| Segment Information and Reconciliation to Consolidated Amounts |
Disaggregation of net sales by segment for the three and nine months ended June 27, 2026 and June 28, 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | Market Type | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | Net sales: | | | | | | | | | | Space | | $ | 127,292 | | | $ | 118,664 | | | $ | 377,712 | | | $ | 348,869 | | | Defense | | 208,803 | | | 169,041 | | | 596,254 | | | 456,804 | | | Space and Defense | | 336,095 | | | 287,705 | | | 973,966 | | | 805,673 | | Original Equipment Manufacturers | | 181,764 | | | 177,110 | | | 542,944 | | | 508,483 | | | Aftermarket | | 63,400 | | | 47,552 | | | 185,120 | | | 143,448 | | | Military Aircraft | | 245,164 | | | 224,662 | | | 728,064 | | | 651,931 | | Original Equipment Manufacturers | | 158,538 | | | 133,604 | | | 492,671 | | | 410,329 | | | Aftermarket | | 95,031 | | | 84,051 | | | 275,748 | | | 241,379 | | | Commercial Aircraft | | 253,569 | | | 217,655 | | | 768,419 | | | 651,708 | | | Energy | | 40,116 | | | 34,481 | | | 107,711 | | | 101,699 | | | Industrial Automation | | 129,728 | | | 106,168 | | | 369,879 | | | 297,345 | | | Simulation and Test | | 35,893 | | | 36,289 | | | 104,652 | | | 106,598 | | | Medical | | 75,980 | | | 62,622 | | | 216,147 | | | 196,532 | | | Industrial | | 281,717 | | | 239,560 | | | 798,389 | | | 702,174 | | | Net sales | | $ | 1,116,545 | | | $ | 969,582 | | | $ | 3,268,838 | | | $ | 2,811,486 | |
We report results to our CODM under our four segments identified as Space and Defense, Military Aircraft, Commercial Aircraft and Industrial. Disaggregation of operating results by segment and reconciliations to consolidated amounts are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | (dollars in thousands) | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | Net sales: | | | | | | | | | | Space and Defense | | $ | 336,095 | | | $ | 287,705 | | | $ | 973,966 | | | $ | 805,673 | | | Military Aircraft | | 245,164 | | | 224,662 | | | 728,064 | | | 651,931 | | | Commercial Aircraft | | 253,569 | | | 217,655 | | | 768,419 | | | 651,708 | | | Industrial | | 281,717 | | | 239,560 | | | 798,389 | | | 702,174 | | | Total net sales | | $ | 1,116,545 | | | $ | 969,582 | | | 3,268,838 | | | 2,811,486 | | | Cost of sales: | | | | | | | | | | Space and Defense | | $ | 229,334 | | | $ | 205,751 | | | $ | 681,545 | | | $ | 585,030 | | | Military Aircraft | | 178,235 | | | 168,673 | | | 538,680 | | | 484,223 | | | Commercial Aircraft | | 188,845 | | | 167,370 | | | 608,692 | | | 514,971 | | | Industrial | | 172,885 | | | 155,119 | | | 510,880 | | | 450,748 | | | Total cost of sales | | $ | 769,299 | | | $ | 696,913 | | | $ | 2,339,797 | | | $ | 2,034,972 | | | Inventory write-down: | | | | | | | | | | Space and Defense | | $ | — | | | $ | — | | | $ | — | | | $ | 449 | | | Military Aircraft | | — | | | 1,857 | | | — | | | 1,857 | | | Commercial Aircraft | | — | | | — | | | — | | | — | | | Industrial | | — | | | 3,982 | | | — | | | 5,682 | | | Total inventory write-down | | $ | — | | | $ | 5,839 | | | $ | — | | | $ | 7,988 | | | Research and development: | | | | | | | | | | Space and Defense | | $ | 12,150 | | | $ | 6,353 | | | $ | 29,881 | | | $ | 17,623 | | | Military Aircraft | | 7,448 | | | 5,439 | | | 18,738 | | | 18,385 | | | Commercial Aircraft | | 4,466 | | | 1,944 | | | 9,007 | | | 7,126 | | | Industrial | | 8,976 | | | 8,170 | | | 26,710 | | | 26,858 | | | Total research and development | | $ | 33,040 | | | $ | 21,906 | | | $ | 84,336 | | | $ | 69,992 | | | Selling, general and administrative: | | | | | | | | | | Space and Defense | | $ | 40,388 | | | $ | 36,724 | | | $ | 120,375 | | | $ | 101,808 | | | Military Aircraft | | 23,785 | | | 30,761 | | | 75,637 | | | 82,759 | | | Commercial Aircraft | | 21,649 | | | 16,904 | | | 55,003 | | | 47,774 | | | Industrial | | 48,843 | | | 43,952 | | | 141,503 | | | 132,645 | | | Corporate expenses | | 10,137 | | | 6,758 | | | 27,842 | | | 24,162 | | | Equity-based compensation expense | | 6,187 | | | 4,649 | | | 15,912 | | | 12,669 | | | Total selling, general and administrative | | $ | 150,989 | | | $ | 139,748 | | | $ | 436,272 | | | $ | 401,817 | | | Other operating (income) expenses: | | | | | | | | | | Space and Defense | | $ | 1,493 | | | $ | 514 | | | $ | 3,400 | | | $ | 842 | | | Military Aircraft | | (252) | | | (414) | | | (1,377) | | | (964) | | | Commercial Aircraft | | 129 | | | (588) | | | (493) | | | (1,302) | | | Industrial | | 1,901 | | | 5,160 | | | 1,004 | | | 10,406 | | | Total other operating expenses | | $ | 3,271 | | | $ | 4,672 | | | $ | 2,534 | | | $ | 8,982 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | Operating profit: | | | | | | | | | | Space and Defense | | $ | 52,730 | | | $ | 38,363 | | | $ | 138,765 | | | $ | 99,921 | | | Military Aircraft | | 35,948 | | | 18,346 | | | 96,386 | | | 65,671 | | | Commercial Aircraft | | 38,480 | | | 32,025 | | | 96,210 | | | 83,139 | | | Industrial | | 49,112 | | | 23,177 | | | 118,292 | | | 75,835 | | | Total operating profit | | 176,270 | | | 111,911 | | | 449,653 | | | 324,566 | | | Deductions from operating profit: | | | | | | | | | | Interest expense | | 15,778 | | | 17,790 | | | 48,513 | | | 53,586 | | | Equity-based compensation expense | | 6,187 | | | 4,649 | | | 15,912 | | | 12,669 | | | Non-service pension expense | | 1,137 | | | 1,970 | | | 3,414 | | | 5,855 | | | Corporate and other expenses, net | | 15,744 | | | 11,149 | | | 34,357 | | | 29,610 | | | Earnings before income taxes | | $ | 137,424 | | | $ | 76,353 | | | $ | 347,457 | | | $ | 222,846 | | | Depreciation and amortization: | | | | | | | | | | Space and Defense | | $ | 8,479 | | | $ | 6,091 | | | $ | 22,808 | | | $ | 17,414 | | | Military Aircraft | | 11,215 | | | 8,687 | | | 31,165 | | | 25,027 | | | Commercial Aircraft | | 5,266 | | | 4,570 | | | 14,081 | | | 13,746 | | | Industrial | | 7,131 | | | 6,457 | | | 19,597 | | | 18,933 | | | Corporate | | 57 | | | 35 | | | 130 | | | 128 | | | Total depreciation and amortization | | $ | 32,148 | | | $ | 25,840 | | | $ | 87,781 | | | $ | 75,248 | | | Capital expenditures: | | | | | | | | | | Space and Defense | | $ | 9,254 | | | $ | 12,468 | | | $ | 33,589 | | | $ | 42,784 | | | Military Aircraft | | 8,862 | | | 7,682 | | | 28,568 | | | 26,935 | | | Commercial Aircraft | | 3,164 | | | 6,033 | | | 15,646 | | | 13,588 | | | Industrial | | 6,180 | | | 6,450 | | | 15,822 | | | 19,667 | | | Corporate | | 54 | | | 26 | | | 67 | | | 67 | | | Total capital expenditures | | $ | 27,514 | | | $ | 32,659 | | | $ | 93,692 | | | $ | 103,041 | |
Segment results exclude intercompany sales as those activities are eliminated in consolidation and are not considered in assessing the performance of each segment. Other segment operating income and expenses include restructuring, asset impairments, fair value adjustments, gains or losses on business disposals, royalty income and miscellaneous income and expenses.
|
| Sales by Major Customer Type |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | Customer Type | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | Net sales: | | | | | | | | | | Commercial | | $ | 53,395 | | | $ | 92,046 | | | $ | 162,448 | | | $ | 183,155 | | | U.S. Government (including OEM) | | 226,668 | | | 164,443 | | | 651,745 | | | 538,987 | | | Other | | 56,032 | | | 31,216 | | | 159,773 | | | 83,531 | | | Space and Defense | | 336,095 | | | 287,705 | | | 973,966 | | | 805,673 | | | | | | | | | | | | U.S. Government (including OEM) | | 187,942 | | | 165,083 | | | 560,342 | | | 484,924 | | | Other | | 57,222 | | | 59,579 | | | 167,722 | | | 167,007 | | Military Aircraft | | 245,164 | | | 224,662 | | | 728,064 | | | 651,931 | | | Commercial | | 230,900 | | | 206,780 | | | 724,245 | | | 621,988 | | | | | | | | | | | | Other | | 22,669 | | | 10,875 | | | 44,174 | | | 29,720 | | Commercial Aircraft | | 253,569 | | | 217,655 | | | 768,419 | | | 651,708 | | | Commercial | | 278,101 | | | 229,089 | | | 787,511 | | | 685,016 | | | U.S. Government (including OEM) | | 1,380 | | | 2,308 | | | 3,087 | | | 5,005 | | | Other | | 2,236 | | | 8,163 | | | 7,791 | | | 12,153 | | | Industrial | | 281,717 | | | 239,560 | | | 798,389 | | | 702,174 | | | Commercial | | 562,396 | | | 527,915 | | | 1,674,204 | | | 1,490,159 | | | U.S. Government (including OEM) | | 415,990 | | | 331,834 | | | 1,215,174 | | | 1,028,916 | | | Other | | 138,159 | | | 109,833 | | | 379,460 | | | 292,411 | | | Net sales | | $ | 1,116,545 | | | $ | 969,582 | | | $ | 3,268,838 | | | $ | 2,811,486 | |
|
| Revenue Recognition Method |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | Revenue Recognition Method | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | Net sales: | | | | | | | | | | Over-time | | $ | 295,356 | | | $ | 254,222 | | | $ | 859,072 | | | $ | 720,254 | | | Point in time | | 40,739 | | | 33,483 | | | 114,894 | | | 85,419 | | | Space and Defense | | 336,095 | | | 287,705 | | | 973,966 | | | 805,673 | | | Over-time | | 212,214 | | | 184,720 | | | 627,291 | | | 542,353 | | | Point in time | | 32,950 | | | 39,942 | | | 100,773 | | | 109,578 | | | Military Aircraft | | 245,164 | | | 224,662 | | | 728,064 | | | 651,931 | | | Over-time | | 182,341 | | | 142,789 | | | 570,565 | | | 458,863 | | | Point in time | | 71,228 | | | 74,866 | | | 197,854 | | | 192,845 | | | Commercial Aircraft | | 253,569 | | | 217,655 | | | 768,419 | | | 651,708 | | | Over-time | | 27,204 | | | 27,440 | | | 71,831 | | | 82,680 | | | Point in time | | 254,513 | | | 212,120 | | | 726,558 | | | 619,494 | | | Industrial | | 281,717 | | | 239,560 | | | 798,389 | | | 702,174 | | | Over-time | | 717,115 | | | 609,171 | | | 2,128,759 | | | 1,804,150 | | | Point in time | | 399,430 | | | 360,411 | | | 1,140,079 | | | 1,007,336 | | | Net sales | | $ | 1,116,545 | | | $ | 969,582 | | | $ | 3,268,838 | | | $ | 2,811,486 | |
|