v3.26.1
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2026
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 16 — Goodwill and Other Intangible Assets

The carrying amount of goodwill was $3.1 billion, at June 30, 2026, and December 31, 2025. The Company’s other intangible assets, consisting of core deposit intangibles, noncompete intangibles, and client list intangibles are included on the face of the balance sheet.

The Company last completed its annual valuation of the carrying value of its goodwill as of October 31, 2025 and determined it was more likely than not there was no impairment of the Company’s goodwill. Management continues to monitor the impact of market conditions on the Company’s business, operating results, cash flows and/or financial condition.

The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:

June 30,

December 31,

(Dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Gross carrying amount

$

688,862

$

689,419

Accumulated amortization

 

(345,438)

 

(303,093)

$

343,424

$

386,326

Amortization expense totaled $21.0 million and $42.3 million, for the three and six months ended June 30, 2026, respectively, compared to $24.0 million and $47.9 million for the three and six months ended June 30, 2025, respectively.  Other intangibles, except for SBA servicing assets which are carried at fair value, are amortized using either the straight-line method or an accelerated basis over their estimated useful lives, with lives generally between two and 15 years.  The SBA servicing assets are carried at fair value and along with goodwill, are not amortized.

 

Estimated amortization expense for other intangibles for each of the next five quarters is as follows:

(Dollars in thousands)

Quarter ending:

  ​ ​ ​

  ​ ​ ​

 

September 30, 2026

$

20,628

December 31, 2026

 

20,628

March 31, 2027

 

18,517

June 30, 2027

 

18,188

September 30, 2027

17,777

Thereafter

 

242,731

$

338,469