| SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE |
The
net income (loss) per share presented in the statement of operations is based on the following:
SCHEDULE
OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
For
the Three Months ended June 30, 2026 | | |
For
the Three Months ended June 30, 2025 | |
| Net income | |
$ | 35,535 | | |
$ | 631,498 | |
| | |
| | | |
| | |
| Less: Interest earned
in Trust Account to be allocated to redeemable shares | |
| (161,596 | ) | |
| (742,159 | ) |
| Net loss excluding investment
income in Trust Account | |
| (126,061 | ) | |
| (110,661 | ) |
| | |
For
the Six Months ended June 30, 2026 | | |
For
the Six Months ended June 30, 2025 | |
| Net income
(loss) | |
$ | (74,754 | ) | |
$ | 1,261,782 | |
| | |
| | | |
| | |
| Less: Interest earned
in Trust Account to be allocated to redeemable shares | |
| (319,612 | ) | |
| (1,479,865 | ) |
| Net loss excluding investment
income in Trust Account | |
| (394,366 | ) | |
| (218,083 | ) |
| | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | |
| | |
For the Three Months Ended | | |
For the Three Months Ended | |
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | |
| | |
Ordinary
Share | | |
Ordinary
Share | | |
Ordinary
Share | | |
Ordinary
Share | |
| Basic and diluted net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation
of net losses | |
$ | (69,041 | ) | |
$ | (57,020 | ) | |
$ | (24,876 | ) | |
$ | (85,785 | ) |
| Interest earned in Trust
Account | |
| - | | |
| 161,596 | | |
| - | | |
| 742,159 | |
| Allocation of net income
(loss) | |
$ | (69,041 | ) | |
$ | 104,576 | | |
$ | (24,876 | ) | |
$ | 656,374 | |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 2,000,900 | | |
| 1,652,509 | | |
| 2,000,900 | | |
| 6,900,000 | |
| Basic and diluted net
income (loss) per share | |
$ | (0.035 | ) | |
$ | 0.063 | | |
$ | (0.012 | ) | |
$ | 0.095 | |
DT
CLOUD STAR ACQUISITION CORPORATION
NOTES
TO UNAUDITED FINANCIAL STATEMENTS
| | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | |
| | |
For the Six Months Ended | | |
For the Six Months Ended | |
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
Non-Redeemable | | |
Redeemable | | |
Non-Redeemable | | |
Redeemable | |
| | |
Ordinary
Share | | |
Ordinary
Share | | |
Ordinary
Share | | |
Ordinary
Share | |
| Basic and diluted net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Numerators: | |
| | | |
| | | |
| | | |
| | |
| Allocation
of net losses | |
$ | (215,986 | ) | |
$ | (178,380 | ) | |
$ | (49,025 | ) | |
$ | (169,058 | ) |
| Interest earned in Trust
Account | |
| - | | |
| 319,612 | | |
| - | | |
| 1,479,865 | |
| Allocation of net income
(loss) | |
$ | (215,986 | ) | |
$ | 141,232 | | |
$ | (49,025 | ) | |
$ | 1,310,807 | |
| Net income
(loss) | |
$ | (215,986 | ) | |
$ | 141,232 | | |
$ | (49,025 | ) | |
$ | 1,310,807 | |
| Denominators: | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding | |
| 2,000,900 | | |
| 1,652,509 | | |
| 2,000,900 | | |
| 6,900,000 | |
| Basic and diluted net
income (loss) per share | |
$ | (0.108 | ) | |
| 0.085 | | |
$ | (0.025 | ) | |
| 0.190 | |
|