| Schedule of Long-Term Incentive Plan |
The following is a summary of RSU activity during the six months ended June 30, 2026: | | | | | | | | | | | | | | | | | Shares of restricted stock unit awards | | Weighted-Average Price on Date of Grant | Outstanding at January 1, 2026 | 1,400,787 | | | $ | 16.95 | | Granted | 111,000 | | | 19.72 | | Vested | (1,016,999) | | | 15.45 | | Forfeited | (38,680) | | | 22.63 | | Outstanding at March 31, 2026 | 456,108 | | | $ | 20.51 | | Granted | 156,245 | | | 18.46 | | Vested | (44,738) | | | 21.32 | | Forfeited | (4,000) | | | 19.72 | | Outstanding at June 30, 2026 | 563,615 | | | $ | 19.88 | | | | | | | | | | | | | | | | | | | | | |
The following is a summary of PSU activity during the six months ended June 30, 2026: | | | | | | | | | | | | | | | | | Shares of performance stock unit awards (at target) | | Weighted-Average Price on Date of Grant | Outstanding at January 1, 2026 | 193,210 | | | $ | 22.72 | | Granted | — | | | — | | Vested | — | | | — | | Forfeited | (102,160) | | | 22.69 | | Outstanding at March 31, 2026 | 91,050 | | | $ | 22.75 | | Granted | 170,771 | | | 11.88 | | Vested | (27,083) | | | 22.78 | | Forfeited | — | | | — | | Outstanding at June 30, 2026 | 234,738 | | | $ | 14.84 | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Shares Released in Future |
The remaining restricted stock units and restricted stock awards are scheduled to be released as common stock as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year | | Restricted stock units | | Restricted stock awards | | Total | 2026 | | 2,065 | | | 39,585 | | | 41,650 | | 2027 | | 837 | | | 54,269 | | | 55,106 | | 2028 | | 838 | | | 32,988 | | | 33,826 | | 2029 | | 114,244 | | | 19,793 | | | 134,037 | | 2030 | | 2,791 | | | — | | | 2,791 | | Thereafter | | 13,949 | | | — | | | 13,949 | | Total | | 134,724 | | | 146,635 | | | 281,359 | | | | | | | | |
|
| Schedule of Basic and Diluted Net Income (Loss) |
The components of basic and diluted net income (loss) per share attributable to common stockholders are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | FOR THE THREE MONTHS ENDED | | FOR THE SIX MONTHS ENDED | | JUNE 30, | | JUNE 30, | (in thousands except share and per share amounts) | 2026 | | 2025 | | 2026 | | 2025 | Numerator for earnings per common share: | | | | | | | | Net income (loss) attributable to Vitesse Energy, Inc. | $ | 33,081 | | | $ | 24,659 | | | $ | (9,199) | | | $ | 27,327 | | Allocation of earnings to participating securities(1) | — | | | (376) | | | — | | | — | | Net income (loss) attributable to common shareholders | $ | 33,081 | | | $ | 24,283 | | | $ | (9,199) | | | $ | 27,327 | | Adjustment to allocation of earnings to participating securities related to diluted shares | — | | | 376 | | | — | | | — | | Net income (loss) attributable to common shareholders for diluted EPS | $ | 33,081 | | | $ | 24,659 | | | $ | (9,199) | | | $ | 27,327 | | | | | | | | | | Denominator for earnings per common share: | | | | | | | | Weighted average common shares outstanding | 41,723,856 | | 38,602,875 | | 40,678,560 | | 35,604,506 | Weighted average Transitional Share RSUs outstanding with no future service required | 317,623 | | 502,087 | | 385,836 | | 502,092 | Denominator for basic earnings per common share | 42,041,479 | | 39,104,962 | | 41,064,396 | | 36,106,598 | LTIP RSUs | 572,820 | | 1,461,008 | | — | | 1,531,818 | LTIP PSUs | 12,549 | | 92,929 | | — | | 82,710 | Transitional Share options | 225,804 | | 270,282 | | — | | 283,825 | Transitional Share RSUs with remaining performance/service obligation | — | | 38,814 | | — | | 38,814 | Denominator for diluted earnings per common share | 42,852,652 | | 40,967,995 | | 41,064,396 | | 38,043,765 | | | | | | | | | Net income (loss) per common share: | | | | | | | | Basic | $ | 0.79 | | | $ | 0.62 | | | $ | (0.22) | | | $ | 0.76 | | Diluted | $ | 0.77 | | | $ | 0.60 | | | $ | (0.22) | | | $ | 0.72 | | | | | | | | | | Shares excluded from diluted earnings per share due to anti-dilutive effect: | | | | | | | | LTIP RSUs | — | | — | | 629,035 | | — | LTIP PSUs | — | | — | | 10,018 | | — | Transitional Share options | — | | — | | 239,783 | | — | Transitional Share RSUs with remaining performance/service obligation | — | | — | | — | | — | | | | | | | | |
(1)Certain unvested LTIP RSUs represent participating securities because they participate in nonforfeitable dividends with the common equity holders of the Company. Participating earnings represent the distributed and undistributed earnings of the Company attributable to the participating securities. These unvested LTIP RSUs do not participate in undistributed net losses as they are not contractually obligated to do so. As of January 13, 2026, these RSUs are fully vested.
|