| Schedule of Reconciliation of Net Operating Income of Reportable Segments |
The following tables present revenues, NOI, capital expenditures and total assets for the three and six months ended June 30, 2025 from our Residential segment as well as Other, and reconcile NOI to net loss as reported (in thousands):
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Residential | | Other | | Consolidated | | Real estate rental revenue | $ | 57,683 | | | $ | 4,416 | | | $ | 62,099 | | | Real estate expenses | 21,261 | | | 1,401 | | | 22,662 | | | Net operating income | $ | 36,422 | | | $ | 3,015 | | | $ | 39,437 | | | Other expense: | | | | | | | Property management expenses | | | | | (2,256) | | | General and administrative expenses | | | | | (7,689) | | | | | | | | | Depreciation and amortization | | | | | (23,560) | | | | | | | | | Interest expense | | | | | (9,498) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss | | | | | $ | (3,566) | | | | | | | | | | | | | | | Capital expenditures | $ | 8,707 | | | $ | 46 | | | $ | 8,753 | | | Total assets | $ | 1,692,236 | | | $ | 117,968 | | | $ | 1,810,204 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Residential | | Other | | Consolidated | | Real estate rental revenue | $ | 114,690 | | | $ | 8,902 | | | $ | 123,592 | | | Real estate expenses | 41,870 | | | 2,786 | | | 44,656 | | | Net operating income | $ | 72,820 | | | $ | 6,116 | | | $ | 78,936 | | | Other expense: | | | | | | | Property management expenses | | | | | (4,502) | | | General and administrative expenses | | | | | (16,918) | | | | | | | | | Depreciation and amortization | | | | | (46,799) | | | | | | | | | Interest expense | | | | | (18,958) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss | | | | | $ | (8,241) | | | | | | | | | | | | | | | Capital expenditures | $ | 14,370 | | | $ | 81 | | | $ | 14,451 | | | | | | | |
|