | 924 | | No FICO available(1) | — | | | — | | | — | | | — | | | 2 | | | 10 | | | — | | — | | | 12 | | | Total residential mortgages | 3,090 | | | 4,944 | | | 2,684 | | | 2,192 | | | 5,244 | | | 18,220 | | | — | | — | | | 36,374 | | | Home equity | | | | | | | | | | | | | | | | | | 800+ | — | | | 2 | | | 4 | | | 5 | | | 7 | | | 66 | | | 7,329 | | 188 | | | 7,601 | | | 740-799 | — | | | 2 | | | 4 | | | 3 | | | 4 | | | 44 | | | 6,504 | | 216 | | | 6,777 | | | 680-739 | — | | | 1 | | | 3 | | | 3 | | | 3 | | | 28 | | | 3,615 | | 197 | | | 3,850 | | | 620-679 | — | | | — | | | — | | | 1 | | | 2 | | | 13 | | | 935 | | 160 | | | 1,111 | | | <620 | — | | | — | | | — | | | 3 | | | 1 | | | 14 | | | 596 | | 317 | | | 931 | | No FICO available(1) | — | | | 2 | | | — | | | — | | | 1 | | | 2 | | | 1 | | — | | | 6 | | | Total home equity | — | | | 7 | | | 11 | | | 15 | | | 18 | | | 167 | | | 18,980 | | 1,078 | | | 20,276 | | | Automobile | | | | | | | | | | | | | | | | | | 800+ | — | | | — | | | — | | | 36 | | | 157 | | | 215 | | | — | | — | | | 408 | | | 740-799 | — | | | — | | | — | | | 43 | | | 160 | | | 182 | | | — | | — | | | 385 | | | 680-739 | — | | | — | | | — | | | 38 | | | 123 | | | 124 | | | — | | — | | | 285 | | | 620-679 | — | | | — | | | — | | | 24 | | | 77 | | | 75 | | | — | | — | | | 176 | | | <620 | — | | | — | | | — | | | 30 | | | 100 | | | 98 | | | — | | — | | | 228 | | No FICO available(1) | — | | | — | | | — | | | — | | | — | | | — | | | — | | — | | | — | | | Total automobile | — | | | — | | | — | | | 171 | | | 617 | | | 694 | | | — | | — | | | 1,482 | | | Education | | | | | | | | | | | | | | | | | | 800+ | 94 | | | 362 | | | 251 | | | 280 | | | 487 | | | 2,572 | | | — | | — | | | 4,046 | | | 740-799 | 136 | | | 425 | | | 245 | | | 240 | | | 340 | | | 1,160 | | | — | | — | | | 2,546 | | | 680-739 | 54 | | | 165 | | | 110 | | | 106 | | | 141 | | | 441 | | | — | | — | | | 1,017 | | | 620-679 | 5 | | | 29 | | | 30 | | | 32 | | | 42 | | | 149 | | | — | | — | | | 287 | | | <620 | 1 | | | 8 | | | 10 | | | 12 | | | 19 | | | 73 | | | — | | — | | | 123 | | No FICO available(1) | — | | | — | | | — | | | — | | | — | | | 25 | | | — | | — | | | 25 | | | Total education | 290 | | | 989 | | | 646 | | | 670 | | | 1,029 | | | 4,420 | | | — | | — | | | 8,044 | | | Other retail | | | | | | | | | | | | | | | | | | 800+ | 15 | | | 90 | | | 33 | | | 25 | | | 31 | | | 15 | | | 518 | | — | | | 727 | | | 740-799 | 20 | | | 84 | | | 45 | | | 31 | | | 31 | | | 24 | | | 817 | | — | | | 1,052 | | | 680-739 | 17 | | | 56 | | | 33 | | | 25 | | | 30 | | | 26 | | | 737 | | — | | | 924 | | | 620-679 | 13 | | | 31 | | | 16 | | | 14 | | | 23 | | | 16 | | | 264 | | — | | | 377 | | | <620 | 4 | | | 14 | | | 12 | | | 11 | | | 30 | | | 17 | | | 168 | | — | | | 256 | | No FICO available(1) | 13 | | | 1 | | | — | | | — | | | — | | | 1 | | | 680 | | — | | | 695 | | | Total other retail | 82 | | | 276 | | | 139 | | | 106 | | | 145 | | | 99 | | | 3,184 | | — | | | 4,031 | | | Total retail | | | | | | | | | | | | | | | | | | 800+ | 1,240 | | | 3,101 | | | 1,832 | | | 1,560 | | | 3,956 | | | 13,636 | | | 7,847 | | 188 | | | 33,360 | | | 740-799 | 1,736 | | | 2,279 | | | 1,131 | | | 905 | | | 1,801 | | | 5,916 | | | 7,321 | | 216 | | | 21,305 | | | 680-739 | 402 | | | 689 | | | 383 | | | 398 | | | 757 | | | 2,274 | | | 4,352 | | 197 | | | 9,452 | | | 620-679 | 66 | | | 109 | | | 96 | | | 134 | | | 276 | | | 850 | | | 1,199 | | 160 | | | 2,890 | | | <620 | 5 | | | 35 | | | 38 | | | 157 | | | 260 | | | 886 | | | 764 | | 317 | | | 2,462 | | No FICO available(1) | 13 | | | 3 | | | — | | | — | | | 3 | | | 38 | | | 681 | | — | | | 738 | | | Total retail | $3,462 | | | $6,216 | | | $3,480 | | | $3,154 | | | $7,053 | | | $23,600 | | | $22,164 | | $1,078 | | | $70,207 | |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes). The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | Revolving Loans | | | | (dollars in millions) | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior to 2021 | | Within the Revolving Period | Converted to Term | | Total | | Residential mortgages | | | | | | | | | | | | | | | | | | 800+ | $2,075 | | | $1,664 | | | $1,290 | | | $3,276 | | | $4,919 | | | $6,099 | | | $— | | $— | | | $19,323 | | | 740-799 | 2,377 | | | 960 | | | 656 | | | 1,375 | | | 2,004 | | | 2,759 | | | — | | — | | | 10,131 | | | 680-739 | 621 | | | 324 | | | 239 | | | 483 | | | 646 | | | 1,136 | | | — | | — | | | 3,449 | | | 620-679 | 74 | | | 74 | | | 80 | | | 141 | | | 169 | | | 491 | | | — | | — | | | 1,029 | | | <620 | 6 | | | 18 | | | 135 | | | 130 | | | 184 | | | 605 | | | — | | — | | | 1,078 | | No FICO available(1) | — | | | — | | | — | | | 3 | | | 1 | | | 10 | | | — | | — | | | 14 | | | Total residential mortgages | 5,153 | | | 3,040 | | | 2,400 | | | 5,408 | | | 7,923 | | | 11,100 | | | — | | — | | | 35,024 | | | Home equity | | | | | | | | | | | | | | | | | | 800+ | — | | | 2 | | | 3 | | | 5 | | | 6 | | | 66 | | | 6,686 | | 193 | | | 6,961 | | | 740-799 | — | | | 4 | | | 3 | | | 4 | | | 3 | | | 49 | | | 6,148 | | 217 | | | 6,428 | | | 680-739 | — | | | 3 | | | 3 | | | 4 | | | 3 | | | 36 | | | 3,453 | | 193 | | | 3,695 | | | 620-679 | — | | | — | | | 2 | | | 2 | | | 2 | | | 16 | | | 900 | | 162 | | | 1,084 | | | <620 | — | | | — | | | 4 | | | 2 | | | 2 | | | 14 | | | 554 | | 321 | | | 897 | | No FICO available(1) | — | | | 1 | | | — | | | — | | | — | | | 2 | | | 1 | | — | | | 4 | | | Total home equity | — | | | 10 | | | 15 | | | 17 | | | 16 | | | 183 | | | 17,742 | | 1,086 | | | 19,069 | | | Automobile | | | | | | | | | | | | | | | | | | 800+ | — | | | — | | | 47 | | | 224 | | | 316 | | | 63 | | | — | | — | | | 650 | | | 740-799 | — | | | — | | | 58 | | | 233 | | | 266 | | | 61 | | | — | | — | | | 618 | | | 680-739 | — | | | — | | | 53 | | | 180 | | | 175 | | | 41 | | | — | | — | | | 449 | | | 620-679 | — | | | — | | | 30 | | | 107 | | | 98 | | | 25 | | | — | | — | | | 260 | | | <620 | — | | | — | | | 39 | | | 133 | | | 127 | | | 34 | | | — | | — | | | 333 | | No FICO available(1) | — | | | — | | | — | | | — | | | — | | | — | | | — | | — | | | — | | | Total automobile | — | | | — | | | 227 | | | 877 | | | 982 | | | 224 | | | — | | — | | | 2,310 | | | Education | | | | | | | | | | | | | | | | | | 800+ | 287 | | | 271 | | | 311 | | | 517 | | | 1,002 | | | 1,817 | | | — | | — | | | 4,205 | | | 740-799 | 393 | | | 268 | | | 268 | | | 385 | | | 459 | | | 886 | | | — | | — | | | 2,659 | | | 680-739 | 160 | | | 125 | | | 120 | | | 161 | | | 160 | | | 335 | | | — | | — | | | 1,061 | | | 620-679 | 23 | | | 40 | | | 42 | | | 48 | | | 46 | | | 119 | | | — | | — | | | 318 | | | <620 | 5 | | | 13 | | | 17 | | | 25 | | | 23 | | | 61 | | | — | | — | | | 144 | | No FICO available(1) | 2 | | | — | | | — | | | — | | | — | | | 27 | | | — | | — | | | 29 | | | Total education | 870 | | | 717 | | | 758 | | | 1,136 | | | 1,690 | | | 3,245 | | | — | | — | | | 8,416 | | | Other retail | | | | | | | | | | | | | | | | | | 800+ | 127 | | | 60 | | | 31 | | | 31 | | | 9 | | | 9 | | | 508 | | — | | | 775 | | | 740-799 | 132 | | | 82 | | | 43 | | | 33 | | | 9 | | | 19 | | | 793 | | — | | | 1,111 | | | 680-739 | 93 | | | 62 | | | 36 | | | 30 | | | 8 | | | 20 | | | 733 | | 1 | | | 983 | | | 620-679 | 54 | | | 30 | | | 20 | | | 22 | | | 6 | | | 11 | | | 271 | | — | | | 414 | | | <620 | 16 | | | 21 | | | 17 | | | 29 | | | 8 | | | 10 | | | 190 | | — | | | 291 | | No FICO available(1) | 4 | | | — | | | — | | | — | | | — | | | 2 | | | 481 | | — | | | 487 | | | Total other retail | 426 | | | 255 | | | 147 | | | 145 | | | 40 | | | 71 | | | 2,976 | | 1 | | | 4,061 | | | Total retail | | | | | | | | | | | | | | | | | | 800+ | 2,489 | | | 1,997 | | | 1,682 | | | 4,053 | | | 6,252 | | | 8,054 | | | 7,194 | | 193 | | | 31,914 | | | 740-799 | 2,902 | | | 1,314 | | | 1,028 | | | 2,030 | | | 2,741 | | | 3,774 | | | 6,941 | | 217 | | | 20,947 | | | 680-739 | 874 | | | 514 | | | 451 | | | 858 | | | 992 | | | 1,568 | | | 4,186 | | 194 | | | 9,637 | | | 620-679 | 151 | | | 144 | | | 174 | | | 320 | | | 321 | | | 662 | | | 1,171 | | 162 | | | 3,105 | | | <620 | 27 | | | 52 | | | 212 | | | 319 | | | 344 | | | 724 | | | 744 | | 321 | | | 2,743 | | No FICO available(1) | 6 | | | 1 | | | — | | | 3 | | | 1 | | | 41 | | | 482 | | — | | | 534 | | | Total retail | $6,449 | | | $4,022 | | | $3,547 | | | $7,583 | | | $10,651 | | | $14,823 | | | $20,718 | | $1,087 | | | $68,880 | |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
|