| Schedule of earnings per share and unit |
The following potentially issuable shares were excluded from the diluted EPS and EPU calculations because their impact is anti-dilutive: •exercise of 3,019 stock options for the three months ended June 30, 2025, and 1,190 stock options for the six months ended June 30, 2026 and 2025, •conversions of downREIT operating partnership units for the the three months ended June 30, 2026, •conversions of 5.417% Series 1 Cumulative Convertible Preferred Shares and units for the three months ended June 30, 2026, and the six months ended June 30, 2026 and 2025, and •the issuance of 0.5 million shares and units issuable under common share forward sales agreements for the period they were outstanding during the six months ended June 30, 2025. Potentially issuable shares and units in exchange for the 3.25% Exchangeable Senior Notes due 2029 for both the three and six months ended June 30, 2026 and 2025, did not have a dilutive effect on the diluted EPS and EPU calculations.
Federal Realty Investment Trust Earnings per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | June 30, | | June 30, | | | | 2026 | | 2025 | | 2026 | | 2025 | | | | (In thousands, except per share data) | | | | NUMERATOR | | | | | | | | | | | Net income | $ | 88,553 | | | $ | 159,956 | | | $ | 249,623 | | | $ | 226,534 | | | | | Less: Preferred share dividends | (2,008) | | | (2,008) | | | (4,016) | | | (4,016) | | | | | Less: Income from operations attributable to noncontrolling interests | (2,851) | | | (4,040) | | | (4,822) | | | (6,850) | | | | | Less: Earnings allocated to unvested shares | (342) | | | (520) | | | (841) | | | (727) | | | | | Net income for common shareholders, basic | 83,352 | | | 153,388 | | | 239,944 | | | 214,941 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Add: Income attributable to downREIT operating partnership units | — | | | 601 | | | 1,187 | | | 1,268 | | | | Add: Dividends on 5.417% Series 1 Cumulative Convertible Preferred Shares | — | | | 133 | | | — | | | — | | | | | Net income available for common shareholders, diluted | $ | 83,352 | | | $ | 154,122 | | | $ | 241,131 | | | $ | 216,209 | | | | | DENOMINATOR | | | | | | | | | | | Weighted average common shares outstanding, basic | 86,183 | | | 85,969 | | | 86,112 | | | 85,722 | | | | | Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | DownREIT operating partnership units | — | | | 548 | | | 527 | | | 578 | | | | 5.417% Series 1 Cumulative Convertible Preferred Shares | — | | | 94 | | | — | | | — | | | | | Weighted average common shares outstanding, diluted | 86,183 | | | 86,611 | | | 86,639 | | | 86,300 | | | | | | | | | | | | | | | EARNINGS PER COMMON SHARE, BASIC: | | | | | | | | | | | Net income available for common shareholders | $ | 0.97 | | | $ | 1.78 | | | $ | 2.79 | | | $ | 2.51 | | | | | | | | | | | | | | | EARNINGS PER COMMON SHARE, DILUTED: | | | | | | | | | | | Net income available for common shareholders | $ | 0.97 | | | $ | 1.78 | | | $ | 2.78 | | | $ | 2.51 | | | | | | | | | | | | | | | | | | | | | | | |
Federal Realty OP LP Earnings per Unit | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | June 30, | | June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | (In thousands, except per unit data) | | | NUMERATOR | | | | | | | | | | Net income | $ | 88,553 | | | $ | 159,956 | | | $ | 249,623 | | | $ | 226,534 | | | | Less: Preferred unit distributions | (2,008) | | | (2,008) | | | (4,016) | | | (4,016) | | | | Less: Income from operations attributable to noncontrolling interests | (2,851) | | | (4,040) | | | (4,822) | | | (6,850) | | | | Less: Earnings allocated to unvested units | (342) | | | (520) | | | (841) | | | (727) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income available for common unit holders, basic | $ | 83,352 | | | $ | 153,388 | | | $ | 239,944 | | | $ | 214,941 | | | | Add: Income attributable to downREIT operating partnership units | — | | | 601 | | | 1,187 | | | 1,268 | | | Add: Dividends on 5.417% Series 1 Cumulative Convertible Preferred Units | — | | | 133 | | | — | | | — | | | | Net income available for common unit holders, diluted | $ | 83,352 | | | $ | 154,122 | | | $ | 241,131 | | | $ | 216,209 | | | | DENOMINATOR | | | | | | | | | | Weighted average common units outstanding, basic | 86,183 | | | 85,969 | | | 86,112 | | | 85,722 | | | | Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | DownREIT operating partnership units | — | | | 548 | | | 527 | | | 578 | | | 5.417% Series 1 Cumulative Convertible Preferred Units | — | | | 94 | | | — | | | — | | | | Weighted average common units outstanding, diluted | 86,183 | | | 86,611 | | | 86,639 | | | 86,300 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | EARNINGS PER COMMON UNIT, BASIC: | | | | | | | | | | Net income available for common unit holders | $ | 0.97 | | | $ | 1.78 | | | $ | 2.79 | | | $ | 2.51 | | | | | | | | | | | | | EARNINGS PER COMMON UNIT, DILUTED: | | | | | | | | | | Net income available for common unit holders | $ | 0.97 | | | $ | 1.78 | | | $ | 2.78 | | | $ | 2.51 | | | | | | | | | | | |
|