v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Operating activities              
Net income $ 7,919 $ 3,453 $ 4,628 $ 938 $ 11,372 $ 5,566  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:              
Equity-based compensation         2,945 2,205  
Loss (gain) on other investments, at fair value (24,965)   (8,890)   (25,593) 7,329  
Loss (gain) on other investments, sold not yet purchased (300)   0   (983) (802)  
Loss (gain) on disposal of interest in Vellar GP         0 836  
Noncash investment banking and new issue fees (13,788)   (12,678)   (25,210) (31,326)  
(Income) loss from equity method affiliates 3,038   1,437   3,565 (981) $ 16,763
Depreciation and amortization 217   172   420 344  
Amortization of discount on debt         405 224  
Deferred tax provision (benefit)         (413) 483  
Change in operating assets and liabilities, net:              
Change in receivables from / payables to brokers, dealers, and clearing agencies         44,546 21,606  
Change in receivables from / payables to related parties, net         2,719 (348)  
(Increase) decrease in other receivables         (2,712) (2,925)  
(Increase) decrease in investments-trading         (32,488) (22,623)  
(Increase) decrease in receivables under resale agreements         (51,963) (122,615)  
(Increase) decrease in other assets         752 1,065  
Increase (decrease) in accounts payable and other liabilities         (8,019) (3,092)  
Increase (decrease) in accrued compensation         (3,241) 30,980  
Increase (decrease) in trading securities sold, not yet purchased         12,315 728  
Increase (decrease) in securities sold under agreements to repurchase         44,297 120,324  
Net cash provided by (used in) operating activities         (27,286) 6,978  
Investing activities              
Purchase of other investments, at fair value         (5,068) (14,856)  
Reduction in cash from disposal of interest in Vellar GP         0 (433)  
Sales and returns of principal - other investments, at fair value         32,962 22,437  
Sales and returns of principal - other investments sold, not yet purchased, at fair value         1,063 0  
Investment in equity method affiliate         (5,417) (2,675)  
Distribution from equity method affiliate         0 1,312  
Purchase of furniture, equipment, and leasehold improvements         (524) (570)  
Net cash provided by (used in) investing activities         23,016 5,215  
Financing activities              
Repayment of 2020 Note / 2024 Note         (4,500) (2,573)  
Cash used to net share settle equity awards         (638) (343)  
Proceeds from issuance of common stock         2,387 0  
Cohen & Company Inc. dividends         (3,133) (1,261)  
Convertible non-controlling interest distributions         (7,072) (3,136)  
Redemption of convertible non-controlling units         (1,883) (954)  
Non-convertible non-controlling interest investment         2,666 2,669  
Non-convertible non-controlling interest distributions         0 (844)  
Net cash provided by (used in) financing activities         (12,173) (6,442)  
Effect of exchange rate on cash         (226) 655  
Net increase (decrease) in cash and cash equivalents         (16,669) 6,406  
Cash and cash equivalents, beginning of period   $ 56,762   $ 19,590 56,762 19,590 19,590
Cash and cash equivalents, end of period $ 40,093   $ 25,996   $ 40,093 $ 25,996 $ 56,762