| Schedule of Reconciliation of Numerators and Denominators |
A
reconciliation of the numerators and denominators is as follows:
Schedule
of Reconciliation of Numerators and Denominators
| | |
2026 | | |
2025 | |
| | |
For the Three Months Ended | |
| | |
March 31, | |
| | |
2026 | | |
2025 | |
| Numerator: | |
| | |
| |
| Net loss available to common shareholders | |
$ | (20,011,821 | ) | |
$ | (1,439,490 | ) |
| Less: Net loss attributable to the noncontrolling interest | |
| (96,057 | ) | |
| (6,910 | ) |
| Net loss attributable to common shareholders | |
$ | (19,915,764 | ) | |
$ | (1,432,580 | ) |
| Denominator: | |
| | | |
| | |
| Basic and diluted weighted average number of common shares outstanding | |
| 13,959,245 | | |
| 1,067,213 | |
| Basic and diluted net loss per common share outstanding | |
$ | (1.43 | ) | |
$ | (1.34 | ) |
|
A
reconciliation of the numerators and denominators is as follows:
Schedule
of Reconciliation of Numerators and Denominators
| | |
2025 | | |
2024 | |
| | |
For the Years Ended | |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Numerator: | |
| | |
| |
| Net loss available to common shareholders | |
$ | (39,815,021 | ) | |
$ | (3,923,998 | ) |
| Less: Net loss attributable to the noncontrolling interest | |
| (191,112 | ) | |
| (18,717 | ) |
| Net loss attributable to common shareholders | |
$ | (39,623,909 | ) | |
$ | (3,905,281 | ) |
| Denominator: | |
| | | |
| | |
| Basic and diluted weighted average number of common shares outstanding | |
| 9,804,075 | | |
| 5,056,870 | |
| Basic and diluted net loss per common share outstanding | |
$ | (4.04 | ) | |
$ | (0.77 | ) |
|