v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenue $ 13,575,606 $ 14,635,774
Cost of revenue 11,582,179 13,098,106
Gross profit 1,993,427 1,537,668
Operating expenses:    
Sales and marketing 409,277 563,149
General and administrative 3,971,654 3,727,525
Stock-based compensation — general and administrative 109,726 1,914,851
Total operating expenses 4,490,657 6,205,525
Loss from operations (2,497,230) (4,667,857)
Other income (expense)    
Interest expense, net (5,779) (24,341)
Loss on extinguishment of debt 0 151,925
Amortization of debt discount 0 (63,160)
Change in fair value of derivative liability 0 899,874
Loss on issuance of senior secured convertible note (10,501,712) (128,836,250)
Change in fair value of convertible note and warrants (181,902) 37,145,000
Fair value of settlement of contract based equity issuances (61,096) 0
Loss on disposal of LR Kissimmee (217,657) 0
Other expense, net 0 (226)
Loss from operations before provision for income taxes (13,465,376) (95,698,885)
Provision for income taxes 0 0
Net loss (13,465,376) (95,698,885)
Less: Net (loss) income attributable to noncontrolling interests in subsidiaries (10,407) 17,694
Net loss after noncontrolling interest in subsidiaries (13,454,969) (95,716,579)
Less: Deemed dividend 2,657,580 186,233
Net loss attributable to common stockholders $ (16,112,549) $ (95,902,812)
Loss per share of common stock attributable to common stockholders    
Basic and diluted (in dollars per share) $ (72.03) $ (46,896.24)
Weighted average shares used in computing net loss per share of common stock attributable to common stockholders    
Basic and diluted (in shares) 223,701 2,045