v3.26.1
Note 4 - Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Financing Receivables [Text Block]

NOTE 4 Loans and Allowance for Credit Losses 

 

The following table presents total loans outstanding, by portfolio segment, as of June 30, 2026 and December 31, 2025

 

  

June 30,

  

December 31,

 

(dollars in thousands)

 

2026

  

2025

 

Commercial

        

Commercial and business lending

        

Commercial and industrial

 $759,959  $736,833 

Commercial real estate − Owner occupied

  622,241   427,260 

Total commercial and business lending

  1,382,200   1,164,093 

Investor commercial real estate

        

Construction, land and development

  79,850   246,238 

Multifamily

  361,875   383,505 

Non-owner occupied

  893,367   875,862 

Total investor commercial real estate

  1,335,092   1,505,605 

Agricultural

        

Land

  54,202   64,799 

Production

  53,367   62,500 

Total agricultural

  107,569   127,299 

Total commercial

  2,824,861   2,796,997 

Consumer

        

Residential real estate

        

First lien

  828,936   874,737 

Construction

  31,202   33,703 

HELOC

  273,124   260,883 

Junior lien

  31,941   36,844 

Total residential real estate

  1,165,203   1,206,167 

Other consumer

  44,180   44,858 

Total consumer

  1,209,383   1,251,025 

Total loans

 $4,034,244  $4,048,022 

 

Total loans included net deferred loan (costs) fees of ($0.1) million and $0.1 million at June 30, 2026 and December 31, 2025, respectively. Unearned discounts associated with bank acquisitions totaled $36.9 million and $43.7 million as of June 30, 2026 and December 31, 2025, respectively. 

 

Accrued interest receivable on loans is recorded within accrued interest receivable, and totaled $16.4 million at June 30, 2026 and $18.1 million at December 31, 2025

 

The Company manages its loan portfolio proactively to effectively identify problem credits and assess trends early, implement effective work-out strategies, and take charge-offs as promptly as practical. In addition, the Company continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. The Company monitors and manages credit risk through the following governance structure: 

 

 

The Credit Risk team, Collection and Special Assets team and the Credit Governance Committee, which is an internal management committee comprised of various executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking, oversee the Company’s systems and procedures to monitor the credit quality of its loan portfolio, conduct a loan review program, and maintain the integrity of the loan rating system. 

 

 

The Loan Committee is responsible for reviewing and approving all credit requests that exceed individual limits that have not been countersigned by an individual with sufficient assigned authority. This committee has full authority to commit the Bank to any request that fits within its assigned approval authority. 

 

 

The adequacy of the ACL is overseen by the ACL Governance Committee, which is an internal management committee comprised of various Company executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking. The ACL Governance Committee supports the oversight efforts of the Bank’s Board of Directors. 

 

 

The Bank’s Board of Directors has approval authority and responsibility for all matters regarding loan policy, reviews all loans approved or declined by the Loan Committee, approves lending authority and monitors asset quality and concentration levels. 

 

 

The ACL Governance Committee and Bank Board of Directors have approval authority and oversight responsibility for the ACL adequacy and methodology. 

 

Loans with a carrying value of $2.5 billion as of June 30, 2026 and $2.6 billion as of December 31, 2025, were pledged to secure public deposits, and for other purposes required or permitted by law. 

 

ACL on Loans 

 

The following tables present, by loan portfolio segment, a summary of the changes in the ACL on loans for the three and six months ended June 30, 2026 and 2025

 

  

Three months ended June 30, 2026

 

Beginning

 

Provision for (Recovery

  

Loan

  

Loan

  

Ending

    

(dollars in thousands)

 

Balance

  

of) Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $11,628  $162  $(2,188) $875  $10,477 

Commercial real estate − Owner occupied

  3,604   2,272      11   5,887 

Total commercial and business lending

  15,232   2,434   (2,188)  886   16,364 

Investor commercial real estate

                    

Construction, land and development

  6,741   (3,763)        2,978 

Multifamily

  3,699   720   (500)     3,919 

Non-owner occupied

  10,929   (349)        10,580 

Total investor commercial real estate

  21,369   (3,392)  (500)     17,477 

Agricultural

                    

Land

  852   31         883 

Production

  518   100   (50)     568 

Total agricultural

  1,370   131   (50)     1,451 

Total commercial

  37,971   (827)  (2,738)  886   35,292 

Consumer

                    

Residential real estate

                    

First lien

  9,122   244         9,366 

Construction

  297   69         366 

HELOC

  2,130   202         2,332 

Junior lien

  407   708   (719)  1   397 

Total residential real estate

  11,956   1,223   (719)  1   12,461 

Other consumer

  578   35   (33)  28   608 

Total consumer

  12,534   1,258   (752)  29   13,069 

Total

 $50,505  $431  $(3,490) $915  $48,361 

(1)

The difference in the credit loss expense reported herein compared to the consolidated statements of income is associated with the credit loss expense of $67 thousand related to off-balance sheet credit exposure and ($3) thousand related to HTM investment securities. 

 

  

Six months ended June 30, 2026

 
  

Beginning

  

Provision for (Recovery

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

of) Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $16,216  $1,954  $(8,753) $1,060  $10,477 

Commercial real estate − Owner occupied

  3,097   2,768      22   5,887 

Total commercial and business lending

  19,313   4,722   (8,753)  1,082   16,364 

Investor commercial real estate

                    

Construction, land and development

  13,210   (10,232)        2,978 

Multifamily

  4,380   595   (1,056)     3,919 

Non-owner occupied

  11,006   (426)        10,580 

Total investor commercial real estate

  28,596   (10,063)  (1,056)     17,477 

Agricultural

                    

Land

  959   (76)        883 

Production

  623   (199)  (50)  194   568 

Total agricultural

  1,582   (275)  (50)  194   1,451 

Total commercial

  49,491   (5,616)  (9,859)  1,276   35,292 

Consumer

                    

Residential real estate

                    

First lien

  9,358   8         9,366 

Construction

  274   92         366 

HELOC

  1,787   545         2,332 

Junior lien

  395   932   (931)  1   397 

Total residential real estate

  11,814   1,577   (931)  1   12,461 

Other consumer

  610   85   (146)  59   608 

Total consumer

  12,424   1,662   (1,077)  60   13,069 

Total

 $61,915  $(3,954) $(10,936) $1,336  $48,361 

(1)

The difference in the credit loss expense reported herein compared to the consolidated statements of income is associated with the credit loss expense of ($0.4) million related to off-balance sheet credit exposure and ($8) thousand related to HTM investment securities. 

 

  

Three months ended June 30, 2025

 
  

Beginning

  

Provision for (Recovery

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

of) Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $7,960  $317  $(79) $128  $8,326 

Commercial real estate − Owner occupied

  3,512   301   (6)  11   3,818 

Total commercial and business lending

  11,472   618   (85)  139   12,144 

Investor commercial real estate

                    

Construction, land and development

  18,369   160         18,529 

Multifamily

  4,749   127         4,876 

Non-owner occupied

  16,342   (22)  (3,401)     12,919 

Total investor commercial real estate

  39,460   265   (3,401)     36,324 

Agricultural

                    

Land

  603   12         615 

Production

  913   94   (384)     623 

Total agricultural

  1,516   106   (384)     1,238 

Total commercial

  52,448   989   (3,870)  139   49,706 

Consumer

                    

Residential real estate

                    

First lien

  7,042   17         7,059 

Construction

  467   (51)        416 

HELOC

  1,180   188   (10)     1,358 

Junior lien

  439   (63)        376 

Total residential real estate

  9,128   91   (10)     9,209 

Other consumer

  353   36   (38)  12   363 

Total consumer

  9,481   127   (48)  12   9,572 

Total

 $61,929  $1,116  $(3,918) $151  $59,278 

(1)

The difference in the credit loss expense reported herein compared to the consolidated statements of income is associated with the credit loss expense of ($1.2) million related to off-balance sheet credit exposure, ($2) thousand related to HTM investment securities, and $78 thousand related to non-mortgage loans transferred to held for sale. 

 

  

Six months ended June 30, 2025

 
  

Beginning

  

Provision for (Recovery

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

of) Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $8,170  $6  $(248) $398  $8,326 

Commercial real estate − Owner occupied

  3,226   576   (6)  22   3,818 

Total commercial and business lending

  11,396   582   (254)  420   12,144 

Investor commercial real estate

                    

Construction, land and development

  16,277   2,252         18,529 

Multifamily

  4,716   160         4,876 

Non-owner occupied

  16,513   (193)  (3,401)     12,919 

Total investor commercial real estate

  37,506   2,219   (3,401)     36,324 

Agricultural

                    

Land

  597   18         615 

Production

  631   364   (384)  12   623 

Total agricultural

  1,228   382   (384)  12   1,238 

Total commercial

  50,130   3,183   (4,039)  432   49,706 

Consumer

                    

Residential real estate

                    

First lien

  6,921   192   (54)     7,059 

Construction

  357   59         416 

HELOC

  1,339   279   (260)     1,358 

Junior lien

  742   (66)  (300)     376 

Total residential real estate

  9,359   464   (614)     9,209 

Other consumer

  440   (124)  (77)  124   363 

Total consumer

  9,799   340   (691)  124   9,572 

Total

 $59,929  $3,523  $(4,730) $556  $59,278 

(1)

The difference in the credit loss expense reported herein compared to the consolidated statements of income is associated with the credit loss expense of ($2.7) million related to off-balance sheet credit exposure, ($4) thousand related to HTM investment securities, and $78 thousand related to non-mortgage loans transferred to held for sale. 

 

The ACL on loans at June 30, 2026 was $48.4 million, a decrease of $13.6 million, or 21.9%, from December 31, 2025. The decrease was primarily due to a decrease in nonperforming loans. 

 

Credit Concentrations 

 

The Company focuses on maintaining a well-balanced and diversified loan portfolio. Despite such efforts, it is recognized that credit concentrations may occasionally emerge as a result of economic conditions, changes in local demand, natural loan growth and runoff. To identify credit concentrations effectively, all commercial and industrial and owner occupied real estate loans are assigned Standard Industrial Classification codes, North American Industry Classification System codes and state and county codes. Property type coding is used for investment real estate. There were no industry concentrations exceeding 10% of the Company’s total loan portfolio as of June 30, 2026.

 

Credit Quality Indicators 

 

The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred. These loans are rated as either performing or nonperforming.

 

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

 

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

 

 

Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

 

 

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

 

 

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well‑defined weakness, or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

 

Loss: Loans classified as loss are considered uncollectible and charged off immediately.

 

The following tables set forth the amortized cost basis of loans by credit quality indicator and vintage based on the most recent analysis performed, as of June 30, 2026 and December 31, 2025:

 

                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of June 30, 2026

 

2026 YTD

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $136,672  $214,306  $91,015  $54,282  $32,209  $57,764  $150,141  $736,389 

Special mention

     2,350   8   19   150   88      2,615 

Substandard

     361   685   13,435   809   2,228   1,813   19,331 

Doubtful

        1,468   156            1,624 

Subtotal

 $136,672  $217,017  $93,176  $67,892  $33,168  $60,080  $151,954  $759,959 

Gross charge-offs

 $  $341  $1,544  $255  $  $48  $  $2,188 

CRE − Owner occupied

                                

Pass

 $88,390  $49,713  $137,780  $107,700  $67,322  $153,589  $2,646  $607,140 

Special mention

     1,268   448         1,517      3,233 

Substandard

           1,397   3,696   6,775      11,868 

Doubtful

                        

Subtotal

 $88,390  $50,981  $138,228  $109,097  $71,018  $161,881  $2,646  $622,241 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

CRE − Construction, land and development

                                

Pass

 $5,152  $28,109  $32,577  $2,730  $1,201  $930  $9,151  $79,850 

Special mention

                        

Substandard

                        

Doubtful

                        

Subtotal

 $5,152  $28,109  $32,577  $2,730  $1,201  $930  $9,151  $79,850 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

CRE − Multifamily

                                

Pass

 $7,299  $6,278  $48,690  $97,640  $105,291  $77,617  $  $342,815 

Special mention

                        

Substandard

        5,855         13,205      19,060 

Doubtful

                        

Subtotal

 $7,299  $6,278  $54,545  $97,640  $105,291  $90,822  $  $361,875 

Gross charge-offs

 $  $  $  $500  $  $  $  $500 

CRE − Non-owner occupied

                                

Pass

 $63,652  $103,969  $240,271  $101,347  $157,824  $214,401  $773  $882,237 

Special mention

                 1,015      1,015 

Substandard

        300   4,477      5,338      10,115 

Doubtful

                        

Subtotal

 $63,652  $103,969  $240,571  $105,824  $157,824  $220,754  $773  $893,367 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Agricultural − Land

                                

Pass

 $209  $2,905  $7,670  $6,442  $15,203  $15,146  $  $47,575 

Special mention

  5,026                     5,026 

Substandard

  720   229         448   204      1,601 

Doubtful

                        

Subtotal

 $5,955  $3,134  $7,670  $6,442  $15,651  $15,350  $  $54,202 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Agricultural − Production

                                

Pass

 $5,995  $2,313  $4,376  $3,453  $2,496  $585  $29,381  $48,599 

Special mention

     447   136   648         2,826   4,057 

Substandard

     29               682   711 

Doubtful

                        

Subtotal

 $5,995  $2,789  $4,512  $4,101  $2,496  $585  $32,889  $53,367 

Gross charge-offs

 $  $  $  $50  $  $  $  $50 

Residential real estate − First lien

                                

Performing

 $21,757  $51,267  $34,377  $106,512  $191,512  $421,174  $  $826,599 

Nonperforming

        401         1,936      2,337 

Subtotal

 $21,757  $51,267  $34,778  $106,512  $191,512  $423,110  $  $828,936 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Residential real estate − Construction

                                

Performing

 $5,855  $19,541  $5,806  $  $  $  $  $31,202 

Nonperforming

                        

Subtotal

 $5,855  $19,541  $5,806  $  $  $  $  $31,202 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Residential real estate − HELOC

                                

Performing

 $323  $723  $2,049  $3,973  $4,248  $7,216  $254,004  $272,536 

Nonperforming

           25   236   327      588 

Subtotal

 $323  $723  $2,049  $3,998  $4,484  $7,543  $254,004  $273,124 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Residential real estate − Junior lien

                                

Performing

 $2,358  $4,176  $3,904  $6,928  $6,049  $8,130  $324  $31,869 

Nonperforming

                 72      72 

Subtotal

 $2,358  $4,176  $3,904  $6,928  $6,049  $8,202  $324  $31,941 

Gross charge-offs for the year ended

 $  $  $565  $  $  $154  $  $719 

Other consumer

                                

Performing

 $1,530  $4,848  $1,726  $1,884  $2,384  $2,851  $28,683  $43,906 

Nonperforming

        274               274 

Subtotal

 $1,530  $4,848  $2,000  $1,884  $2,384  $2,851  $28,683  $44,180 

Gross charge-offs

 $  $5  $  $4  $  $24  $  $33 

Total loans

 $344,938  $492,832  $619,816  $513,048  $591,078  $992,108  $480,424  $4,034,244 

Gross charge-offs

 $  $346  $2,109  $809  $  $226  $  $3,490 

 

                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of December 31, 2025

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $242,893  $131,308  $67,934  $43,513  $21,143  $51,586  $145,133  $703,510 

Special mention

  316   10   560         28      914 

Substandard

  35   26   2,701   2,970   1,072   6,459   7,115   20,378 

Doubtful

  1,218   8,638   1,763   298   114         12,031 

Subtotal

 $244,462  $139,982  $72,958  $46,781  $22,329  $58,073  $152,248  $736,833 

Gross charge-offs

 $  $407  $152  $10  $5  $342  $  $916 

CRE − Owner occupied

                                

Pass

 $42,468  $86,030  $55,069  $61,790  $39,654  $126,951  $1,240  $413,202 

Special mention

     449            1,465   769   2,683 

Substandard

        1,402   2,867   2,342   4,764      11,375 

Doubtful

                        

Subtotal

 $42,468  $86,479  $56,471  $64,657  $41,996  $133,180  $2,009  $427,260 

Gross charge-offs

 $  $  $6  $  $  $  $  $6 

CRE − Construction, land and development

                                

Pass

 $26,108  $148,261  $18,056  $9,738  $650  $995  $8,229  $212,037 

Special mention

           178            178 

Substandard

     11,178      22,685      160      34,023 

Doubtful

                        

Subtotal

 $26,108  $159,439  $18,056  $32,601  $650  $1,155  $8,229  $246,238 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

CRE − Multifamily

                                

Pass

 $6,338  $26,236  $115,983  $115,403  $30,191  $60,813  $  $354,964 

Special mention

              831         831 

Substandard

     5,751   3,972         17,987      27,710 

Doubtful

                        

Subtotal

 $6,338  $31,987  $119,955  $115,403  $31,022  $78,800  $  $383,505 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

CRE − Non-owner occupied

                                

Pass

 $102,426  $196,932  $134,443  $169,100  $86,273  $168,082  $1,015  $858,271 

Special mention

                 1,040      1,040 

Substandard

        5,344   7,489   2,729   989      16,551 

Doubtful

                        

Subtotal

 $102,426  $196,932  $139,787  $176,589  $89,002  $170,111  $1,015  $875,862 

Gross charge-offs

 $  $  $  $632  $775  $1,994  $  $3,401 

Agricultural − Land

                                

Pass

 $8,201  $8,285  $8,410  $12,363  $5,202  $12,221  $2,464  $57,146 

Special mention

  233         3,315            3,548 

Substandard

        303   3,583      219      4,105 

Doubtful

                        

Subtotal

 $8,434  $8,285  $8,713  $19,261  $5,202  $12,440  $2,464  $64,799 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Agricultural − Production

                                

Pass

 $4,778  $6,219  $4,652  $3,154  $370  $720  $38,945  $58,838 

Special mention

     48   112            213   373 

Substandard

     21   553   1,237   29   342   1,107   3,289 

Doubtful

                        

Subtotal

 $4,778  $6,288  $5,317  $4,391  $399  $1,062  $40,265  $62,500 

Gross charge-offs

 $  $  $  $384  $  $  $  $384 

Residential real estate − First lien

                                

Performing

 $53,688  $37,893  $122,651  $210,228  $234,461  $213,214  $  $872,135 

Nonperforming

        499      642   1,461      2,602 

Subtotal

 $53,688  $37,893  $123,150  $210,228  $235,103  $214,675  $  $874,737 

Gross charge-offs

 $  $  $  $  $7  $48  $  $55 

Residential real estate − Construction

                                

Performing

 $18,097  $10,459  $  $  $467  $  $  $29,023 

Nonperforming

           4,680            4,680 

Subtotal

 $18,097  $10,459  $  $4,680  $467  $  $  $33,703 

Gross charge-offs

 $  $  $  $  $  $  $  $ 

Residential real estate − HELOC

                                

Performing

 $757  $2,121  $3,716  $5,252  $975  $5,649  $242,285  $260,755 

Nonperforming

        25   50      53      128 

Subtotal

 $757  $2,121  $3,741  $5,302  $975  $5,702  $242,285  $260,883 

Gross charge-offs

 $  $100  $10  $438  $  $  $  $548 

Residential real estate − Junior lien

                                

Performing

 $4,753  $4,995  $8,609  $7,090  $3,977  $4,995  $50  $34,469 

Nonperforming

     1,775            600      2,375 

Subtotal

 $4,753  $6,770  $8,609  $7,090  $3,977  $5,595  $50  $36,844 

Gross charge-offs

 $  $  $  $300  $  $  $  $300 

Other consumer

                                

Performing

 $5,330  $2,318  $3,016  $3,056  $157  $3,651  $26,982  $44,510 

Nonperforming

     319            29      348 

Subtotal

 $5,330  $2,637  $3,016  $3,056  $157  $3,680  $26,982  $44,858 

Gross charge-offs

 $  $16  $31  $22  $  $69  $  $138 

Total loans

 $517,639  $689,272  $559,773  $690,039  $431,279  $684,473  $475,547  $4,048,022 

Gross charge-offs

 $  $523  $199  $1,786  $787  $2,453  $  $5,748 

 

Past Due and Nonaccrual Loans

 

The Company closely monitors the performance of its loan portfolio. A loan is placed on nonaccrual status when the financial condition of the borrower is deteriorating, payment in full of both principal and interest is not expected as scheduled or principal or interest has been in default for 90 days or more. Exceptions may be made if the asset is secured by collateral sufficient to satisfy both the principal and accrued interest in full and collection is reasonably assured. When one loan to a borrower is placed on nonaccrual status, all other loans to the borrower are re-evaluated to determine if they should also be placed on nonaccrual status. All previously accrued and unpaid interest is reversed at that time. A loan will return to accrual when collection of principal and interest is assured and the borrower has demonstrated timely payments of principal and interest for a reasonable period, generally at least six months.

 

The following tables present a past due aging analysis of total loans outstanding, by portfolio segment, as of June 30, 2026 and December 31, 2025:

 

  

June 30, 2026

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and business lending

                        

Commercial and industrial

 $755,441  $1,505  $51  $  $2,962  $759,959 

Commercial real estate − Owner occupied

  622,105            136   622,241 

Total commercial and business lending

  1,377,546   1,505   51      3,098   1,382,200 

Investor commercial real estate

                        

Construction, land and development

  79,850               79,850 

Multifamily

  357,425   3,578         872   361,875 

Non-owner occupied

  893,216            151   893,367 

Total investor commercial real estate

  1,330,491   3,578         1,023   1,335,092 

Agricultural

                        

Land

  53,824   229         149   54,202 

Production

  53,107   65   195         53,367 

Total agricultural

  106,931   294   195      149   107,569 

Total commercial

  2,814,968   5,377   246      4,270   2,824,861 

Consumer

                        

Residential real estate

                        

First lien

  826,107   298   194   436   1,901   828,936 

Construction

  31,202               31,202 

HELOC

  272,088   440   8      588   273,124 

Junior lien

  31,778   78   13      72   31,941 

Total residential real estate

  1,161,175   816   215   436   2,561   1,165,203 

Other consumer

  43,789   107   10      274   44,180 

Total consumer

  1,204,964   923   225   436   2,835   1,209,383 

Total

 $4,019,932  $6,300  $471  $436  $7,105  $4,034,244 

 

  

December 31, 2025

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and business lending

                        

Commercial and industrial

 $723,436  $689  $  $  $12,708  $736,833 

Commercial real estate − Owner occupied

  426,803      314      143   427,260 

Total commercial and business lending

  1,150,239   689   314      12,851   1,164,093 

Investor commercial real estate

                        

Construction, land and development

  212,515            33,723   246,238 

Multifamily

  373,308            10,197   383,505 

Non-owner occupied

  874,042   163         1,657   875,862 

Total investor commercial real estate

  1,459,865   163         45,577   1,505,605 

Agricultural

                        

Land

  63,961   674         164   64,799 

Production

  62,105   53         342   62,500 

Total agricultural

  126,066   727         506   127,299 

Total commercial

  2,736,170   1,579   314      58,934   2,796,997 

Consumer

                        

Residential real estate

                        

First lien

  869,291   2,051   794      2,601   874,737 

Construction

  29,023            4,680   33,703 

HELOC

  260,467   287         129   260,883 

Junior lien

  34,362   107         2,375   36,844 

Total residential real estate

  1,193,143   2,445   794      9,785   1,206,167 

Other consumer

  44,471   37   4      346   44,858 

Total consumer

  1,237,614   2,482   798      10,131   1,251,025 

Total

 $3,973,784  $4,061  $1,112  $  $69,065  $4,048,022 

 

In calculating expected credit losses, the Company includes loans on nonaccrual status and loans 90 days or more past due and still accruing. The following tables present the amortized cost basis on nonaccrual status loans and loans 90 days or more past due and still accruing as of June 30, 2026 and December 31, 2025

 

  

As of June 30, 2026

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and business lending

            

Commercial and industrial

 $401  $2,962  $ 

Commercial real estate − Owner occupied

  82   136    

Total commercial and business lending

  483   3,098    

Investor commercial real estate

            

Construction, land and development

         

Multifamily

  203   872    

Non-owner occupied

  151   151    

Total investor commercial real estate

  354   1,023    

Agricultural

            

Land

  149   149    

Production

         

Total agricultural

  149   149    

Total commercial

  986   4,270    

Consumer

            

Residential real estate

            

First lien

  1,799   1,901   436 

Construction

         

HELOC

  391   588    

Junior lien

     72    

Total residential real estate

  2,190   2,561   436 

Other consumer

     274    

Total consumer

  2,190   2,835   436 

Total

 $3,176  $7,105  $436 

 

  

December 31, 2025

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and business lending

            

Commercial and industrial

 $  $12,708  $ 

Commercial real estate − Owner occupied

  89   143    

Total commercial and business lending

  89   12,851    

Investor commercial real estate

            

Construction, land and development

  26,475   33,723    

Multifamily

  4,733   10,197    

Non-owner occupied

  1,657   1,657    

Total investor commercial real estate

  32,865   45,577    

Agricultural

            

Land

  164   164    

Production

     342    

Total agricultural

  164   506    

Total commercial

  33,118   58,934    

Consumer

            

Residential real estate

            

First lien

  2,298   2,601    

Construction

  4,680   4,680    

HELOC

     129    

Junior lien

  2,305   2,375    

Total residential real estate

  9,283   9,785    

Other consumer

     346    

Total consumer

  9,283   10,131    

Total

 $42,401  $69,065  $ 

 

Interest income that would have been recognized if loans on nonaccrual status had been current in accordance with their original terms for the three months ended June 30, 2026 and 2025, is estimated to have been $0.4 million and $1.1 million, respectively. 

 

The Company’s policy is to reverse previously recorded interest income when a loan is placed on nonaccrual status. As a result, the Company did not record any interest income on its nonaccrual loans for the three months ended June 30, 2026 or 2025. At June 30, 2026 and December 31, 2025, total accrued interest receivable on loans, which had been excluded from reported amortized cost basis on loans, was $16.4 million and $18.1 million, respectively, and was reported within accrued interest receivable on the consolidated statements of condition. An allowance was not carried on the accrued interest receivable at either date. 

 

The following tables present the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans, as of June 30, 2026 and December 31, 2025

 

  

As of June 30, 2026

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $  $1,624  $1,284  $2,908  $1,890 

Commercial real estate − Owner occupied

  136         136   4 

Total commercial and business lending

  136   1,624   1,284   3,044   1,894 

Investor commercial real estate

                    

Construction, land and development

               

Multifamily

  872         872   4 

Non-owner occupied

  151         151    

Total investor commercial real estate

  1,023         1,023   4 

Agricultural

                    

Land

  149         149    

Production

               

Total agricultural

  149         149    

Total commercial

  1,308   1,624   1,284   4,216   1,898 

Consumer

                    

Residential real estate

                    

First lien

  1,848         1,848   15 

Construction

               

HELOC

  391         391    

Junior lien

               

Total residential real estate

  2,239         2,239   15 

Other consumer

        274   274   274 

Total consumer

  2,239      274   2,513   289 

Total

 $3,547  $1,624  $1,558  $6,729  $2,187 

 

  

As of December 31, 2025

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and business lending

                    

Commercial and industrial

 $651  $  $  $651  $43 

Commercial real estate − Owner occupied

  142         142   4 

Total commercial and business lending

  793         793   47 

Investor commercial real estate

                    

Construction, land and development

  33,723         33,723   5,635 

Multifamily

  10,197         10,197   865 

Non-owner occupied

  1,657         1,657    

Total investor commercial real estate

  45,577         45,577   6,500 

Agricultural

                    

Land

  164         164    

Production

        342   342   42 

Total agricultural

  164      342   506   42 

Total commercial

  46,534      342   46,876   6,589 

Consumer

                    

Residential real estate

                    

First lien

  2,528         2,528   229 

Construction

  4,680         4,680    

HELOC

               

Junior lien

  2,304         2,304    

Total residential real estate

  9,512         9,512   229 

Other consumer

        319   319   319 

Total consumer

  9,512      319   9,831   548 

Total

 $56,046  $  $661  $56,707  $7,137 

 

Collateral dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral when there are no other available and reliable sources of repayment.

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

 

Effective January 1, 2023, the Company evaluates all loan modifications in accordance with ASU 2022-02. Under ASU 2022-02, a loan is evaluated to consider whether the loan, as modified, represents a new loan or is a continuation of an existing loan. 

 

In cases where a borrower experiences financial difficulty, the Company may make certain concessions for which the terms of the loan are modified. Loans experiencing financial difficulty can include modifications allowing an interest rate reduction below current market rates, a forgiveness of principal balance, an extension of the loan term, an other than significant payment delay, or some combination of these or similar types of modifications. 

 

The following table presents the amortized cost basis of loans as of  June 30, 2026, by class of type of modification, that were experiencing financial difficulty during the three and six months ended June 30, 2026. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of the class of financing receivable as of  June 30, 2026 is also presented below. 

 

  

Three months ended June 30, 2026

 
                  

Combination Term

  

Combination Term

     
  

Interest Rate

  

Principal

  

Term

  

Payment

  

Extension and

  

Extension and Interest

  

Total %

 

(dollars in thousands)

 

Reduction

  

Forgiveness

  

Extension

  

Delay

  

Principal Forgiveness

  

Rate Reduction

  

of Portfolio

 

Commercial and industrial

 $  $  $  $796  $  $   0.1%

 

  

Six months ended June 30, 2026

 
                  

Combination Term

  

Combination Term

     
  

Interest Rate

  

Principal

  

Term

  

Payment

  

Extension and

  

Extension and Interest

  

Total %

 

(dollars in thousands)

 

Reduction

  

Forgiveness

  

Extension

  

Delay

  

Principal Forgiveness

  

Rate Reduction

  

of Portfolio

 

Commercial and industrial

 $  $  $  $796  $  $   0.1%

 

The following table presents the amortized cost basis of loans as of June 30, 2025, by class of type of modification, that were experiencing financial difficulty during the three and six months ended June 30, 2025. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of the class of financing receivable as of  June 30, 2025 is also presented below. 

 

  

Three months ended June 30, 2025

 
                  

Combination Term

  

Combination Term

     
  

Interest Rate

  

Principal

  

Term

  

Payment

  

Extension and

  

Extension and Interest

  

Total %

 

(dollars in thousands)

 

Reduction

  

Forgiveness

  

Extension

  

Delay

  

Principal Forgiveness

  

Rate Reduction

  

of Portfolio

 

Agricultural − Land

           1,457         2.2%

 

  

Six months ended June 30, 2025

 
                  

Combination Term

  

Combination Term

     
  

Interest Rate

  

Principal

  

Term

  

Payment

  

Extension and

  

Extension and Interest

  

Total %

 

(dollars in thousands)

 

Reduction

  

Forgiveness

  

Extension

  

Delay

  

Principal Forgiveness

  

Rate Reduction

  

of Portfolio

 

Agricultural − Land

 $  $  $  $1,457  $  $   2.2%

 

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of modification efforts and relevant factors are considered while assessing the adequacy of the ACL. For the three months ended June 30, 2026 and 2025, there were no modified loans to borrowers experiencing financial difficulty that were past due or for which the borrower subsequently defaulted.