| Schedule of liabilities that are measured at fair value on a recurring basis |
| Schedule of liabilities that are measured at fair value on a recurring basis |
|
|
|
|
| |
|
SARs
(Level 3) |
|
| SARs liability, January 1, 2024 |
|
₣ |
17,784,920 |
|
| Share based compensation |
|
|
7,248,741 |
|
| Fair value adjustment |
|
|
8,159,132 |
|
| SARs liability, December 31, 2024 |
|
|
33,192,793 |
|
| Share based compensation |
|
|
15,795,532 |
|
| Fair value adjustment |
|
|
22,761,218 |
|
| SARs liability, December 31, 2025 |
|
₣ |
71,749,543 |
|
| |
|
Contingent liability
(Level 3) |
|
| Contingent liability, January 1, 2024 |
|
₣ |
1,625,167 |
|
| Fair value adjustment |
|
|
474,538 |
|
| Contingent liability, December 31, 2024 |
|
|
2,099,705 |
|
| Fair value adjustment |
|
|
799,168 |
|
| Contingent liability, December 31, 2025 |
|
₣ |
2,898,873 |
|
|