Exhibit 99.3

LOGO

Cameco Corporation

2026 condensed consolidated interim financial statements

(unaudited)

July 30, 2026


Cameco Corporation

Consolidated statements of earnings

 

(Unaudited)    Note    Three months ended     Six months ended  

($Cdn thousands, except per share amounts)

   Jun 30/26     Jun 30/25     Jun 30/26     Jun 30/25  

Revenue from products and services

   11    $ 813,772     $ 877,016     $ 1,659,137     $ 1,666,448  

Cost of products and services sold

        551,475       533,454       1,028,159       992,147  

Depreciation and amortization

        72,161       86,472       139,257       147,073  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        623,636       619,926       1,167,416       1,139,220  
     

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

        190,136       257,090       491,721       527,228  

Administration

        77,000       96,436       199,455       155,256  

Exploration

        8,130       6,044       15,891       13,932  

Research and development

        9,707       (708     23,610       13,274  

Other operating expense (income)

   9      10,480       (10,646     3,796       (9,227

Loss on disposal of assets

        680       13       993       2,230  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

        84,139       165,951       247,976       351,763  

Finance costs

   12      (29,514     (26,977     (57,501     (57,075

Gain (loss) on derivatives

   17      (54,316     147,732       (102,041     138,804  

Finance income

        7,857       5,407       17,849       9,096  

Share of earnings from equity-accounted investees

   6      20,010       188,421       74,476       161,570  

Foreign exchange gains (losses)

        17,349       (88,946     27,310       (89,817

Other income

        402       382       760       787  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

        45,927       391,970       208,829       515,128  

Income tax expense

   13      20,716       71,085       52,868       124,490  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

        25,211       320,885       155,961       390,638  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss) attributable to:

           

Equity holders

      $ 25,219     $ 320,888     $ 155,970     $ 390,653  

Non-controlling interest

        (8     (3     (9     (15
     

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

      $ 25,211     $ 320,885     $ 155,961     $ 390,638  
     

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share attributable to equity holders:

           

Basic

   14    $ 0.06     $ 0.74     $ 0.36     $ 0.90  
     

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   14    $ 0.06     $ 0.74     $ 0.36     $ 0.90  
     

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

2


Cameco Corporation

Consolidated statements of comprehensive earnings

 

(Unaudited)    Three months ended     Six months ended  

($Cdn thousands)

   Jun 30/26     Jun 30/25     Jun 30/26     Jun 30/25  

Net earnings

   $ 25,211     $ 320,885     $ 155,961     $ 390,638  

Other comprehensive income (loss), net of taxes:

        

Items that will not be reclassified to net earnings:

        

Remeasurements of defined benefit liability - equity-accounted investee1

     —        —        (4     (37

Items that are or may be reclassified to net earnings:

        

Exchange differences on translation of foreign operations

     49,503       (121,605     120,621       (105,649

Gains (losses) on derivatives designated as cash flow hedges - equity-accounted investee2

     1,306       (29,346     7,285       (42,015

Exchange differences on translation of foreign operations - equity-accounted investee

     (9,730     76,333       (34,456     136,987  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes

     41,079       (74,618     93,446       (10,714
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 66,290     $ 246,267       249,407       379,924  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) attributable to:

        

Equity holders

   $ 41,078     $ (74,617   $ 93,445     $ (10,713

Non-controlling interest

     1       (1     1       (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ 41,079     $ (74,618   $ 93,446     $ (10,714
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to:

        

Equity holders

   $ 66,297     $ 246,271     $ 249,415     $ 379,940  

Non-controlling interest

     (7     (4     (8     (16
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 66,290     $ 246,267     $ 249,407     $ 379,924  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Net of tax (Q2 2026 - $0; Q2 2025 - $0; 2026 - $1; 2025 - $13)

2 

Net of tax (Q2 2026 - $(2,109); Q2 2025 - $7,421; 2026 - $(3,383); 2025 - $11,994)

See accompanying notes to condensed consolidated interim financial statements.

 

3


Cameco Corporation

Consolidated statements of financial position

 

(Unaudited)    Note    As at  

($Cdn thousands)

   Jun 30/26      Dec 31/25  

Assets

        

Current assets

        

Cash and cash equivalents

      $ 1,112,718      $ 1,114,860  

Short-term investments

        —         99,603  

Accounts receivable

        337,060        360,312  

Current tax assets

        17,133        11,974  

Inventories

   4      767,114        843,989  

Supplies and prepaid expenses

        179,719        169,339  

Current portion of long-term receivables, investments and other

   5      30,089        39,138  
     

 

 

    

 

 

 

Total current assets

        2,443,833        2,639,215  
     

 

 

    

 

 

 

Property, plant and equipment

        3,424,963        3,325,077  

Intangible assets

        34,177        36,162  

Long-term receivables, investments and other

   5      868,173        647,245  

Investment in equity-accounted investees

   6      2,906,851        2,987,126  

Deferred tax assets

   13      617,581        666,457  
     

 

 

    

 

 

 

Total non-current assets

        7,851,745        7,662,067  
     

 

 

    

 

 

 

Total assets

      $ 10,295,578      $ 10,301,282  
     

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable and accrued liabilities

        504,227        871,355  

Current tax liabilities

        20,154        16,516  

Current portion of other liabilities

   8      213,216        134,667  

Current portion of provisions

   9      60,872        47,648  
     

 

 

    

 

 

 

Total current liabilities

        798,469        1,070,186  
     

 

 

    

 

 

 

Long-term debt

   7      996,750        996,348  

Other liabilities

   8      379,038        377,955  

Provisions

   9      987,512        953,415  
     

 

 

    

 

 

 

Total non-current liabilities

        2,363,300        2,327,718  
     

 

 

    

 

 

 

Shareholders’ equity

        

Share capital

   10      2,939,763        2,938,235  

Contributed surplus

        190,877        211,412  

Retained earnings

        3,764,744        3,608,778  

Other components of equity

        238,387        144,938  
     

 

 

    

 

 

 

Total shareholders’ equity attributable to equity holders

        7,133,771        6,903,363  

Non-controlling interest

        38        15  
     

 

 

    

 

 

 

Total shareholders’ equity

        7,133,809        6,903,378  
     

 

 

    

 

 

 

Total liabilities and shareholders’ equity

      $ 10,295,578      $ 10,301,282  
     

 

 

    

 

 

 

Commitments and contingencies [notes 9, 13]

See accompanying notes to condensed consolidated interim financial statements.

 

4


Cameco Corporation

Consolidated statements of changes in equity

    Attributable to equity holders              

(Unaudited)

($Cdn thousands)

  Share
capital
    Contributed
surplus
    Retained
earnings
    Foreign
currency
translation
    Cash flow
hedges
    Equity
investments
at FVOCI
    Total     Non-
controlling
interest
    Total equity  

Balance at January 1, 2026

  $ 2,938,235     $ 211,412     $ 3,608,778     $ 165,966     $ (20,280   $ (748   $ 6,903,363     $ 15     $ 6,903,378  

Net earnings (loss)

    —        —        155,970       —        —        —        155,970       (9     155,961  

Other comprehensive income (loss)

    —        —        (4     86,164       7,285       —        93,445       1       93,446  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

    —        —        155,966       86,164       7,285       —        249,415       (8     249,407  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —        5,797       —        —        —        —        5,797       —        5,797  

Stock options exercised

    1,528       (382     —        —        —        —        1,146       —        1,146  

Restricted share units settled

    —        (25,950     —        —        —        —        (25,950     —        (25,950

Transactions with owners - contributed equity

    —        —        —        —        —        —        —        31       31  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2026

  $ 2,939,763     $ 190,877     $ 3,764,744     $ 252,130     $ (12,995   $ (748   $ 7,133,771     $ 38     $ 7,133,809  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2025

  $ 2,935,367     $ 210,784     $ 3,099,264     $ 104,245     $ 15,395     $ (748   $ 6,364,307     $ 26     $ 6,364,333  

Net earnings (loss)

    —        —        390,653       —        —        —        390,653       (15     390,638  

Other comprehensive income (loss)

    —        —        (37     31,339       (42,015     —        (10,713     (1     (10,714
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the period

    —        —        390,616       31,339       (42,015     —        379,940       (16     379,924  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based compensation

    —        4,451       —        —        —        —        4,451       —        4,451  

Stock options exercised

    1,449       (352     —        —        —        —        1,097       —        1,097  

Restricted share units settled

    —        (8,330     —        —        —        —        (8,330     —        (8,330

Dividends

    —        —        8       —        —        —        8       —        8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2025

  $ 2,936,816     $ 206,553     $ 3,489,888     $ 135,584     $ (26,620   $ (748   $ 6,741,473     $ 10     $ 6,741,483  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

5


Cameco Corporation

Consolidated statements of cash flows

 

(Unaudited)    Note      Three months ended     Six months ended  

($Cdn thousands)

   Jun 30/26     Jun 30/25     Jun 30/26     Jun 30/25  

Operating activities

           

Net earnings

      $ 25,211     $ 320,885     $ 155,961     $ 390,638  

Adjustments for:

           

Depreciation and amortization

        72,161       86,472       139,257       147,073  

Deferred revenue

        (28,707     31,524       (6,126     (16,925

Unrealized loss (gain) on derivatives

        53,305       (163,537     97,452       (176,550

Share-based compensation

     16        2,942       2,383       5,797       4,451  

Loss on disposal of assets

        680       13       993       2,230  

Finance costs

     12        29,514       26,977       57,501       57,075  

Finance income

        (7,857     (5,407     (17,849     (9,096

Share of earnings in equity-accounted investees

        (20,010     (188,421     (74,476     (161,570

Foreign exchange losses (gains)

        (17,349     88,946       (27,310     89,817  

Other operating expense (income)

     9        10,480       (10,646     3,796       (9,227

Other income

        (401     (382     (760     (787

Income tax expense

     13        20,716       71,085       52,868       124,490  

Interest received

        8,287       5,407       18,280       9,096  

Income taxes paid

        (59,084     (19,263     (236,908     (71,053

Dividends from equity-accounted investees

        178,552       136,970       246,059       206,717  

Other operating items

     15        (23,122     (25,572     (50,416     (38,601

Decrease (increase) in non-cash working capital

     15        (114,285     107,766       (255,362     27,613  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operations

        131,033       465,200       108,757       575,391  
     

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities

           

Additions to property, plant and equipment

        (106,494     (74,923     (184,233     (131,381

Proceeds from short-term investments

        34,603       —        99,603       —   

Decrease (increase) in long-term receivables, investments and other

        —        931       —        (23

Proceeds from sale of property, plant and equipment

        141       56       141       79  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing

        (71,750     (73,936     (84,489     (131,325
     

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities

           

Decrease in debt

        —        —        —        (285,240

Interest paid

        (21,477     (21,368     (26,326     (27,251

Lease principal payments

        (1,229     (1,129     (1,906     (1,730

Proceeds from issuance of shares, stock option plan

        —        1,023       1,146       1,097  

Dividends returned

        —        18       —        8  
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing

        (22,706     (21,456     (27,086     (313,116
     

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents, during the period

        36,577       369,808       (2,818     130,950  

Exchange rate changes on foreign currency cash balances

        1,024       (14,968     676       (15,120

Cash and cash equivalents, beginning of period

        1,075,117       361,452       1,114,860       600,462  
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 1,112,718     $ 716,292     $ 1,112,718     $ 716,292  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents is comprised of:

           

Cash

            746,190       452,444  

Cash equivalents

            366,528       263,848  
         

 

 

   

 

 

 

Cash and cash equivalents

          $ 1,112,718     $ 716,292  
         

 

 

   

 

 

 

See accompanying notes to condensed consolidated interim financial statements.

 

6


Cameco Corporation

Notes to condensed consolidated interim financial statements

(Unaudited)

(Cdn$ thousands, except per share amounts and as noted)

 

1.

Cameco Corporation

Cameco Corporation is incorporated under the Canada Business Corporations Act. The address of its registered office is 2121 11th Street West, Saskatoon, Saskatchewan, S7M 1J3. The condensed consolidated interim financial statements as at and for the period ended June 30, 2026 comprise Cameco Corporation and its subsidiaries (collectively, the Company or Cameco) and the Company’s interests in associates and joint arrangements.

Cameco is one of the world’s largest providers of the uranium needed to generate clean, reliable baseload electricity around the globe. The Company has operations in northern Saskatchewan and the United States, as well as a 40% interest in Joint Venture Inkai LLP (JV Inkai), a joint arrangement with Joint Stock Company National Atomic Company Kazatomprom (Kazatomprom), located in Kazakhstan. Cameco also has a 49% interest in Westinghouse Electric Company (Westinghouse), a joint venture with Brookfield Renewable Partners and its institutional partners (collectively, Brookfield). Westinghouse is one of the world’s largest nuclear services businesses with corporate headquarters in Pennsylvania and operations around the world. Both JV Inkai and Westinghouse are accounted for on an equity basis (see note 6).

Cameco has two operating mines, Cigar Lake and McArthur River as well as a mill at Key Lake. The Rabbit Lake operation was placed in care and maintenance in 2016. Cameco’s operations in the United States, Crow Butte and Smith Ranch-Highland, are not currently producing as the decision was made in 2016 to curtail production and defer all wellfield development. See note 18 for the financial statement impact.

The Company is also a leading provider of nuclear fuel processing services, supplying much of the world’s reactor fleet with the fuel to generate one of the cleanest sources of electricity available today. It operates the world’s largest commercial refinery in Blind River, Ontario, controls a significant portion of the world UF6 primary conversion capacity in Port Hope, Ontario and is a leading manufacturer of fuel assemblies and reactor components for CANDU reactors at facilities in Port Hope and Cobourg, Ontario.

 

2.

Material accounting policies

 

A.

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with Cameco’s annual consolidated financial statements as at and for the year ended December 31, 2025.

These condensed consolidated interim financial statements were authorized for issuance by the Company’s board of directors on July 30, 2026.

 

B.

Basis of presentation

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All financial information is presented in Canadian dollars, unless otherwise noted. Amounts presented in tabular format have been rounded to the nearest thousand except per share amounts and where otherwise noted.

 

7


The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items which are measured on an alternative basis at each reporting date:

 

Derivative financial instruments    Fair value through profit or loss (FVTPL)
Equity investments   

Fair value through other comprehensive income (FVOCI)

Liabilities for cash-settled share-based payment arrangements    FVTPL
Net defined benefit liability    Fair value of plan assets less the present value of the defined benefit obligation

The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may vary from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended December 31, 2025.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5 of the December 31, 2025, consolidated financial statements.

 

3.

Accounting standards

 

A.

Changes in accounting policy

A number of amendments to existing standards became effective on January 1, 2026, but other than the one noted below, they were not applicable to the Company’s financial statements.

 

i.

Classification and measurement of financial instruments

In May 2024, the International Accounting Standards Board (IASB) issued Amendments to the Classification and Measurement of Financial Instruments, amending IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments clarified the recognition and derecognition date of certain financial assets and liabilities, and amended the requirements related to settling financial liabilities using an electronic payment system. It also clarified the assessment of certain cash flow characteristics and additional disclosure requirements for financial instruments with contingent features and equity instruments designated at fair value through other comprehensive income. The amendments did not have a material impact on the Company’s financial statements and no additional disclosures were required.

 

B.

New standards and interpretations not yet adopted

A number of new standards and amendments to existing standards are not yet effective for the period ended June 30, 2026, and have not been applied in preparing these condensed consolidated interim financial statements. Cameco does not intend to early adopt any of the standards and amendments and does not expect them to have a material impact on its financial statements. The one new standard that is expected to have an impact on the presentation and disclosures is described below.

 

i.

Financial statement presentation

In April 2024, the IASB issued IFRS 18, Presentation and Disclosures in Financial Statements (IFRS 18). IFRS 18 is effective for periods beginning on or after January 1, 2027. Retrospective application is required, with early adoption permitted. IFRS 18 is expected to improve the quality of financial reporting by requiring defined subtotals in the statement of profit or loss, requiring disclosure about management-defined performance measures, and adding new principles for aggregation and disaggregation of information. Cameco continues to assess the impact of this standard on its financial statements and disclosures.

 

8


4.

Inventories

 

     Jun 30/26      Dec 31/25  

Uranium

     

Concentrate

   $ 505,944      $ 601,911  

Broken ore

     51,807        58,341  
  

 

 

    

 

 

 
     557,751        660,252  

Fuel services

     204,808        181,379  

Other

     4,555        2,358  
  

 

 

    

 

 

 

Total

   $ 767,114      $ 843,989  
  

 

 

    

 

 

 

Cameco expensed $487,626,000 of inventory as cost of sales during the second quarter of 2026 (2025 - $532,691,000) and $1,001,480,000 for the six months ended June 30, 2026 (2025 - $1,005,183,000).

 

5.

Long-term receivables, investments and other

 

     Jun 30/26      Dec 31/25  

Derivatives [note 17]

   $ 91      $ 21,166  

Investment tax credits

     99,263        97,186  

Amounts receivable related to tax dispute [note 13](a)

     209,125        209,125  

Income tax receivable(b)

     297,131        65,653  

Product loan(c)

     288,294        288,294  

Other

     4,358        4,959  
  

 

 

    

 

 

 
     898,262        686,383  

Less current portion

     (30,089      (39,138
  

 

 

    

 

 

 

Net

   $ 868,173      $ 647,245  
  

 

 

    

 

 

 

 

(a)

Cameco is required to remit or otherwise secure 50% of the cash taxes and transfer pricing penalties, plus related interest and instalment penalties assessed, in relation to its dispute with Canada Revenue Agency (CRA). In light of our view of the likely outcome of the case, Cameco expects to recover the amounts remitted to CRA, including cash taxes, interest and penalties paid.

(b)

As a result of Cameco’s dispute with CRA, Cameco has drawn down the tax pools available to us and we were required to remit cash tax for the 2024 to 2026 tax years. Cameco expects to recover this amount.

(c)

Cameco loaned 5,400,000 pounds of uranium concentrate to its joint venture partner, Orano Canada Inc., (Orano). Orano is obligated to repay the Company in kind with uranium concentrate no later than December 31, 2028. As at June 30, 2026, 3,000,000 pounds have been returned as repayment on this loan (December 31, 2025—3,000,000 pounds).

Cameco also loaned Orano 1,148,200 kgU of conversion supply and an additional 1,200,000 pounds of uranium concentrate. Repayment to Cameco is to be made in kind with U3O8 quantities drawn being repaid by December 31, 2027 and quantities of UF6 conversion supply drawn by December 31, 2035.

As at June 30, 2026, 3,600,000 pounds of U3O8 (December 31, 2025 - 3,600,000 pounds) and 1,148,200 kgU of UF6 conversion supply (December 31, 2025 - 1,148,200 kgU) were drawn on the loans. The values of the loans are recorded at Cameco’s weighted average cost of inventory at the time the loans were drawn.

 

9


6.

Equity-accounted investees

 

     Jun 30/26      Dec 31/25  

Interest in Westinghouse

   $ 2,608,370      $ 2,671,846  

Interest in JV Inkai

     298,481        315,280  

Interest in Global Laser Enrichment (GLE)

     —         —   
  

 

 

    

 

 

 
   $ 2,906,851      $ 2,987,126  
  

 

 

    

 

 

 

 

A.

Joint ventures

 

i.

Westinghouse

Westinghouse is a nuclear reactor technology original equipment manufacturer and a global provider of products and services to commercial utilities and government agencies. Cameco holds a 49% interest and Brookfield holds 51%. Cameco has joint control with Brookfield over the strategic operating, investing and financing activities of Westinghouse. The Company determined that the joint arrangement should be classified as a joint venture after concluding that neither the legal form of the separate entity, the terms of the contractual arrangement, or other facts and circumstances would give the Company rights to the assets and obligations for the liabilities relating to the arrangement. As a result, Cameco accounts for Westinghouse on an equity basis.

Westinghouse provides outage and maintenance services, engineering support, instrumentation and controls equipment, plant modification, and components and parts to nuclear reactors. Westinghouse has three fabrication facilities that design and manufacture nuclear fuel supplies for light water reactors. In addition, Westinghouse designs, develops and procures equipment for the build of new nuclear reactor plants.

The following table summarizes the total comprehensive income (loss) of Westinghouse (100%):

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Revenue from products and services

   $ 1,761,603      $ 2,109,170      $ 3,533,006      $ 3,679,627  

Cost of products and services sold

     (1,228,810      (1,185,247      (2,547,809      (2,358,325

Depreciation and amortization

     (194,909      (194,566      (392,784      (391,176

Marketing, administrative and general expenses

     (210,734      (216,046      (411,421      (427,285

Finance income

     1,353        1,825        2,408        2,701  

Finance costs

     (90,063      (103,939      (185,475      (203,871

Other expense

     (48,220      (60,822      (131,682      (112,724

Income tax recovery (expense)

     (10,468      (93,359      19,487        (58,564
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings (loss)

   $ (20,248    $ 257,016      $ (114,270    $ 130,383  

Other comprehensive income (loss)

     (17,192      95,892        (55,459      193,745  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss)

   $ (37,440    $ 352,908      $ (169,729    $ 324,128  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


The following table summarizes the financial information of Westinghouse (100%) and reconciles it to the carrying amount of Cameco’s interest:

 

     Jun 30/26      Dec 31/25  

Cash and cash equivalents

   $ 290,650      $ 268,310  

Other current assets

     3,108,869        2,665,145  

Intangible assets

     7,176,828        7,186,939  

Goodwill

     1,711,525        1,667,293  

Non-current assets

     3,203,955        3,126,447  

Current portion of long-term debt

     (46,559      (48,695

Other current liabilities

     (3,425,113      (2,827,358

Long-term debt

     (4,822,096      (4,682,928

Other non-current liabilities

     (2,028,953      (2,049,246
  

 

 

    

 

 

 

Net assets

     5,169,106        5,305,907  

Net assets attributable to non-controlling interest

     (25,108      (26,408
  

 

 

    

 

 

 

Net assets attributable to shareholders

     5,143,998        5,279,499  

Cameco’s share of net assets attributable to shareholders (49%)

     2,520,559        2,586,955  

Acquisition costs(a)

     83,896        83,896  

Impact of foreign exchange on acquisition costs(a)

     3,915        995  
  

 

 

    

 

 

 

Carrying amount of interest in Westinghouse

   $ 2,608,370      $ 2,671,846  
  

 

 

    

 

 

 

 

(a)

Cameco incurred acquisition costs that were denominated in US dollars. This amount was included in the cost of the investment and is remeasured every period.

 

ii.

Global Laser Enrichment LLC (GLE)

GLE is the exclusive licensee of the proprietary Separation of Isotopes by Laser Excitation (SILEX) laser enrichment

technology, a third-generation uranium enrichment technology. Cameco owns a 49% interest in GLE with an option to attain a majority interest of up to 75% ownership. Cameco has joint control with Silex Systems Limited over the strategic operating, investing and financing activities and as a result, accounts for GLE on an equity basis. In 2014, an impairment charge was recognized for its full carrying value of $183,615,000. Following the impairment, under the equity method of accounting, Cameco discontinued recognizing its share of losses in GLE. Cameco’s contributions to GLE are recorded in earnings as research and development.

 

B.

Associate

 

i.

JV Inkai

JV Inkai is the operator of the Inkai uranium deposit located in Kazakhstan. Cameco holds a 40% interest and Kazatomprom holds a 60% interest in JV Inkai. Cameco does not have joint control over the joint venture and as a result, Cameco accounts for JV Inkai on an equity basis.

JV Inkai is a uranium mining and milling operation that utilizes in-situ recovery (ISR) technology to extract uranium. The participants in JV Inkai purchase uranium from Inkai and, in turn, derive revenue directly from the sale of such product to third-party customers.

 

11


The following tables summarize the total comprehensive income of JV Inkai (100%):

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Revenue from products and services

   $ 184,077      $ 157,091      $ 410,903      $ 157,900  

Cost of products and services sold

     (59,092      (39,558      (119,153      (39,620

Depreciation and amortization

     (11,166      (11,223      (24,221      (11,244

Finance income

     2,241        1,418        4,475        3,504  

Finance costs

     (90      (133      (181      (269

Other income (expense)

     (10,717      3,696        (41,283      (11,814

Income tax expense

     (21,585      (18,688      (46,522      (19,613
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

   $ 83,668      $ 92,603      $ 184,018      $ 78,844  

Other comprehensive income

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

   $ 83,668      $ 92,603      $ 184,018      $ 78,844  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the financial information of JV Inkai (100%) and reconciles it to the carrying amount of Cameco’s interest:

 

     Jun 30/26      Dec 31/25  

Cash and cash equivalents

   $ 85,147      $ 46,266  

Other current assets

     709,461        847,942  

Non-current assets

     354,607        325,363  

Current liabilities

     (104,878      (52,410

Non-current liabilities

     (17,026      (23,463
  

 

 

    

 

 

 

Net assets

     1,027,311        1,143,698  

Cameco’s share of net assets (40%)

     410,924        457,479  

Consolidating adjustments(a)

     (58,106      (116,494

Fair value increment(b)

     73,269        74,643  

Dividends declared but not received

     —         7,209  

Dividends in excess of ownership percentage(c)

     (117,175      (109,064

Impact of foreign exchange

     (10,431      1,507  
  

 

 

    

 

 

 

Carrying amount of interest in JV Inkai

   $ 298,481      $ 315,280  
  

 

 

    

 

 

 

 

(a)

Cameco records certain consolidating adjustments to eliminate unrealized profit and amortize historical differences in accounting policies. The historical differences are amortized to earnings over units of production.

(b)

Upon restructuring, Cameco assigned fair values to the assets and liabilities of JV Inkai. This increment is amortized to earnings over units of production.

(c)

Cameco’s share of dividends follows its production purchase entitlements which is currently higher than its ownership interest.

 

12


7.

Long-term debt

 

     Jun 30/26      Dec 31/25  

Unsecured debentures

     

Series F - 5.09% debentures due November 14, 2042

   $ 99,428      $ 99,416  

Series H - 2.95% debentures due October 21, 2027

     399,494        399,302  

Series I - 4.94% debentures due May 24, 2031

     497,828        497,630  
  

 

 

    

 

 

 

Total

   $ 996,750      $ 996,348  
  

 

 

    

 

 

 

 

8.

Other liabilities

 

     Jun 30/26      Dec 31/25  

Deferred sales

   $ 75,695      $ 81,813  

Derivatives [note 17]

     95,298        18,921  

Accrued pension and post-retirement benefit liability

     73,588        83,887  

Lease obligation

     12,162        14,933  

Product loans(a)

     262,286        240,057  

Sales contracts

     1,791        2,553  

Other

     71,434        70,458  
  

 

 

    

 

 

 
     592,254        512,622  

Less current portion

     (213,216      (134,667
  

 

 

    

 

 

 

Net

   $ 379,038      $ 377,955  
  

 

 

    

 

 

 

 

(a)

Cameco has standby product loan facilities with various counterparties. The arrangements allow us to borrow up to 2,775,000 kgU of UF6 conversion services and 8,097,000 pounds of U3O8 by January 1, 2032 with repayment in kind up to March 31, 2032. Under the facilities, standby fees of up to 2.1% are payable based on the market value of the facilities and interest is payable on the market value of any amounts drawn at rates ranging from 0.5% to 2.2%. The loans are recorded at Cameco’s weighted average cost of inventory.

 

13


During the six months ended June 30, 2026, Cameco repaid 51,000 kgU of UF6 conversion services. At June 30, 2026, we have 1,234,000 kgU of UF6 conversion services (December 31, 2025 - 1,285,000 kgU) drawn on the loans with repayment in the following years:

 

     2026      2027      2028      2029      2030      Thereafter      Total  

kgU of UF6

     889,000        —         —         —         —         345,000        1,234,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the six months ended June 30, 2026, Cameco borrowed an additional 750,000 pounds of U3O8 and repaid 132,000 pounds of U3O8. At June 30, 2026 we have 3,975,000 pounds of U3O8 (December 31, 2025 - 3,357,000 pounds) drawn with repayment in the following years:

 

     2026      2027      2028      2029      2030      Thereafter      Total  

lbs of U3O8

     1,114,000        1,960,000        —         —         —         901,000        3,975,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9.

Provisions

 

     Reclamation      Waste disposal      Total  

Beginning of year

   $ 989,859      $ 11,204      $ 1,001,063  

Changes in estimates and discount rates

        

Capitalized in property, plant, and equipment

     27,426        —         27,426  

Recognized in earnings

     3,796        (1,698      2,098  

Provisions used during the period

     (12,929      (682      (13,611

Accretion [note 12]

     20,859        165        21,024  

Effects of movements in exchange rates

     10,384        —         10,384  
  

 

 

    

 

 

    

 

 

 

End of period

   $ 1,039,395      $ 8,989      $ 1,048,384  
  

 

 

    

 

 

    

 

 

 

Current

     55,190        5,682        60,872  

Non-current

     984,205        3,307        987,512  
  

 

 

    

 

 

    

 

 

 
   $ 1,039,395      $ 8,989      $ 1,048,384  
  

 

 

    

 

 

    

 

 

 

 

10.

Share capital

At June 30, 2026, there were 435,532,978 common shares outstanding. Options in respect of 39,063 shares are outstanding under the stock option plan and are exercisable up to 2027. For the quarter ended June 30, 2026, there were no options that were exercised resulting in the issuance of shares (2025 - 70,530). For the six months ended June 30, 2026, there were 75,000 options exercised that resulted in the issuance of shares (2025 - 75,365).

 

11.

Revenue

Cameco’s uranium and fuel services sales contracts with customers contain both fixed and market-related pricing. Fixed-price contracts are typically based on a term-price indicator at the time the contract is accepted and escalated over the term of the contract. Market-related contracts are based on either the spot price or long-term price, and the price is quoted at the time of delivery rather than at the time the contract is accepted. These contracts often include a floor and/or ceiling prices, which are usually escalated over the term of the contract. Escalation is generally based on a consumer price index. The Company’s contracts contain either one of these pricing mechanisms or a combination of the two. There is no variable consideration in the contracts and therefore no revenue is considered constrained at the time of delivery. Cameco expenses the incremental costs of obtaining a contract as incurred as the amortization period is less than a year.

 

14


The following tables summarize Cameco’s sales disaggregated by geographical region and contract type and includes a reconciliation to Cameco’s reportable segments (note 18):

For the three months ended June 30, 2026

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 311,764      $ 111,029      $ 3,111      $ 425,904  

Europe

     207,973        31,093        —         239,066  

Asia

     138,984        9,818        —         148,802  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 658,721      $ 151,940      $ 3,111      $ 813,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 152,145      $ 140,422      $ 3,111      $ 295,678  

Market-related

     506,576        11,518        —         518,094  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 658,721      $ 151,940      $ 3,111      $ 813,772  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended June 30, 2025

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 398,890      $ 120,436      $ 9,613      $ 528,939  

Europe

     164,999        40,556        —         205,555  

Asia

     141,478        1,044        —         142,522  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 705,367      $ 162,036      $ 9,613      $ 877,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 209,754      $ 155,285      $ 9,613      $ 374,652  

Market-related

     495,613        6,751        —         502,364  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 705,367      $ 162,036      $ 9,613      $ 877,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the six months ended June 30, 2026

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 686,479      $ 180,457      $ 3,111      $ 870,047  

Europe

     539,811        79,484        —         619,295  

Asia

     144,169        25,626        —         169,795  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,370,459      $ 285,567      $ 3,111      $ 1,659,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 302,079      $ 253,745      $ 3,111      $ 558,935  

Market-related

     1,068,380        31,822        —         1,100,202  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,370,459      $ 285,567      $ 3,111      $ 1,659,137  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


For the six months ended June 30, 2025

 

     Uranium      Fuel services      Other      Total  

Customer geographical region

           

Americas

   $ 743,266      $ 210,960      $ 45,562      $ 999,788  

Europe

     364,051        80,441        —         444,492  

Asia

     216,874        5,294        —         222,168  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,324,191      $ 296,695      $ 45,562      $ 1,666,448  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract type

           

Fixed-price

   $ 441,239      $ 274,223      $ 45,562      $ 761,024  

Market-related

     882,952        22,472        —         905,424  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,324,191      $ 296,695      $ 45,562      $ 1,666,448  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12.

Finance costs

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Interest on long-term debt

   $ 12,403      $ 12,684      $ 24,813      $ 28,296  

Accretion [note 9]

     10,680        9,704        21,024        19,565  

Other charges

     6,431        4,589        11,664        9,214  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 29,514      $ 26,977      $ 57,501      $ 57,075  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


13.

Income taxes

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Earnings (loss) before income taxes

           

Canada

   $ 80,323      $ 324,735      $ 307,252      $ 524,778  

Foreign

     (34,396 )       67,235        (98,423 )       (9,650
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 45,927      $ 391,970      $ 208,829      $ 515,128  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current income taxes (recovery)

           

Canada

   $ 1,276      $ (2,689    $ 1,175      $ (5,689

Foreign

     1,183        434        2,609        2,406  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,459      $ (2,255    $ 3,784      $ (3,283

Deferred income taxes (recovery)

           

Canada

   $ 17,605      $ 72,321      $ 49,705      $ 125,261  

Foreign

     652        1,019        (621 )       2,512  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 18,257      $ 73,340      $ 49,084      $ 127,773  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax expense

   $ 20,716      $ 71,085      $ 52,868      $ 124,490  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cameco has recorded $617,581,000 of deferred tax assets (December 31, 2025 - $666,457,000). The realization of these deferred tax assets is dependent upon the generation of future taxable income in certain jurisdictions during the periods in which the Company’s deferred tax assets are available. The Company considers whether it is probable that all or a portion of the deferred tax assets will not be realized. In making this assessment, management considers all available evidence, including recent financial operations, projected future taxable income and tax planning strategies. Based on projections of future taxable income over the periods in which the deferred tax assets are available, realization of these deferred tax assets is probable and consequently the deferred tax assets have been recorded.

Reassessments

On February 18, 2021, the Supreme Court of Canada (Supreme Court) dismissed Canada Revenue Agency’s (CRA) application for leave to appeal the June 26, 2020 decision of the Federal Court of Appeal (Court of Appeal). The dismissal means that the dispute for the 2003, 2005 and 2006 tax years is fully and finally resolved in the Company’s favour.

In September 2018, the Tax Court of Canada (Tax Court) ruled that the marketing and trading structure involving foreign subsidiaries, as well as the related transfer pricing methodology used for certain intercompany uranium sales and purchasing agreements, were in full compliance with Canadian law for the tax years in question. Management believes the principles in the decision apply to all subsequent tax years, and that the ultimate resolution of those years will not be material to Cameco’s financial position, results of operations or liquidity in the year(s) of resolution.

As CRA continues to pursue reassessments for tax years subsequent to 2006, Cameco is utilizing its appeal rights under Canadian federal and provincial tax rules.

 

17


14.

Per share amounts

Per share amounts have been calculated based on the weighted average number of common shares outstanding during the period.

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Basic earnings per share computation

           

Net earnings attributable to equity holders

   $ 25,219      $ 320,888      $ 155,970      $ 390,653  

Weighted average common shares outstanding

     435,533        435,331        435,531        435,322  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.06      $ 0.74      $ 0.36      $ 0.90  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share computation

           

Net earnings attributable to equity holders

   $ 25,219      $ 320,888      $ 155,970      $ 390,653  

Weighted average common shares outstanding

     435,533        435,331        435,531        435,322  

Dilutive effect of stock options

     35        203        103        205  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, assuming dilution

     435,568        435,534        435,634        435,527  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.06      $ 0.74      $ 0.36      $ 0.90  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15.

Statements of cash flows

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Changes in non-cash working capital:

           

Accounts receivable

   $ (149,898    $ (143,926    $ 40,922      $ 53,390  

Inventories

     (16,514      158,308        116,235        175,266  

Supplies and prepaid expenses

     (1,700      4,475        (10,268      (2,326

Accounts payable and accrued liabilities

     53,827        88,909        (402,251      (198,717
  

 

 

    

 

 

    

 

 

    

 

 

 

Total decrease (increase) in non-cash working capital

   $ (114,285    $ 107,766      $ (255,362    $ 27,613  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other operating items:

           

Restricted share units settled

   $ —       $ —       $ (25,950    $ (8,330

Reclamation payments

     (7,320      (7,396      (13,611      (14,908

Other

     (15,802      (18,176      (10,855      (15,363
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other operating items

   $ (23,122    $ (25,572    $ (50,416    $ (38,601
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16.

Share-based compensation plans

 

A.

Stock option plan

The aggregate number of common shares that may be issued pursuant to the Cameco stock option plan shall not exceed 43,017,198 of which 33,553,285 shares have been issued. As of June 30, 2026, the total number of stock options held by the participants was 39,063 (December 31, 2025 - 114,063).

 

B.

Executive performance share unit (PSU)

During the six months ended June 30, 2026, the Company granted 125,670 PSUs. The weighted average fair value per unit at the date of issue was $161.38. As of June 30, 2026, the total number of PSUs held by the participants was 485,730 (December 31, 2025 - 584,657).

 

18


C.

Restricted share unit (RSU)

During the six months ended June 30, 2026, the Company granted 193,671 RSUs. The weighted average fair value per unit at the date of issue was $161.38. As of June 30, 2026, the total number of RSUs held by the participants was 623,863 (December 31, 2025 - 757,959).

 

D.

Deferred share unit (DSU)

During the six months ended June 30, 2026, the Company issued 7,165 DSUs. The weighted average fair value per unit at the date of issue was $151.61. As of June 30, 2026, the total number of DSUs held by participating directors was 245,395 (December 31, 2025 - 335,436).

Equity-settled plans

Cameco records compensation expense under its equity-settled plans with an offsetting credit to contributed surplus, to reflect the estimated fair value of units granted to employees. During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Employee share ownership plan(a)

   $ 1,517      $ 1,275      $ 3,185      $ 2,673  

Restricted share unit plan

     2,942        2,383        5,797        4,451  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,459      $ 3,658      $ 8,982      $ 7,124  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

The total number of shares purchased in 2026 with Company contributions was 20,684 (2025 - 38,551).

Cash-settled plans

During the period, the Company recognized the following expenses under these plans:

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Performance share unit plan

   $ 4,646      $ 11,937      $ 30,706      $ 14,515  

Deferred share unit plan

     (428      13,428        8,149        8,852  

Restricted share unit plan

     3,158        9,532        17,203        7,952  

Phantom stock option plan

     (85      1,065        236        541  

Phantom restricted share unit plan

     188        579        1,105        504  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,479      $ 36,541      $ 57,399      $ 32,364  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses related to share-based compensation plans are primarily included as part of administration expense in the statement of earnings.

 

19


17.

Financial instruments and related risk management

 

A.

Accounting classifications

The following tables summarize the carrying amounts and accounting classifications of Cameco’s financial instruments at the reporting date:

At June 30, 2026

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents(a)

   $ —       $ 1,112,718      $ 1,112,718  

Accounts receivable

     —         337,060        337,060  

Derivative assets [note 5]

        

Foreign currency contracts

     91        —         91  
  

 

 

    

 

 

    

 

 

 
   $ 91      $ 1,449,778      $ 1,449,869  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

   $ —       $ 504,227      $ 504,227  

Derivative liabilities [note 8]

        

Foreign currency contracts

     93,968        —         93,968  

Interest rate contracts

     1,330        —         1,330  

Long-term debt [note 7]

     —         996,750        996,750  
  

 

 

    

 

 

    

 

 

 
     95,298        1,500,977        1,596,275  
  

 

 

    

 

 

    

 

 

 

Net

   $ (95,207    $ (51,199    $ (146,406
  

 

 

    

 

 

    

 

 

 

At December 31, 2025

 

     FVTPL      Amortized
cost
     Total  

Financial assets

        

Cash and cash equivalents

   $ —       $ 1,114,860      $ 1,114,860  

Short-term investments

     —         99,603        99,603  

Accounts receivable

     —         360,312        360,312  

Derivative assets [note 5]

        

Foreign currency contracts

     21,166        —         21,166  
  

 

 

    

 

 

    

 

 

 
   $ 21,166      $ 1,574,775      $ 1,595,941  
  

 

 

    

 

 

    

 

 

 

Financial liabilities

        

Accounts payable and accrued liabilities

   $ —       $ 871,355      $ 871,355  

Derivative liabilities [note 8]

        

Foreign currency contracts

     17,244        —         17,244  

Interest rate contracts

     1,677        —         1,677  

Long-term debt [note 7]

     —         996,348        996,348  
  

 

 

    

 

 

    

 

 

 
     18,921        1,867,703        1,886,624  
  

 

 

    

 

 

    

 

 

 

Net

   $ 2,245      $ (292,928    $ (290,683
  

 

 

    

 

 

    

 

 

 

 

20


(a)

Cameco has pledged $254,206,000 of cash as security against certain of its letter of credit facilities. This cash is being used as collateral for an interest rate reduction on the letter of credit facilities. The collateral account has a term of five years effective November 1, 2023. Cameco retains full access to this cash and, accordingly, it is included in cash and cash equivalents.

 

B.

Fair value hierarchy

The fair value of an asset or liability is generally estimated as the amount that would be received on sale of an asset, or paid to transfer a liability in an orderly transaction between market participants at the reporting date. Fair values of assets and liabilities traded in an active market are determined by reference to last quoted prices, in the principal market for the asset or liability. In the absence of an active market for an asset or liability, fair values are determined based on market quotes for assets or liabilities with similar characteristics and risk profiles, or through other valuation techniques. Fair values determined using valuation techniques require the use of inputs, which are obtained from external, readily observable market data when available. In some circumstances, inputs that are not based on observable data must be used. In these cases, the estimated fair values may be adjusted in order to account for valuation uncertainty, or to reflect the assumptions that market participants would use in pricing the asset or liability.

All fair value measurements are categorized into one of three hierarchy levels, described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities:

Level 1 – Values based on unadjusted quoted prices in active markets that are accessible at the reporting date for identical assets or liabilities.

Level 2 – Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability.

Level 3 – Values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

21


The following tables summarize the carrying amounts and level 2 fair value measurements of Cameco’s financial instruments:

As at June 30, 2026

 

     Carrying value      Fair Value  

Derivative assets [note 5]

     

Foreign currency contracts

   $ 91      $ 91  

Derivative liabilities [note 8]

     

Foreign currency contracts

     (93,968      (93,968

Interest rate contracts

     (1,330      (1,330

Long-term debt [note 7]

     (996,750      (1,045,302
  

 

 

    

 

 

 

Net

   $ (1,091,957    $ (1,140,509
  

 

 

    

 

 

 

As at December 31, 2025

 

     Carrying value      Fair Value  

Derivative assets [note 5]

     

Foreign currency contracts

   $ 21,166      $ 21,166  

Derivative liabilities [note 8]

     

Foreign currency contracts

     (17,244      (17,244

Interest rate contracts

     (1,677      (1,677

Long-term debt [note 7]

     (996,348      (1,046,819
  

 

 

    

 

 

 

Net

   $ (994,103    $ (1,044,574
  

 

 

    

 

 

 

The preceding tables exclude fair value information for financial instruments whose carrying amounts are a reasonable approximation of fair value. The carrying value of Cameco’s cash and cash equivalents, short-term investments, accounts receivable, and accounts payable and accrued liabilities approximates its fair value as a result of the short-term nature of the instruments.

There were no transfers between level 1 and level 2 during the period. Cameco does not have any financial instruments that are classified as level 1 or level 3 as of the reporting date.

 

C.

Financial instruments measured at fair value

Cameco measures its derivative financial instruments at fair value which is classified as recurring level 2 fair value measurement.

Cameco’s long-term debt is carried at amortized cost. The fair value is measured for disclosure purposes and determined using quoted market yields as of the reporting date, which ranged from 2.5% to 3.6% (2025 - 2.5% to 3.7%). Long-term debt is classified as a recurring level 2 fair value measurement.

Foreign currency derivatives consist of foreign currency forward contracts, options and swaps. The fair value of foreign currency options is measured based on the Black Scholes option-pricing model. The fair value of foreign currency forward contracts and swaps is measured using a market approach, based on the difference between contracted foreign exchange rates and quoted forward exchange rates as of the reporting date.

Interest rate derivatives consist of interest rate swap contracts. The fair value of interest rate swaps is determined by discounting expected future cash flows from the contracts. The future cash flows are determined by measuring the difference between fixed interest payments to be received and floating interest payments to be made to the counterparty based on Canada Overnight Repo Rate Average forward interest rate curves.

 

22


Where applicable, the fair value of the derivatives reflects the credit risk of the instrument and includes adjustments to take into account the credit risk of the Company and counterparty. These adjustments are based on credit ratings and yield curves observed in active markets at the reporting date.

 

D.

Derivatives

The following table summarizes the fair value of derivatives and classification on the consolidated statements of financial position:

 

     Jun 30/26      Dec 31/25  

Non-hedge derivatives:

     

Foreign currency contracts

   $ (93,877    $ 3,922  

Interest rate contracts

     (1,330      (1,677
  

 

 

    

 

 

 

Net

   $ (95,207    $ 2,245  
  

 

 

    

 

 

 

Classification:

     

Current portion of long-term receivables, investments and other [note 5]

   $ 71      $ 8,933  

Long-term receivables, investments and other [note 5]

     20        12,233  

Current portion of other liabilities [note 8]

     (55,774      (12,345

Other liabilities [note 8]

     (39,524      (6,576
  

 

 

    

 

 

 

Net

   $ (95,207    $ 2,245  
  

 

 

    

 

 

 

The following table summarizes the different components of the gain (loss) on derivatives included in net earnings:

 

     Three months ended      Six months ended  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Non-hedge derivatives:

           

Foreign currency contracts

   $ (54,479    $ 148,067      $ (102,010    $ 138,581  

Interest rate contracts

     163        (335      (31      223  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (54,316    $ 147,732      $ (102,041    $ 138,804  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18.

Segmented information

Cameco has three reportable segments: uranium, fuel services and Westinghouse. Cameco’s reportable segments are strategic business units with different products, processes and marketing strategies. The uranium segment involves the exploration for, mining, milling, purchase and sale of uranium concentrate. The uranium segment also includes our share of earnings from our equity-accounted investee, JV Inkai (see note 6). The fuel services segment involves the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The Westinghouse segment reflects our earnings from this equity-accounted investment (see note 6). Westinghouse is a nuclear reactor technology original equipment manufacturer and a global provider of products and services to commercial utilities and government agencies. It provides outage and maintenance services, engineering support, instrumentation and controls equipment, plant modification, and components and parts to nuclear reactors.

Cost of sales in the uranium segment includes care and maintenance costs for our operations that have had production suspensions, including annual maintenance and other temporary shutdowns. Cameco expensed $46,243,000 of care and maintenance costs during the second quarter of 2026 (2025 - $27,768,000). For the six months ended June 30, 2026, Cameco expensed $62,860,000 (2025 - $41,478,000).

Accounting policies used in each segment are consistent with the policies outlined in the summary of material accounting policies.

 

23


Business segments

Consistent with the presentation of financial information for internal management purposes, Cameco’s share of Westinghouse’s financial results has been presented as a separate segment. In accordance with IFRS, this investment is accounted for by the equity method of accounting in these consolidated financial statements and the associated revenue and expenses are eliminated in the “Adjustments” column.

For the three months ended June 30, 2026

 

     Uranium     Fuel
services
     WEC     Adjustments     Other     Total  

Revenue

   $ 658,721     $ 151,940      $ 863,185     $ (863,185   $ 3,111     $ 813,772  

Expenses

             

Cost of products and services sold

     442,218       108,420        602,117       (602,117     837       551,475  

Depreciation and amortization

     58,382       12,112        95,505       (95,505     1,667       72,161  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     500,600       120,532        697,622       (697,622     2,504       623,636  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     158,121       31,408        165,563       (165,563     607       190,136  

Administration

     —        —         103,260       (103,260     77,000       77,000  

Exploration

     8,130       —         —        —        —        8,130  

Research and development

     —        —         —        —        9,707       9,707  

Other operating expense

     9,781       699        —        —        —        10,480  

Loss on disposal of assets

     50       604        —        —        26       680  

Finance costs

     —        —         44,131       (44,131     29,514       29,514  

Loss on derivatives

     —        —         —        —        54,316       54,316  

Finance income

     —        —         (663     663       (7,857     (7,857

Share of loss (earnings) from equity-accounted investees

     (29,931     —         —        9,921       —        (20,010

Foreign exchange gains

     —        —         —        —        (17,349     (17,349

Other expense (income)

     —        —         23,628       (23,628     (402     (402
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     170,091       30,105        (4,793     (5,128     (144,348     45,927  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

                20,716  
             

 

 

 

Net earnings

              $ 25,211  
             

 

 

 

 

24


For the three months ended June 30, 2025

 

     Uranium     Fuel
services
    WEC     Adjustments     Other     Total  

Revenue

   $ 705,367     $ 162,036     $ 1,033,493     $ (1,033,493   $ 9,613     $ 877,016  

Expenses

            

Cost of products and services sold

     417,081       106,847       580,771       (580,771     9,526       533,454  

Depreciation and amortization

     71,347       13,478       95,337       (95,337     1,647       86,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     488,428       120,325       676,108       (676,108     11,173       619,926  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     216,939       41,711       357,385       (357,385     (1,560     257,090  

Administration

     —        —        105,863       (105,863     96,436       96,436  

Exploration

     6,044       —        —        —        —        6,044  

Research and development

     —        —        —        —        (708     (708

Other operating income

     (8,006     (2,640     —        —        —        (10,646

Loss on disposal of assets

     13       —        —        —        —        13  

Finance costs

     —        —        50,930       (50,930     26,977       26,977  

Gain on derivatives

     —        —        —        —        (147,732     (147,732

Finance income

     —        —        (894     894       (5,407     (5,407

Share of earnings from equity-accounted investees

     (62,482     —        —        (125,939     —        (188,421

Foreign exchange losses

     —        —        —        —        88,946       88,946  

Other expense (income)

     —        —        29,803       (29,803     (382     (382
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     281,370       44,351       171,683       (45,744     (59,690     391,970  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

               71,085  
            

 

 

 

Net earnings

             $ 320,885  
            

 

 

 

For the six months ended June 30, 2026

 

     Uranium     Fuel
services
     WEC     Adjustments     Other     Total  

Revenue

   $ 1,370,459     $ 285,567      $ 1,731,173       (1,731,173   $ 3,111     $ 1,659,137  

Expenses

             

Cost of products and services sold

     838,569       188,754        1,248,426       (1,248,426     836       1,028,159  

Depreciation and amortization

     115,171       20,895        192,464       (192,464     3,191       139,257  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     953,740       209,649        1,440,890       (1,440,890     4,027       1,167,416  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     416,719       75,918        290,283       (290,283     (916     491,721  

Administration

     —        —         201,596       (201,596     199,455       199,455  

Exploration

     15,891       —         —        —        —        15,891  

Research and development

     —        —         —        —        23,610       23,610  

Other operating expense

     3,073       723        —        —        —        3,796  

Loss on disposal of assets

     363       604        —        —        26       993  

Finance costs

     —        —         90,883       (90,883     57,501       57,501  

Loss on derivatives

     —        —         —        —        102,041       102,041  

Finance income

     —        —         (1,180     1,180       (17,849     (17,849

Share of loss (earnings) from equity-accounted investees

     (130,468     —         —        55,992       —        (74,476

Foreign exchange gains

     —        —         —        —        (27,310     (27,310

Other expense (income)

     —        —         64,524       (64,524     (760     (760
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     527,860       74,591        (65,540     9,548       (337,630     208,829  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

                52,868  
             

 

 

 

Net earnings

              $ 155,961  
             

 

 

 

 

25


For the six months ended June 30, 2025

 

     Uranium     Fuel
services
    WEC     Adjustments     Other     Total  

Revenue

   $ 1,324,191     $ 296,695     $ 1,803,017     $ (1,803,017   $ 45,562     $ 1,666,448  

Expenses

            

Cost of products and services sold

     781,105       166,135       1,155,579       (1,155,579     44,907       992,147  

Depreciation and amortization

     122,794       20,436       191,676       (191,676     3,843       147,073  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     903,899       186,571       1,347,255       (1,347,255     48,750       1,139,220  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit (loss)

     420,292       110,124       455,762       (455,762     (3,188     527,228  

Administration

     —        —        209,370       (209,370     155,256       155,256  

Exploration

     13,932       —        —        —        —        13,932  

Research and development

     —        —        —        —        13,274       13,274  

Other operating income

     (6,724     (2,503     —        —        —        (9,227

Loss on disposal of assets

     2,064       166       —        —        —        2,230  

Finance costs

     —        —        99,897       (99,897     57,075       57,075  

Gain on derivatives

     —        —        —        —        (138,804     (138,804

Finance income

     —        —        (1,323     1,323       (9,096     (9,096

Share of earnings from equity-accounted investees

     (97,683     —        —        (63,887     —        (161,570

Foreign exchange losses

     —        —        —        —        89,817       89,817  

Other expense (income)

     —        —        55,235       (55,235     (787     (787
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) before income taxes

     508,703       112,461       92,583       (28,696     (169,923     515,128  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

               124,490  
            

 

 

 

Net earnings

             $ 390,638  
            

 

 

 

 

19.

Related parties

Transactions with key management personnel

Key management personnel are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel of the Company include executive officers, vice-presidents, other senior managers and members of the board of directors.

Certain key management personnel, or their related parties, hold positions in other entities that result in them having control or significant influence over the financial or operating policies of those entities. As noted below, some of these entities transacted with the Company in the reporting period. The terms and conditions were on an arm’s length basis.

Cameco purchases a significant amount of goods and services for its Saskatchewan mining operations from northern Saskatchewan suppliers and other local businesses to support economic development in the region. The president of several of these suppliers is a member of the board of directors. During the second quarter of 2026, Cameco paid these suppliers $27,250,000 (2025 - $19,011,000). During the six months ended June 30, 2026, Cameco paid these suppliers $51,540,000 (2025 - $42,599,000). The transactions were conducted in the normal course of business and were accounted for at the exchange amount. Accounts payable includes a balance of $1,942,000 at the reporting date (December 31, 2025 - $2,138,000).

 

26


Other related party transactions

 

     Transaction value      Transaction value      Balance outstanding  
     Three months ended      Six months ended      as at  
     Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25      Jun 30/26      Jun 30/25  

Joint venture

                 

Sales revenue(a)

   $ 1,538      $ 82      $ 64,859      $ 69,656      $ —       $ —   

Fuel storage and handling(a)

     1        1        25        1        —         —   

Deferred sales(a)

     —         —         —         —         32,328        68,943  

Dividend received(a)

     —         —         67,507        69,747        —         —   

Associate

                 

Product purchases(b)

     111,123        —         111,123        —         88,405        —   

Dividends received(b)

     178,552        136,970        178,552        136,970        —         —   

 

(a)

Cameco has entered into various agreements with Westinghouse and its subsidiaries and has recognized sales revenue related to fuel supply agreements and incurred costs related to fuel storage and handling fees. Contract terms are in the normal course of business and were accounted for at the exchange amount. Cash dividends are also received from Westinghouse.

(b)

Cameco purchases uranium concentrate from JV Inkai. Purchases from JV Inkai are based on the prevailing uranium spot price less a 5% discount with extended payment terms. Cash dividends are also received from JV Inkai.

 

20.

Subsequent event

On July 2, 2026, Cameco and Orano Canada Inc. completed the acquisition of TEPCO Resources Inc.’s 5.000% participating interest in the Cigar Lake Joint Venture by acquiring their pro rata shares through an asset purchase. Cameco’s ownership stake in the Cigar Lake uranium mine in northern Saskatchewan is now 57.418% (previously 54.547%). The acquisition cost for the additional 2.871% interest is $115,755,000. Final closing adjustments are expected to be completed in the third quarter of 2026.

 

27