UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY - SECURITIZE, INC. AND SUBSIDIARIES - USD ($) |
Total |
Securitize, Inc. and Subsidiaries |
J Digital 6 Warrants
Securitize, Inc. and Subsidiaries
|
Class A
Securitize, Inc. and Subsidiaries
|
Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Series B-4 Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Series B-3 Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Series B-2 Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Series B-1 Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Series A Redeemable Convertible Preferred Stock
Securitize, Inc. and Subsidiaries
|
Common Stock |
Common Stock
Securitize, Inc. and Subsidiaries
|
Common Stock
Class A
Securitize, Inc. and Subsidiaries
|
Treasury Stock
Securitize, Inc. and Subsidiaries
|
Stockholder
Notes
Securitize, Inc. and Subsidiaries
|
Additional
Paid-In
Capital
Securitize, Inc. and Subsidiaries
|
Accumulated
Deficit
Securitize, Inc. and Subsidiaries
|
Accumulated
Other
Comprehensive
Income
Securitize, Inc. and Subsidiaries
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance (in shares) at Dec. 31, 2023 | 11,398,728 | 1,667,734 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | ||||||||||||
| Beginning balance at Dec. 31, 2023 | $ 116,995,645 | $ 36,023,055 | $ 21,969,898 | $ 23,889,549 | $ 21,380,220 | $ 13,732,923 | ||||||||||||
| Ending balance (in shares) at Dec. 31, 2024 | 11,398,728 | 0 | 1,667,734 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | |||||||||||
| Ending balance at Dec. 31, 2024 | $ 116,995,645 | $ 0 | $ 36,023,055 | $ 21,969,898 | $ 23,889,549 | $ 21,380,220 | $ 13,732,923 | |||||||||||
| Beginning balance (in shares) at Dec. 31, 2023 | 8,856,513 | 0 | ||||||||||||||||
| Beginning balance at Dec. 31, 2023 | (76,846,500) | $ 886 | $ 0 | $ (1,599,978) | $ (3,000,000) | $ 20,152,307 | $ (92,760,445) | $ 360,730 | ||||||||||
| Beginning balance, Treasury (in shares) at Dec. 31, 2023 | 150,000 | |||||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
| Contingent consideration payable in common stock | 53,539 | 53,539 | ||||||||||||||||
| Foreign currency translation adjustment | 106,250 | 106,250 | ||||||||||||||||
| Stock-based compensation expense | 404,041 | 404,041 | ||||||||||||||||
| Interest receivable associated with notes receivable from stockholder | (423,744) | (423,744) | ||||||||||||||||
| Net income (loss) | $ (24,287,668) | |||||||||||||||||
| Ending balance (in shares) at Dec. 31, 2024 | 8,706,513 | 0 | 8,856,513 | 0 | ||||||||||||||
| Ending balance at Dec. 31, 2024 | $ (100,994,082) | $ 886 | $ 0 | $ (1,599,978) | (3,423,744) | 20,609,887 | (117,048,113) | 466,980 | ||||||||||
| Ending balance, Treasury (in shares) at Dec. 31, 2024 | 150,000 | 150,000 | ||||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
| Beginning balance | $ (100,994,968) | |||||||||||||||||
| Deemed dividend to preferred shareholders (Note 12) | $ 1,493,539 | $ 498,249 | $ 27,527 | $ 967,763 | ||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock (in shares) | 421,723 | 421,723 | ||||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock | $ 6,325,845 | $ 6,325,845 | ||||||||||||||||
| Ending balance (in shares) at Mar. 31, 2025 | 11,820,451 | 0 | 2,089,457 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | |||||||||||
| Ending balance at Mar. 31, 2025 | $ 124,815,029 | $ 0 | $ 42,348,900 | $ 21,969,898 | $ 24,387,798 | $ 21,407,747 | $ 14,700,686 | |||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
| Foreign currency translation adjustment | 73,228 | 73,228 | ||||||||||||||||
| Stock-based compensation expense | 7,431,004 | 7,431,004 | ||||||||||||||||
| Deemed dividend to preferred shareholders (Note 12) | (1,493,539) | (1,493,539) | ||||||||||||||||
| Exercise of stock options (in shares) | 62,164 | 1,773 | ||||||||||||||||
| Exercise of stock options | 3,020 | $ 6 | 3,014 | |||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock (in shares) | (421,723) | |||||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock | (6,325,887) | $ (42) | (6,325,845) | |||||||||||||||
| Issuance of common stock associated with the Theorem business combination (in shares) | 203,822 | |||||||||||||||||
| Issuance of common stock associated with the Theorem business combination | 0 | $ 20 | (20) | |||||||||||||||
| Interest receivable associated with notes receivable from stockholder | (38,566) | (38,566) | ||||||||||||||||
| Net income (loss) | (5,124,857) | (5,124,857) | ||||||||||||||||
| Ending balance (in shares) at Mar. 31, 2025 | 8,700,776 | 1,773 | ||||||||||||||||
| Ending balance at Mar. 31, 2025 | $ (106,469,679) | $ 870 | $ 0 | $ (1,599,978) | (3,462,310) | 20,224,501 | (122,172,970) | 540,208 | ||||||||||
| Ending balance, Treasury (in shares) at Mar. 31, 2025 | 150,000 | |||||||||||||||||
| Beginning balance (in shares) at Dec. 31, 2024 | 11,398,728 | 0 | 1,667,734 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | |||||||||||
| Beginning balance at Dec. 31, 2024 | $ 116,995,645 | $ 0 | $ 36,023,055 | $ 21,969,898 | $ 23,889,549 | $ 21,380,220 | $ 13,732,923 | |||||||||||
| Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||||||||||||||
| Share-based compensation expense | 731,076 | $ 731,076 | ||||||||||||||||
| Deemed dividend to preferred shareholders (Note 12) | $ 1,493,539 | $ 498,249 | $ 27,527 | $ 967,763 | ||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock (in shares) | 421,723 | 421,723 | ||||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock | $ 6,325,845 | $ 6,325,845 | ||||||||||||||||
| Ending balance (in shares) at Dec. 31, 2025 | 11,820,451 | 0 | 11,820,451 | 2,089,457 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | ||||||||||
| Ending balance at Dec. 31, 2025 | $ 125,546,105 | $ 731,076 | $ 124,815,029 | $ 42,348,900 | $ 21,969,898 | $ 24,387,798 | $ 21,407,747 | $ 14,700,686 | ||||||||||
| Beginning balance (in shares) at Dec. 31, 2024 | 8,706,513 | 0 | 8,856,513 | 0 | ||||||||||||||
| Beginning balance at Dec. 31, 2024 | $ (100,994,082) | $ 886 | $ 0 | $ (1,599,978) | (3,423,744) | 20,609,887 | (117,048,113) | 466,980 | ||||||||||
| Beginning balance, Treasury (in shares) at Dec. 31, 2024 | 150,000 | 150,000 | ||||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
| Foreign currency translation adjustment | $ 627,402 | 627,402 | ||||||||||||||||
| Stock-based compensation expense | 11,411,837 | 11,411,837 | ||||||||||||||||
| Deemed dividend to preferred shareholders (Note 12) | $ (1,493,539) | (1,493,539) | ||||||||||||||||
| Exercise of stock options (in shares) | 293,768 | 62,164 | 293,768 | |||||||||||||||
| Exercise of stock options | $ 534,580 | $ 6 | $ 29 | 534,545 | ||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock (in shares) | (421,723) | |||||||||||||||||
| Exchange of Common stock to Series B-4 redeemable convertible preferred stock | (6,325,845) | $ (42) | (6,325,803) | |||||||||||||||
| Issuance of common stock associated with the Theorem business combination (in shares) | 203,822 | |||||||||||||||||
| Issuance of common stock associated with the Theorem business combination | 0 | $ 20 | (20) | |||||||||||||||
| Interest receivable associated with notes receivable from stockholder | (145,111) | (145,111) | ||||||||||||||||
| Repayment of notes receivable from stockholder | 3,568,855 | 3,568,855 | ||||||||||||||||
| Net income (loss) | $ (48,454,725) | (48,454,725) | ||||||||||||||||
| Ending balance (in shares) at Dec. 31, 2025 | 8,550,776 | 293,768 | 10,000 | 8,700,776 | 293,768 | |||||||||||||
| Ending balance at Dec. 31, 2025 | $ 1 | $ (141,270,628) | $ 1 | $ 870 | $ 29 | $ (1,599,978) | $ 0 | 24,736,907 | (165,502,838) | 1,094,382 | ||||||||
| Ending balance, Treasury (in shares) at Dec. 31, 2025 | 150,000 | 150,000 | ||||||||||||||||
| Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||||||||||||||
| Share-based compensation expense | $ 438,645 | |||||||||||||||||
| Ending balance (in shares) at Mar. 31, 2026 | 0 | 11,820,451 | 2,089,457 | 1,219,998 | 2,630,197 | 2,881,387 | 2,999,412 | |||||||||||
| Ending balance at Mar. 31, 2026 | $ 125,984,750 | $ 1,169,721 | $ 124,815,029 | $ 42,348,900 | $ 21,969,898 | $ 24,387,798 | $ 21,407,747 | $ 14,700,686 | ||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
| Foreign currency translation adjustment | 49,886 | 49,886 | ||||||||||||||||
| Stock-based compensation expense | 397,943 | 397,943 | ||||||||||||||||
| Exercise of stock options (in shares) | 45,404 | |||||||||||||||||
| Exercise of stock options | 81,964 | $ 4 | 81,960 | |||||||||||||||
| Net income (loss) | $ (7,932,652) | (7,932,652) | ||||||||||||||||
| Ending balance (in shares) at Mar. 31, 2026 | 8,550,776 | 332,235 | 10,000 | 8,700,776 | 339,172 | |||||||||||||
| Ending balance at Mar. 31, 2026 | $ 1 | $ (148,673,487) | $ 1 | $ 870 | $ 33 | $ (1,599,978) | $ 25,216,810 | $ (173,435,490) | $ 1,144,268 | |||||||||
| Ending balance, Treasury (in shares) at Mar. 31, 2026 | 150,000 | 150,000 |