| Schedule of Segment Net Income |
The following table presents the calculation of segment net income: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | (in thousands) | | Revenue | $ | 804,905 | | | $ | 499,627 | | | $ | 1,468,316 | | | $ | 891,988 | | | | Adjusted cost of revenue(1) | 70,055 | | | 45,696 | | | 126,177 | | | 82,568 | | | | | Adjusted gross profit | 734,850 | | | 453,931 | | | 1,342,139 | | | 809,420 | | | | | | | | | | | | | | Adjusted operating expenses(2) | 392,040 | | | 287,182 | | | 733,359 | | | 527,400 | | | | | Stock-based compensation and related taxes | 106,836 | | | 95,104 | | | 185,684 | | | 202,509 | | | | | Depreciation and amortization | 4,258 | | | 3,934 | | | 8,468 | | | 7,897 | | | | | Interest (income) expense, net | (25,027) | | | (21,056) | | | (48,912) | | | (41,470) | | | | | Income tax expense (benefit) | 3,987 | | | (439) | | | 5,734 | | | (2,160) | | | | Other segment expenses(3) | (92) | | | (91) | | | 977 | | | (211) | | | | | Segment net income | $ | 252,848 | | | $ | 89,297 | | | $ | 456,829 | | | $ | 115,455 | | | | | Consolidated net income | $ | 252,848 | | | $ | 89,297 | | | $ | 456,829 | | | $ | 115,455 | | | |
________________ (1)Adjusted cost of revenue is cost of revenue adjusted for stock-based compensation and related taxes as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | (in thousands) | | Cost of revenue | $ | 70,308 | | | $ | 45,900 | | | $ | 126,575 | | | $ | 82,989 | | | | | Less: | | | | | | | | | | | Stock-based compensation and related taxes | 253 | | | 204 | | | 398 | | | 421 | | | | | | | | | | | | | | | Adjusted cost of revenue | $ | 70,055 | | | $ | 45,696 | | | $ | 126,177 | | | $ | 82,568 | | | |
(2)Adjusted operating expenses is operating expenses (comprised of research and development, sales and marketing, and general and administrative expenses) adjusted for stock-based compensation and related taxes and depreciation and amortization as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | | (in thousands) | | Operating expenses | $ | 502,881 | | | $ | 386,016 | | | $ | 927,113 | | | $ | 737,385 | | | | | Less: | | | | | | | | | | | Stock-based compensation and related taxes | 106,583 | | | 94,900 | | | 185,286 | | | 202,088 | | | | | Depreciation and amortization | 4,258 | | | 3,934 | | | 8,468 | | | 7,897 | | | | | | | | | | | | | | | Adjusted operating expenses | $ | 392,040 | | | $ | 287,182 | | | $ | 733,359 | | | $ | 527,400 | | | |
(3)Other segment expenses primarily includes realized gains and losses on sales of marketable securities and foreign currency transaction gains and losses.
|