v3.26.1
Note 3 - Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2026
Notes to Financial Statements  
Intangible Asset and Goodwill [Text Block]

Note 3 Goodwill and Intangible Assets

 

Goodwill

 

The gross carrying amount of goodwill as of   March 31, 2026 and  December 31, 2025 was $528,545 and $1,831,197, respectively. 

 

 

 

 

2026

 

 

2025

 

Balance, January 1

 

$

1,831,197

 

 

$

8,012,331

 

Disposal of interest in LR Kissimmee

 

 

(1,302,652

)

 

 

-

 

Impairment

 

 

-

 

 

 

(6,181,134

)

Goodwill, March 31

 

$

528,545

 

 

$

1,831,197

 

 

Intangible Assets

 

Intangible assets consist of franchise agreements, agent relationships, real estate listings, and non-compete agreements, and are initially recorded at fair value. Long-lived intangible assets are amortized over their estimated useful lives in a method reflecting the pattern in which the economic benefits are consumed or amortized on a straight-line basis if such pattern cannot be reliably determined. The Company continues to assess potential triggering events related to the value of its intangible assets and concluded that there was no impairment during the three months ended March 31, 2026 and 2025

 

The components of purchased intangible assets were as follows:

 

Weighted Average

Remaining

Amortization

March 31, 2026

Period

Gross

Accumulated

Net

(in years)

Carrying Amount

Amortization

Disposals Net

Amount

Franchise agreement

8

$

4,519,550

$

983,173

$

978,366

$

2,558,011

Agent relationships

7

916,282

217,643

240,335

458,304

Real estate listings

-

564,756

564,756

Non-compete agreements

2

188,044

102,469

27,463

58,112

Total

$

6,188,632

$

1,868,041

$

1,246,164

$

3,074,427

 

Weighted Average

Remaining

Amortization

December 31, 2025

Period

Gross

Accumulated

Net

(in years)

Carrying Amount

Amortization

Impairment

Amount

Franchise agreement

8

$

5,249,482

$

904,018

$

729,932

$

3,615,532

Agent relationships

7

916,282

200,812

715,470

Real estate listings

-

564,756

564,756

Non-compete agreements

2

188,748

94,004

704

94,040

Total

$

6,919,268

$

1,763,590

$

730,636

$

4,425,042

 

For the three months ended March 31, 2026, and 2025 amortization expense was $105 thousand and $229 thousand respectively. The remaining estimated amortization expense is expected to be as follows:

 

 

 

March 31, 2026

 

2026-remainder of the year

 

$

313,355

 

2027

 

 

414,440

 

2028

 

 

386,167

 

2029

 

 

383,945

 

2030

 

 

383,945

 

Thereafter

 

 

1,192,575

 

Total

 

$

3,074,427