| Financial information by segments |
| 24. |
Financial information
by segments |
The
Company analyses its information by region, due to the operational structure and the organization of its business. Information used for
making decisions is based on such regions. The Company’s sales are made in Mexico, the United States of America and Brazil. The
Mexican segment includes the plants in Mexicali, Guadalajara, Tlaxcala and San Luis Potosi. The USA segment includes seven Republic plants
six of which are located in the United States (Ohio, Indiana and New York) and one in Canada (Ontario). The plant in Canada stopped operating
in 2018. The Brazilian segment includes the plants in Pindamonhangaba, Cariacica and Itaúna. The segments are engaged in the manufacturing
and sale of long steel products intended mainly for the building and automotive industries.
| | |
Year
ended December 31, 2025 | |
| | |
Mexico | | |
USA | | |
Brazil | | |
Eliminations
between
segments | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Net sales | |
$ | 18,184,778 | | |
$ | 28,997 | | |
$ | 12,077,629 | | |
| | | |
$ | 30,291,404 | |
| Cost of sales | |
| (14,201,867 | ) | |
| (116,098 | ) | |
| (8,465,386 | ) | |
| | | |
| (22,783,351 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gross profit (loss) | |
| 3,982,911 | | |
| (87,101 | ) | |
| 3,612,243 | | |
| | | |
| 7,508,053 | |
| Operating expenses | |
| (1,223,934 | ) | |
| (419,665 | ) | |
| (1,185,853 | ) | |
| | | |
| (2,829,452 | ) |
| Other income (expenses), net | |
| (6,595 | ) | |
| 295,135 | | |
| 237,948 | | |
| | | |
| 526,488 | |
| Interest income and dividends | |
| 1,202,487 | | |
| 0 | | |
| 16,766 | | |
| | | |
| 1,219,253 | |
| Interest expense Loss on financial instruments | |
| 981 | | |
| (6,011 | ) | |
| (105,813 | ) | |
| | | |
| (110,843 | ) |
| Exchange rate gain (loss),
net | |
| (3,573,739 | ) | |
| (32,762 | ) | |
| 139,165 | | |
| (139,165 | ) | |
| (3,606,501 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income taxes | |
| 382,111 | | |
| (250,404 | ) | |
| 2,714,456 | | |
| (139,165 | ) | |
| 2,706,998 | |
| Income taxes | |
| 899,435 | | |
| (40,188 | ) | |
| 352,587 | | |
| | | |
| 1,211,834 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) for
the year | |
$ | (517,324 | ) | |
$ | (210,216 | ) | |
$ | 2,361,869 | | |
$ | (139,165 | ) | |
$ | 1,495,164 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and Amortization | |
$ | 573,416 | | |
$ | 188,838 | | |
$ | 320,013 | | |
| | | |
$ | 1,082,267 | |
| Total assets | |
| 51,752,152 | | |
| 5,773,480 | | |
| 17,907,272 | | |
$ | (4,154,012 | ) | |
| 71,278,892 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total liabilities | |
| 7,113,318 | | |
| 2,873,062 | | |
| 6,212,674 | | |
| (4,154,012 | ) | |
| 12,045,042 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquisitions of property, plant and equipment | |
| 838,066 | | |
| 0 | | |
| 2,053,462 | | |
| | | |
| 2,891,528 | |
| | |
Year
ended December 31, 2024 | |
| | |
Mexico | | |
USA | | |
Brazil | | |
Eliminations
between
segments | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Net sales | |
$ | 19,529,921 | | |
$ | 92,215 | | |
$ | 14,035,536 | | |
| | | |
$ | 33,657,672 | |
| Cost of sales | |
| (15,168,258 | ) | |
| (212,771 | ) | |
| (10,651,722 | ) | |
| | | |
| (26,032,751 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gross profit (loss) | |
| 4,361,663 | | |
| (120,556 | ) | |
| 3,383,814 | | |
| | | |
| 7,624,921 | |
| Operating expenses | |
| (996,915 | ) | |
| (477,245 | ) | |
| (1,128,351 | ) | |
| | | |
| (2,602,511 | ) |
| Other income (expenses), net | |
| 329,915 | | |
| (750,518 | ) | |
| 699,286 | | |
| | | |
| 278,683 | |
| Interest income and dividends | |
| 1,686,870 | | |
| | | |
| - | | |
| | | |
| 1,686,870 | |
| Interest expense Loss on financial instruments | |
| 1,972 | | |
| (5,705 | ) | |
| (422,358 | ) | |
| 422,358 | | |
| (3,733 | ) |
| Exchange rate gain (loss),
net | |
| 5,557,126 | | |
| (737 | ) | |
| 227,122 | | |
| (227,122 | ) | |
| 5,556,389 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income taxes | |
| 10,940,631 | | |
| (1,354,761 | ) | |
| 2,759,513 | | |
| 195,236 | | |
| 12,540,619 | |
| Income taxes | |
| 1,135,674 | | |
| (81,401 | ) | |
| 1,005,850 | | |
| | | |
| 2,060,123 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) for
the year | |
$ | 9,804,957 | | |
$ | (1,273,360 | ) | |
$ | 1,753,663 | | |
$ | 195,236 | | |
$ | 10,480,496 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and Amortization | |
$ | 623,556 | | |
$ | 179,732 | | |
$ | 263,094 | | |
| | | |
$ | 1,066,382 | |
| Total assets | |
| 50,325,892 | | |
| 9,708,618 | | |
| 17,699,144 | | |
$ | (4,435,253 | ) | |
| 73,298,401 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total liabilities | |
| 4,192,751 | | |
| 6,168,335 | | |
| 8,130,556 | | |
| (4,435,253 | ) | |
| 14,056,389 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquisitions of property, plant and equipment | |
| 194,940 | | |
| (695 | ) | |
| 1,932,717 | | |
| | | |
| 2,126,962 | |
| | |
Year
ended December 31, 2023 | |
| | |
Mexico | | |
USA | | |
Brazil | | |
Eliminations
between
segments | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| |
| Net sales | |
$ | 24,777,369 | | |
$ | 2,417,219 | | |
$ | 13,944,660 | | |
| | | |
$ | 41,139,248 | |
| Cost of sales | |
| (17,937,267 | ) | |
| (3,398,928 | ) | |
| (9,763,911 | ) | |
| | | |
| (31,100,106 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Gross profit (loss) | |
| 6,840,102 | | |
| (981,709 | ) | |
| 4,180,749 | | |
| | | |
| 10,039,142 | |
| Operating expenses | |
| (970,482 | ) | |
| (291,552 | ) | |
| (1,055,024 | ) | |
| | | |
| (2,317,058 | ) |
| Other income (expenses), net | |
| 16,319 | | |
| (309,117 | ) | |
| 173,252 | | |
| | | |
| (119,546 | ) |
| Interest income and dividends | |
| 931,866 | | |
| 82,224 | | |
| - | | |
| (82,224 | ) | |
| 931,866 | |
| Interest expense Loss on financial instruments | |
| (89,293 | ) | |
| (146,592 | ) | |
| (122,921 | ) | |
| 269,513 | | |
| (89,293 | ) |
| Exchange rate gain (loss),
net | |
| (2,430,781 | ) | |
| (219 | ) | |
| (181,424 | ) | |
| 181,424 | | |
| (2,431,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income taxes | |
| 4,297,731 | | |
| (1,646,965 | ) | |
| 2,994,632 | | |
| 368,713 | | |
| 6,014,111 | |
| Income taxes | |
| 1,234,278 | | |
| (144,630 | ) | |
| 650,350 | | |
| | | |
| 1,739,998 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) for
the year | |
$ | 3,063,453 | | |
$ | (1,502,335 | ) | |
$ | 2,344,282 | | |
| 368,713 | | |
| 4,274,113 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Depreciation and Amortization | |
$ | 618,445 | | |
$ | 155,794 | | |
$ | 261,005 | | |
| | | |
| 1,035,244 | |
| Total assets | |
| 43,890,081 | | |
| 9,069,596 | | |
| 18,203,408 | | |
| (4,375,473 | ) | |
$ | 66,787,612 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total liabilities | |
| 6,912,766 | | |
| 4,602,653 | | |
| 9,842,201 | | |
| (4,375,473 | ) | |
| 16,982,147 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquisitions of property, plant and equipment | |
| 210,422 | | |
| (350,360 | ) | |
| 2,632,611 | | |
| | | |
| 2,492,673 | |
|