| Schedule of Fair Value Hierarchy |
The following table sets forth by level within the fair value hierarchy, the Company’s assets and liabilities measured and recorded at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | | U.S. Treasury bills | | $ | 935,631 | | | $ | — | | | $ | — | | | $ | 935,631 | | | Digital assets from operations | | 165,100 | | | — | | | — | | | 165,100 | | | Digital assets held for investment | | 1,177,803 | | | — | | | — | | | 1,177,803 | | | Digital assets receivable | | 2,059,917 | | | — | | | — | | | 2,059,917 | | | BUIDL, unrestricted | | 4,253,684 | | | — | | | — | | | 4,253,684 | | | Total assets | | $ | 8,592,135 | | | $ | — | | | $ | — | | | $ | 8,592,135 | | | Liabilities | | | | | | | | | | Option liability | | $ | — | | | $ | — | | | $ | 11,300,000 | | | $ | 11,300,000 | | | SAFEs | | — | | | — | | | 11,817,000 | | | 11,817,000 | | | Derivative liability | | — | | | — | | | 28,171,000 | | | 28,171,000 | | | Total liabilities | | $ | — | | | $ | — | | | $ | 51,288,000 | | | $ | 51,288,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | | U.S. Treasury bills | | $ | 928,037 | | | $ | — | | | $ | — | | | $ | 928,037 | | | Stablecoins | | 86,472 | | | — | | | — | | | 86,472 | | | Digital assets | | 1,936,626 | | | — | | | — | | | 1,936,626 | | | Digital assets receivable | | 2,500,102 | | | — | | | — | | | 2,500,102 | | | BUIDL, unrestricted | | 4,467,926 | | | — | | | — | | | 4,467,926 | | | Total assets | | $ | 9,919,163 | | | $ | — | | | $ | — | | | $ | 9,919,163 | | | Liabilities | | | | | | | | | | Option liability | | $ | — | | | $ | — | | | $ | 11,390,000 | | | $ | 11,390,000 | | | SAFEs | | — | | | — | | | 10,449,000 | | | 10,449,000 | | | Derivative liability | | — | | | — | | | 26,170,000 | | | 26,170,000 | | | Total liabilities | | $ | — | | | $ | — | | | $ | 48,009,000 | | | $ | 48,009,000 | |
The following table sets forth by level within the fair value hierarchy, the Company’s assets and liabilities measured and recorded at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | December 31, 2025 | | | | | | | | Assets | | | | | | | | U.S. Treasury bills | $ | 928,037 | | | $ | — | | | $ | — | | | $ | 928,037 | | Stablecoins | 86,472 | | | — | | | — | | | 86,472 | | Digital assets | 1,936,626 | | | — | | | — | | | 1,936,626 | | Digital assets receivable | 2,500,102 | | | — | | | — | | | 2,500,102 | | BUIDL, unrestricted | 4,467,926 | | | — | | | — | | | 4,467,926 | | Total assets | $ | 9,919,163 | | | $ | — | | | $ | — | | | $ | 9,919,163 | | Liabilities | | | | | | | | Option liability | $ | — | | | $ | — | | | $ | 11,390,000 | | | $ | 11,390,000 | | SAFEs | — | | | — | | | 10,449,000 | | | 10,449,000 | | Derivative liability | — | | | — | | | 26,170,000 | | | 26,170,000 | | Total liabilities | $ | — | | | $ | — | | | $ | 48,009,000 | | | $ | 48,009,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | December 31, 2024 | | | | | | | | Assets | | | | | | | | U.S. Treasury bills | $ | 1,269,373 | | | $ | — | | | $ | — | | | $ | 1,269,373 | | Stablecoins | 20,744,633 | | | — | | | — | | | 20,744,633 | | Digital assets | 31,246 | | | — | | | — | | | 31,246 | | BUIDL, unrestricted | 16,892,142 | | | — | | | — | | | 16,892,142 | | Total assets | $ | 38,937,394 | | | $ | — | | | $ | — | | | $ | 38,937,394 | | Liabilities | | | | | | | | Option liability | $ | — | | | $ | — | | | $ | 4,959,000 | | | $ | 4,959,000 | | SAFEs | — | | | — | | | 5,714,000 | | | 5,714,000 | | Derivative liability | — | | | — | | | 11,293,000 | | | 11,293,000 | | Total liabilities | $ | — | | | $ | — | | | $ | 21,966,000 | | | $ | 21,966,000 | |
|
| Schedule of Activity of Level 3 Financial Instruments |
The following table shows the activity of Level 3 financial instruments: | | | | | | Balance as of December 31, 2024 | $ | 21,966,000 | | | Fair value adjustment – SAFE | 66,000 | | | Fair value adjustment – Derivative liability | 290,000 | | | Fair value adjustment – Option liability | (490,000) | | Balance as of March 31, 2025 | $ | 21,832,000 | | Balance as of December 31, 2025 | $ | 48,009,000 | | | Fair value adjustment – SAFE | 1,368,000 | | | Fair value adjustment – Derivative liability | 2,001,000 | | | Fair value adjustment – Option liability | (90,000) | | Balance as of March 31, 2026 | $ | 51,288,000 | |
The following table shows the activity of Level 3 financial instruments: | | | | | | Balance as of January 1, 2024 | $ | 10,839,000 | | Recognition of Level 3 Derivative liability | 9,923,000 | | Fair value adjustment – SAFE | 95,000 | | Fair value adjustment – Derivative liability | 1,370,000 | | Fair value adjustment – Option liability | (261,000) | | Balance as of December 31, 2024 | $ | 21,966,000 | | Recognition of Level 3 Derivative liability | 3,158,000 | | Fair value adjustment – SAFE | 4,735,000 | | Fair value adjustment – Derivative liability | 11,719,000 | | Fair value adjustment – Option liability | 6,431,000 | | Balance as of December 31, 2025 | $ | 48,009,000 | |
|
| Schedule of Cost and Fair Value of Investments |
The following table presents the cost and fair value of the Company’s investments: | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | March 31, 2026 | | | | | | | | | U.S. Treasury bills | $ | 928,037 | | | $ | 7,594 | | | $ | — | | | $ | 935,631 | | | $ | 928,037 | | | $ | 7,594 | | | $ | — | | | $ | 935,631 | | | December 31, 2025 | | | | | | | | | U.S. Treasury bills | $ | 911,609 | | | $ | 16,428 | | | $ | — | | | $ | 928,037 | | | $ | 911,609 | | | $ | 16,428 | | | $ | — | | | $ | 928,037 | |
The following table presents the cost and fair value of the Company’s investments: | | | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | December 31, 2025 | | | | | | | | U.S. Treasury bills | $ | 911,609 | | | $ | 16,428 | | | $ | — | | | $ | 928,037 | | | $ | 911,609 | | | $ | 16,428 | | | $ | — | | | $ | 928,037 | | | | | | | | | | | December 31, 2024 | | | | | | | | U.S. Treasury bills | $ | 1,290,517 | | | $ | — | | | $ | (21,144) | | | $ | 1,269,373 | | | $ | 1,290,517 | | | $ | — | | | $ | (21,144) | | | $ | 1,269,373 | |
|