UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number

(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: | | Trading Symbol | | Name of each exchange on which registered: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated Filer ☐ | ||
Non-Accelerated Filer ☐ | Smaller Reporting Company | |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of issuer’s classes of common stock, as of the latest practicable date:
Class | Outstanding as of July 30, 2026 | |
Common Stock, $2.50 par value | ||
SouthState Bank Corporation and Subsidiaries
June 30, 2026 Form 10-Q
INDEX
2
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
SouthState Bank Corporation and Subsidiaries
Consolidated Balance Sheets (unaudited)
(Dollars in thousands, except par value)
June 30, | December 31, |
| |||||
| 2026 | | 2025 |
| |||
ASSETS | | | | ||||
Cash and cash equivalents: | |||||||
Cash and due from banks | $ | | $ | | |||
Federal funds sold and interest-earning deposits with banks | | | |||||
Deposits in other financial institutions (restricted cash) |
| |
| | |||
Total cash and cash equivalents |
| |
| | |||
Trading securities, at fair value | | | |||||
Investment securities: | |||||||
Securities held to maturity (fair value of $ |
| |
| | |||
Securities available for sale, at fair value |
| |
| | |||
Other investments |
| |
| | |||
Total investment securities |
| |
| | |||
Loans held for sale |
| |
| | |||
Loans: | |||||||
Acquired - non-purchased credit deteriorated loans | | | |||||
Acquired - purchased credit deteriorated loans | | | |||||
Non-acquired loans |
| |
| | |||
Less allowance for credit losses |
| ( |
| ( | |||
Loans, net |
| |
| | |||
Goodwill | | | |||||
Premises and equipment, net | | | |||||
Bank owned life insurance (“BOLI”) | | | |||||
Deferred tax assets | | | |||||
Derivatives assets | | | |||||
Core deposit and other intangibles |
| |
| | |||
Mortgage servicing rights | | | |||||
Other assets |
| |
| | |||
Total assets | $ | | $ | | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Noninterest-bearing | $ | | $ | | |||
Interest-bearing |
| |
| | |||
Total deposits |
| |
| | |||
Federal funds purchased | | | |||||
Securities sold under agreements to repurchase |
| |
| | |||
Corporate and subordinated debentures | | | |||||
Other borrowings |
| |
| — | |||
Reserve for unfunded commitments | | | |||||
Derivative liabilities | | | |||||
Other liabilities |
| |
| | |||
Total liabilities |
| |
| | |||
Shareholders’ equity: | |||||||
Common stock - $ | |||||||
|
| ||||||
Surplus |
|
| |||||
Retained earnings |
|
| |||||
Accumulated other comprehensive loss |
| ( |
| ( | |||
Total shareholders’ equity |
|
| |||||
Total liabilities and shareholders’ equity | $ | $ | |||||
The Accompanying Notes are an Integral Part of the Financial Statements.
3
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Income (unaudited)
(Dollars in thousands, except per share data)
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, |
| |||||||||||
| 2026 | | 2025 | | 2026 | | 2025 |
| |||||
Interest income: | |||||||||||||
Loans, including fees | $ | | $ | | $ | | $ | | |||||
Investment securities: |
| ||||||||||||
Taxable |
| |
| |
| |
| | |||||
Tax-exempt |
| |
| |
| |
| | |||||
Federal funds sold, securities purchased under agreements to resell | |||||||||||||
and interest-bearing deposits with banks |
| |
| |
| |
| | |||||
Total interest income |
| |
| |
| |
| | |||||
Interest expense: | |||||||||||||
Deposits |
| |
| |
| |
| | |||||
Federal funds purchased and securities sold under agreements to | |||||||||||||
repurchase |
| |
| |
| |
| | |||||
Corporate and subordinated debentures | | | | | |||||||||
Other borrowings |
| |
| — |
| |
| | |||||
Total interest expense |
| |
| |
| |
| | |||||
Net interest income |
| |
| |
| |
| | |||||
Provision for credit losses |
| |
| |
| |
| | |||||
Net interest income after provision for credit losses |
| |
| |
| |
| | |||||
Noninterest income: | |||||||||||||
Fees on deposit accounts |
| |
| |
| |
| | |||||
Mortgage banking income |
| |
| |
| |
| | |||||
Trust and investment services income |
| |
| |
| |
| | |||||
Correspondent banking and capital markets income | | | | | |||||||||
SBA income | | | | | |||||||||
Securities losses, net |
| — |
| — |
| — |
| ( | |||||
Gain on sale-leaseback, net of transaction costs | — | — | — | | |||||||||
Other income |
| |
| |
| |
| | |||||
Total noninterest income |
| |
| |
| |
| | |||||
Noninterest expense: | |||||||||||||
Salaries and employee benefits |
| |
| |
| |
| | |||||
Information services expense |
| |
| |
| |
| | |||||
OREO and loan related expense |
| |
| |
| |
| | |||||
Occupancy expense |
| |
| |
| |
| | |||||
Merger, branch consolidation, severance-related, and other expense |
| — |
| |
| — |
| | |||||
FDIC assessment and other regulatory charges |
| |
| |
|
| |
| | ||||
Supplies, printing and postage expense | | | | | |||||||||
Amortization of intangibles |
| |
| |
| |
| | |||||
Professional fees |
| |
| |
| |
| | |||||
Advertising and marketing |
| |
| |
| |
| | |||||
Other expense |
| |
| |
| |
| | |||||
Total noninterest expense |
| |
| |
| |
| | |||||
Earnings: | |||||||||||||
Income before provision for income taxes |
| |
| |
| |
| | |||||
Provision for income taxes |
| |
| |
| |
| | |||||
Net income | $ | | $ | | $ | | $ | | |||||
Earnings per common share: | |||||||||||||
Basic | $ | | $ | | $ | | $ | | |||||
Diluted | $ | | $ | | $ | | $ | | |||||
Weighted average common shares outstanding: | |||||||||||||
Basic |
| |
| |
| |
| | |||||
Diluted |
| |
| |
| |
| | |||||
The Accompanying Notes are an Integral Part of the Financial Statements.
4
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (unaudited)
(Dollars in thousands)
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2026 | | 2025 | | 2026 | | 2025 |
| |||||
Net income | | $ | | | $ | | | $ | | | $ | | |
Other comprehensive income (loss): | |||||||||||||
Unrealized holding gains (losses) on available for sale securities: | |||||||||||||
Unrealized holding gains (losses) arising during period |
| |
| |
| ( |
| | |||||
Tax effect |
| ( |
| ( |
| |
| ( | |||||
Reclassification adjustment for net loss included in net income |
| — |
| — |
| — |
| | |||||
Tax effect |
| — |
| — |
| — |
| ( | |||||
Net of tax amount |
| |
| |
| ( |
| | |||||
Other comprehensive income (loss), net of tax |
| |
| |
| ( |
| | |||||
Comprehensive income | $ | | $ | | $ | | $ | | |||||
The Accompanying Notes are an Integral Part of the Financial Statements.
5
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
Three months ended June 30, 2026 and 2025
(Dollars in thousands, except for share data)
Accumulated |
| |||||||||||||||||
Other |
| |||||||||||||||||
Common Stock | Retained | Comprehensive |
| |||||||||||||||
| Shares | | Amount | | Surplus | | Earnings | | Loss | | Total |
| ||||||
Balance, March 31, 2025 | | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Comprehensive income: | ||||||||||||||||||
Net income | — |
| — |
| — |
| |
| — |
| | |||||||
Other comprehensive income, net of tax effects | — |
| — |
| — |
| — |
| | | ||||||||
Total comprehensive income |
| | ||||||||||||||||
Cash dividends declared on common stock at $ | — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Employee stock purchases | |
| |
| |
| — |
| — | | ||||||||
Stock options exercised | |
| |
| |
| — |
| — |
| | |||||||
Stock issued pursuant to restricted stock units | |
| |
| ( |
| — |
| — | — | ||||||||
Stock issued in lieu of cash - directors fees | | | | — | — | | ||||||||||||
Common stock repurchased - equity plans | ( |
| ( |
| ( |
| — |
| — |
| ( | |||||||
Share-based compensation expense | — |
| — |
| |
| — |
| — |
| | |||||||
Balance, June 30, 2025 | $ | $ | $ | $ | ( | $ | ||||||||||||
Balance, March 31, 2026 | | $ | | $ | | $ | | $ | ( | $ | | |||||||
Comprehensive income: | ||||||||||||||||||
Net income | — |
| — |
| — |
| |
| — |
| | |||||||
Other comprehensive income, net of tax effects | — |
| — |
| — |
| — |
| |
| | |||||||
Total comprehensive income |
| | ||||||||||||||||
Cash dividends declared on common stock at $ | — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Employee stock purchases | |
| |
| |
| — |
| — | | ||||||||
Stock issued pursuant to restricted stock units | |
| |
| ( |
| — |
| — |
| — | |||||||
Stock issued in lieu of cash - directors fees | | | | — |
| — | | |||||||||||
Common stock repurchased - buyback plan | ( |
| ( |
| ( |
| — |
| — |
| ( | |||||||
Common stock repurchased - equity plans | ( |
| ( |
| ( |
| — |
| — |
| ( | |||||||
Share-based compensation expense | — |
| — |
| |
| — |
| — |
| | |||||||
Excise tax on repurchase of common stock | — |
| — |
| ( |
| — |
| — |
| ( | |||||||
Balance, June 30, 2026 | $ | $ | $ | $ | ( | $ | ||||||||||||
6
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
Six Months Ended June 30, 2026 and 2025
(Dollars in thousands, except for share data)
Accumulated Other | ||||||||||||||||||
Common Stock | Retained | Comprehensive |
| |||||||||||||||
| Shares | | Amount | | Surplus | | Earnings | | Loss | | Total |
| ||||||
Balance, December 31, 2024 | | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Comprehensive income: | ||||||||||||||||||
Net income | — |
| — |
| — |
| |
| — | |||||||||
Other comprehensive income, net of tax effects | — |
| — |
| — |
| — |
| ||||||||||
Total comprehensive income | ||||||||||||||||||
Cash dividends declared on common stock at $ | — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Cash dividend equivalents paid on restricted stock units | — |
| — |
| — | ( | — | ( | ||||||||||
Employee stock purchases | |
| |
| | — |
| — | | |||||||||
Stock options exercised | |
| |
| |
| — |
| — |
| | |||||||
Stock issued pursuant to restricted stock units | | | ( | — |
| — | — | |||||||||||
Stock issued in lieu of cash - directors fees | | | | — | — | | ||||||||||||
Common stock repurchased - equity plans | ( |
| ( |
| ( |
| — |
| — |
| ( | |||||||
Share-based compensation expense | — |
| — |
| |
| — |
| — |
| | |||||||
Common stock issued for Independent Bank Group, Inc. (“Independent”) acquisition | | | | — |
| — |
| | ||||||||||
Balance, June 30, 2025 | $ | $ | $ | $ | ( | $ | ||||||||||||
Balance, December 31, 2025 | | $ | | $ | | $ | | $ | ( | $ | | |||||||
Comprehensive income: | ||||||||||||||||||
Net income | — | — | — | — | ||||||||||||||
Other comprehensive loss, net of tax effects | — | — | — | — | ( | ( | ||||||||||||
Total comprehensive income | ||||||||||||||||||
Cash dividends declared on common stock at $ | — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Cash dividend equivalents paid on restricted stock units | — |
| — |
| — | ( | — | ( | ||||||||||
Employee stock purchases | | | | — |
| — | | |||||||||||
Stock options exercised |
|
|
| — |
| — |
| |||||||||||
Stock issued pursuant to restricted stock units | | ( | — |
| — | — | ||||||||||||
Stock issued in lieu of cash - directors fees | | | — |
| — | | ||||||||||||
Common stock repurchased - buyback plan | ( |
| ( |
| ( | — | — | ( | ||||||||||
Common stock repurchased - equity plans | ( |
| ( |
| ( |
| — |
| — |
| ( | |||||||
Share-based compensation expense | — |
| — |
|
| — |
| — | ||||||||||
Excise tax on repurchase of common stock | — | — | ( | — |
| — |
| ( | ||||||||||
Balance, June 30, 2026 | $ | $ | | $ | $ | ( | $ | |||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
7
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollars in thousands)
Six Months Ended | |||||||
June 30, | |||||||
| 2026 | | 2025 |
| |||
Cash flows from operating activities: | |||||||
Net income | $ | $ | | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization |
|
| | ||||
Provision for credit losses |
|
| | ||||
Deferred income taxes |
|
| | ||||
Losses on sale of securities, net |
| — |
| | |||
Share-based compensation expense |
|
| | ||||
Accretion of discount related to acquired loans |
| ( |
| ( | |||
Losses (gains) on disposal of premises and equipment |
|
| ( | ||||
Gains on sale of bank properties held for sale and repossessed real estate |
| ( |
| ( | |||
Net amortization of premiums and discounts on investment securities |
|
| | ||||
Bank properties held for sale and repossessed real estate write downs |
|
| | ||||
Fair value adjustment for loans held for sale |
|
| | ||||
Originations and purchases of loans held for sale |
| ( |
| ( | |||
Proceeds from sales of loans held for sale |
|
| | ||||
Gains on sales of loans held for sale | ( | ( | |||||
Increase in cash surrender value of BOLI | ( | ( | |||||
Net change in: | |||||||
Accrued interest receivable |
| ( |
| ( | |||
Prepaid assets |
| ( |
| | |||
Operating leases |
| |
| | |||
Bank owned life insurance | ( | ( | |||||
Trading securities | | | |||||
Derivative assets | | ( | |||||
Miscellaneous other assets |
| ( |
| | |||
Accrued interest payable |
| ( |
| ( | |||
Accrued income taxes |
|
| ( | ||||
Derivative liabilities | ( | ||||||
Miscellaneous other liabilities |
|
| ( | ||||
Net cash provided by (used in) operating activities |
|
| ( | ||||
Cash flows from investing activities: | |||||||
Proceeds from sales of investment securities available for sale |
| — |
| | |||
Proceeds from maturities and calls of investment securities held to maturity |
| |
| | |||
Proceeds from maturities and calls of investment securities available for sale |
|
| | ||||
Proceeds from redemption of other investment securities |
| |
| — | |||
Proceeds from sales and redemptions of other investment securities |
| |
| | |||
Purchases of investment securities available for sale |
| ( |
| ( | |||
Purchases of other investment securities |
| ( |
| ( | |||
Net increase in loans |
| ( |
| ( | |||
Net cash received from acquisitions |
| — |
| | |||
Net cash paid for acquisition of customer list | — | ( | |||||
Recoveries of loans previously charged off | | | |||||
Purchases of premises and equipment |
| ( |
| ( | |||
Proceeds from redemption and payout of bank owned life insurance policies | | | |||||
Proceeds from sale of bank properties held for sale and repossessed real estate |
|
| | ||||
Proceeds from sale of premises and equipment |
| |
| | |||
Net cash (used in) provided by investing activities |
| ( |
| | |||
Cash flows from financing activities: | |||||||
Net increase in deposits |
|
| | ||||
Net (decrease) increase in federal funds purchased and securities sold under | |||||||
agreements to repurchase and other short-term borrowings |
| ( |
| | |||
Proceeds from borrowings | | | |||||
Repayment of borrowings |
| ( |
| ( | |||
Common stock issuance | | | |||||
Common stock repurchases |
| ( |
| ( | |||
Dividends paid |
| ( |
| ( | |||
Excise tax paid on repurchases of common stock |
| ( |
| — | |||
Stock options exercised |
|
| | ||||
Net cash provided by financing activities |
|
| | ||||
Net (decrease) increase in cash and cash equivalents |
| ( |
| | |||
Cash and cash equivalents at beginning of period |
|
| | ||||
Cash and cash equivalents at end of period | $ | $ | | ||||
8
SouthState Bank Corporation and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)
(Dollars in thousands)
Six Months Ended | |||||||
June 30, | |||||||
2026 | | 2025 |
| ||||
Supplemental Disclosures: | |||||||
Cash Flow Information: | |||||||
Cash paid for: | |||||||
Interest | $ | | $ | | |||
Income taxes | $ | | $ | | |||
Recognition of operating lease assets in exchange for lease liabilities | $ | | $ | | |||
Schedule of Noncash Operating Transactions: | |||||||
Pooling of interest only strips into trading securities | $ | | $ | — | |||
Creation of interest only strips from pooling of SBA loans held for sale | $ | | $ | — | |||
Pooling of SBA loans held for sale into trading securities | $ | | $ | | |||
Schedule of Noncash Investing Transactions: | |||||||
Acquisitions: | |||||||
Fair value of tangible assets acquired | $ | — | $ | | |||
Other intangible assets acquired |
| — |
| | |||
Liabilities assumed |
| — |
| | |||
Net identifiable assets acquired over liabilities assumed |
| — |
| | |||
Common stock issued in acquisition |
| — |
| | |||
Real estate transferred from premises and equipment to premises held for sale | |||||||
related to the sale-leaseback transaction | $ | — | $ | | |||
Real estate acquired in full or in partial settlement of loans | $ | | $ | | |||
The Accompanying Notes are an Integral Part of the Financial Statements.
9
SouthState Bank Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
Note 1 — Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, otherwise referred to as GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
The consolidated balance sheet at December 31, 2025, has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for complete financial statements.
Note 2 — Summary of Significant Accounting Policies
The information contained in the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on February 20, 2026, should be referenced when reading these unaudited consolidated financial statements. Unless otherwise mentioned or unless the context requires otherwise, references herein to “SouthState,” the “Company,” “we,” “us,” “our” or similar references mean SouthState Bank Corporation and its consolidated subsidiaries. References to the “Bank” or “SouthState Bank” means SouthState Bank Corporation’s wholly owned subsidiary, SouthState Bank, National Association, a national banking association.
The significant accounting policies of the Company are described in Note 1 to the Consolidated Financial Statements in the 2025 Form 10-K. There have been no material changes to those policies during the six months ended June 30, 2026.
Note 3 — Recent Accounting and Regulatory Pronouncements
Accounting Standards Adopted
There were no accounting standards adopted during the six months ended June 30, 2026 that had a material effect on our consolidated financial statements.
Issued But Not Yet Adopted Accounting Standards
Subsequent to the filing of the Company’s 2025 Form 10-K, no accounting standards were issued that are expected to have a material effect on the Company’s consolidated financial statements.
10
Note 4 — Investment Securities
Investment Securities
The following is the amortized cost and fair value of investment securities held to maturity:
Gross | | Gross |
| ||||||||||
Amortized | Unrealized | Unrealized | Fair |
| |||||||||
(Dollars in thousands) | | Cost | | Gains | | Losses | | Value |
| ||||
June 30, 2026: | |||||||||||||
U.S. Government agencies | $ | | $ | — | $ | ( | $ | | |||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Small Business Administration loan-backed securities | | — | ( | | |||||||||
$ | | $ | — | $ | ( | $ | | ||||||
December 31, 2025: | |||||||||||||
U.S. Government agencies | $ | | $ | — | $ | ( | $ | | |||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | — | ( | | |||||||||
Small Business Administration loan-backed securities | | — | ( | | |||||||||
$ | | $ | — | $ | ( | $ | | ||||||
The following is the amortized cost and fair value of investment securities available for sale:
Gross | Gross | ||||||||||||
Amortized | Unrealized | Unrealized | Fair |
| |||||||||
(Dollars in thousands) | | Cost | | Gains | | Losses | | Value |
| ||||
June 30, 2026: | |||||||||||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | $ | | $ | | $ | ( | $ | | |||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | | ( | | |||||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | | ( | | |||||||||
State and municipal obligations |
| |
| |
| ( |
| | |||||
Small Business Administration loan-backed securities |
| |
| |
| ( |
| | |||||
Corporate securities | | — | ( | | |||||||||
$ | | $ | | $ | ( | $ | | ||||||
December 31, 2025: | |||||||||||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | $ | | $ | | $ | ( | $ | | |||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | | ( | | |||||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | | | ( | | |||||||||
State and municipal obligations |
| |
| |
| ( |
| | |||||
Small Business Administration loan-backed securities |
| |
| |
| ( |
| | |||||
Corporate securities | | — | ( | | |||||||||
$ | | $ | | $ | ( | $ | | ||||||
11
The following is the amortized cost and carrying value of other investment securities:
Carrying |
| |||
(Dollars in thousands) | | Value |
| |
June 30, 2026: | ||||
Federal Home Loan Bank stock | $ | | ||
Federal Reserve Bank stock | | |||
Investment in unconsolidated subsidiaries |
| | ||
Other investment securities |
| | ||
$ | | |||
December 31, 2025: | ||||
Federal Home Loan Bank stock | $ | | ||
Federal Reserve Bank stock | | |||
Investment in unconsolidated subsidiaries |
| | ||
Other investment securities |
| | ||
$ | | |||
The Company’s other investment securities consist of non-marketable equity and other securities that have no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of June 30, 2026, the Company has determined that there was
The amortized cost and fair value of debt securities at June 30, 2026, by contractual maturity are detailed below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
Securities | Securities |
| |||||||||||
Held to Maturity | Available for Sale |
| |||||||||||
Amortized | Fair | Amortized | Fair |
| |||||||||
(Dollars in thousands) | | Cost | | Value | | Cost | | Value |
| ||||
Due in one year or less | | $ | — | $ | — | | $ | | | $ | | ||
Due after one year through five years |
| |
| |
| |
| | |||||
Due after five years through ten years |
| |
| |
| |
| | |||||
Due after ten years |
| |
| |
| |
| | |||||
$ | | $ | | $ | | $ | | ||||||
During the three and six months ended June 30, 2026, there were
The following table provides additional details of the available for sale investment securities sold during the six months ended June 30, 2025:
2025 |
| |||||||||
(Dollars in thousands) | Sales of Securities Acquired from Independent | Investment Securities Sales | Total | |||||||
Sale proceeds | $ | | | $ | | $ | | |||
Gross realized gains | — | | | |||||||
Gross realized losses |
| — |
| ( |
| ( | ||||
Net realized losses | $ | — | $ | ( | $ | ( | ||||
There were
12
The Company had
Less Than | 12 Months |
| |||||||||||
12 Months | or More |
| |||||||||||
Gross Unrealized | Fair | Gross Unrealized | Fair |
| |||||||||
(Dollars in thousands) | | Losses | | Value | | Losses | | Value |
| ||||
June 30, 2026: | |||||||||||||
Securities Held to Maturity | |||||||||||||
U.S. Government agencies | $ | — | $ | — | $ | | $ | | |||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — | — | | | |||||||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — |
| — |
| |
| | ||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — | — | | | |||||||||
Small Business Administration loan-backed securities | — | — | | | |||||||||
$ | — | $ | — | $ | | $ | | ||||||
Securities Available for Sale | |||||||||||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | $ | | $ | | $ | | $ | | |||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | |
| |
| |
| | ||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises |
| | | | | ||||||||
State and municipal obligations |
| | | | | ||||||||
Small Business Administration loan-backed securities |
| | | | | ||||||||
Corporate securities | | | | | |||||||||
$ | | $ | | $ | | $ | | ||||||
December 31, 2025: | |||||||||||||
Securities Held to Maturity | |||||||||||||
U.S. Government agencies | $ | — | $ | — | $ | | $ | | |||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — | — | | | |||||||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — |
| — |
| |
| | ||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | — | — | | | |||||||||
Small Business Administration loan-backed securities | — | — | | | |||||||||
$ | — | $ | — | $ | | $ | | ||||||
Securities Available for Sale | |||||||||||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | $ | | $ | | $ | | $ | | |||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||||
agencies or sponsored enterprises | |
| |
| |
| | ||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||||
agencies or sponsored enterprises |
| | | | | ||||||||
State and municipal obligations |
| | | | | ||||||||
Small Business Administration loan-backed securities |
| | | | | ||||||||
Corporate securities | — | — | | | |||||||||
$ | | $ | | $ | | $ | | ||||||
The Company’s valuation methodology for securities impairment is disclosed in Note 1 — Summary of Significant Accounting Policies, under the “Investment Securities” section, of the 2025 Form 10-K. All debt securities in an unrealized loss position as of June 30, 2026, continue to perform as scheduled and management does not believe there is a provision for credit losses is necessary. Management does not currently intend to sell the securities within the portfolio, and it is not more-likely-than-not that the Company will be required to sell the debt securities.
13
The Company follows its nonaccrual policy by reversing interest income in the income statement when the Company determines the interest for held to maturity securities is uncollectible. Therefore, management excludes the accrued interest receivable balance from the amortized cost basis in measuring expected credit losses on the investment securities and does not record an allowance for credit losses on accrued interest receivable. As of June 30, 2026, and December 31, 2025, the accrued interest receivables for all investment securities recorded in Other Assets were $
At June 30, 2026, investment securities with a market value of $
Trading Securities
At June 30, 2026 and December 31, 2025, trading securities, at estimated fair value, were as follows:
| June 30, | December 31, | |||||
(Dollars in thousands) | | 2026 |
| 2025 | |||
U.S. Government agencies | $ | | $ | | |||
Residential mortgage pass-through securities issued or guaranteed by U.S. | |||||||
government agencies or sponsored enterprises | | | |||||
Other residential mortgage issued or guaranteed by U.S. government |
|
| |||||
agencies or sponsored enterprises |
| |
| | |||
Commercial mortgage-backed securities issued by U.S. government | |||||||
agencies or sponsored enterprises | | | |||||
State and municipal obligations | | | |||||
Small Business Administration asset-backed securities | | | |||||
Other debt securities | | | |||||
$ | | $ | | ||||
Net gains (losses) on trading securities for the three and six months ended June 30, 2026, and 2025, were as follows:
| Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | | 2026 |
| 2025 | 2026 | 2025 | |||||||
Net gains (losses) on sales transaction | $ | | $ | ( | $ | | $ | ( | |||||
Net unrealized gains (losses) | | | ( | | |||||||||
Net gains (losses) on trading securities | $ | | $ | ( | $ | | $ | | |||||
14
Note 5 — Loans
The following is a summary of total loans:
June 30, | December 31, | ||||||
(Dollars in thousands) | | 2026 | | 2025 | | ||
Loans: | | | |||||
Construction and land development (1) | $ | | $ | | |||
Commercial non-owner-occupied |
| |
| | |||
Commercial owner-occupied real estate |
| |
| | |||
Consumer owner-occupied (2) |
| |
| | |||
Home equity loans |
| |
| | |||
Commercial and industrial |
| |
| | |||
Other income producing property |
| |
| | |||
Consumer |
| |
| | |||
Other loans |
| |
| | |||
Total loans |
| |
| | |||
Less: allowance for credit losses |
| ( |
| ( | |||
Loans, net | $ | | $ | | |||
| (1) | Construction and land development includes loans for both commercial construction and development, as well as loans for 1-4 family residential construction and lot loans. |
| (2) | Consumer owner-occupied real estate includes loans on both 1-4 family owner-occupied property, as well as loans collateralized by 1-4 family owner-occupied properties with a business intent. |
The above table reflects the loan portfolio at the amortized cost basis for the periods June 30, 2026, and December 31, 2025, to include net deferred costs of $
For a description of the Company’s loan risk grading system, including the definitions of Pass, Special Mention, Substandard, and Doubtful, refer to Note 4 to the Consolidated Financial Statements in the 2025 Form 10-K.
15
The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending June 30, 2026:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving | Total | ||||||||||||||||
Construction and land development | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | — | | | | ||||||||||||||||
Substandard | | | | | | | — | | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Commercial non-owner-occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | — | — | — | — | | — | | ||||||||||||||||
Total Commercial non-owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial non-owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | | $ | — | $ | — | $ | — | $ | | ||||||||
Commercial Owner-Occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | | | — | — | | — | | ||||||||||||||||
Total commercial owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Commercial and industrial | ||||||||||||||||||||||||
Risk rating: |
| |||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | | | | | | | ||||||||||||||||
Total commercial and industrial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial and industrial | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total other income producing property | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | — | | | | — | | | | ||||||||||||||||
Substandard | | | — | | — | — | | | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total Consumer owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Other loans | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | ||||||||
Special mention | — | — | — | — | — | — | — | — | ||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total other loans | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | ||||||||
Other loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Total Commercial Loans | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | | | | | | | ||||||||||||||||
Total Commercial Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial Loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
16
The following table presents the credit risk profile by risk grade of commercial loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving | Total | ||||||||||||||||
Construction and land development | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | — | | ||||||||||||||||
Substandard | | | | | | | — | | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | — | $ | | ||||||||
Commercial non-owner-occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | — | — | — | | | — | | ||||||||||||||||
Total Commercial non-owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial non-owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Commercial Owner-Occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | — | — | — | | — | | ||||||||||||||||
Total commercial owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | — | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial and industrial | ||||||||||||||||||||||||
Risk rating: |
| |||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | | | | | | | | ||||||||||||||||
Total commercial and industrial | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial and industrial | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total other income producing property | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | — | — | — | — | | ||||||||||||||||
Substandard | | | — | — | — | | | | ||||||||||||||||
Doubtful | — | — | — | — | — | | — | | ||||||||||||||||
Total Consumer owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Other loans | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | ||||||||
Special mention | — | — | — | — | — | — | — | — | ||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | ||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | ||||||||||||||||
Total other loans | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | ||||||||
Other loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Total Commercial Loans | ||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special mention | | | | | | | | | ||||||||||||||||
Substandard | | | | | | | | | ||||||||||||||||
Doubtful | | | | | | | | | ||||||||||||||||
Total Commercial Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Commercial Loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
17
For the consumer segment, delinquency of a loan is determined by past due status. Consumer loans are automatically placed on nonaccrual status once the loan is 90 days past due. Construction and land development loans are on 1-4 family residential properties and lots.
The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending June 30, 2026:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving | Total | ||||||||||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
30 days past due | — | | | | | | — | | ||||||||||||||||
60 days past due | — | | | | | | — | | ||||||||||||||||
90 days past due | | | | | | | — | | ||||||||||||||||
Total Consumer owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Home equity loans | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | — | — | | — | | | | | ||||||||||||||||
60 days past due | — | — | | — | | | | | ||||||||||||||||
90 days past due | — | — | | | | | | | ||||||||||||||||
Total Home equity loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Home equity loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | | $ | | $ | — | $ | | $ | | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | | | | | | | | | ||||||||||||||||
60 days past due | — | | | | | | | | ||||||||||||||||
90 days past due | | | | | | | | | ||||||||||||||||
Total consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
30 days past due | — | — | — | | — | | — | | ||||||||||||||||
60 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
90 days past due | — | — | — | | | — | — | | ||||||||||||||||
Total Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Other income producing property | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
60 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
90 days past due | — | — | | — | | | — | | ||||||||||||||||
Total other income producing property | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Total Consumer Loans | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | | | | | | | | | ||||||||||||||||
60 days past due | — | | | | | | | | ||||||||||||||||
90 days past due | | | | | | | | | ||||||||||||||||
Total Consumer Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer Loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending June 30, 2026:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving | Total | ||||||||||||||||
Total Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
18
The following table presents the credit risk profile by past due status of consumer loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving | Total | ||||||||||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
30 days past due | | | | | | | — | | ||||||||||||||||
60 days past due | | | | | | | — | | ||||||||||||||||
90 days past due | | | | | | | — | | ||||||||||||||||
Total Consumer owner-occupied | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Consumer owner-occupied | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Home equity loans | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | | | | | — | | | | ||||||||||||||||
60 days past due | — | | | | — | | | | ||||||||||||||||
90 days past due | — | | | | | | | | ||||||||||||||||
Total Home equity loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Home equity loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | | $ | — | $ | | $ | — | $ | | $ | — | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | | | | | | | | | ||||||||||||||||
60 days past due | | | | | — | | | | ||||||||||||||||
90 days past due | | | | | | | | | ||||||||||||||||
Total consumer | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
30 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
60 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
90 days past due | — | — | | | — | — | — | | ||||||||||||||||
Total Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
Construction and land development | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Other income producing property | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | — | — | — | — | — | — | — | — | ||||||||||||||||
60 days past due | — | — | — | — | — | | — | | ||||||||||||||||
90 days past due | — | | — | | — | | — | | ||||||||||||||||
Total other income producing property | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Other income producing property | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Total Consumer Loans | ||||||||||||||||||||||||
Days past due: | ||||||||||||||||||||||||
Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
30 days past due | | | | | | | | | ||||||||||||||||
60 days past due | | | | | | | | | ||||||||||||||||
90 days past due | | | | | | | | | ||||||||||||||||
Total Consumer Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer Loans | ||||||||||||||||||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
The following table presents the credit risk profile by past due status of total loans by origination year as of and for the period ending December 31, 2025:
(Dollars in thousands) | Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||
As of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving | Total | ||||||||||||||||
Total Loans | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Current-period gross charge-offs | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
19
The following table presents an aging analysis of past due accruing loans, segregated by class, as of June 30, 2026 and December 31, 2025:
30 - 59 Days | | 60 - 89 Days | | 90+ Days | | Total | | | Non- | Total | |||||||||||
(Dollars in thousands) | Past Due | Past Due | Past Due | Past Due | Current | Accruing | Loans | ||||||||||||||
June 30, 2026 | |||||||||||||||||||||
Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Commercial non-owner-occupied |
| |
| |
| — |
| |
| |
| |
| | |||||||
Commercial owner-occupied |
| | |
| |
| |
| |
| |
| | ||||||||
Consumer owner-occupied |
| |
| |
| |
| |
| |
| |
| | |||||||
Home equity loans |
| |
| |
| — |
| |
| |
| |
| | |||||||
Commercial and industrial |
| |
| |
| |
| |
| |
| |
| | |||||||
Other income producing property |
| |
| |
| |
| |
| |
| |
| | |||||||
Consumer |
| |
| |
| — |
| |
| |
| |
| | |||||||
Other loans |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
December 31, 2025 | |||||||||||||||||||||
Construction and land development | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Commercial non-owner-occupied |
| |
| |
| |
| |
| |
| |
| | |||||||
Commercial owner-occupied |
| | |
| |
| |
| |
| |
| | ||||||||
Consumer owner-occupied | |
| |
| — |
| |
| |
| |
| | ||||||||
Home equity loans |
| |
| |
| |
| |
| |
| |
| | |||||||
Commercial and industrial |
| |
| |
| |
| |
| |
| |
| | |||||||
Other income producing property |
| |
| |
| |
| |
| |
| |
| | |||||||
Consumer |
| |
| |
| — |
| |
| |
| |
| | |||||||
Other loans |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||||
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
The following table is a summary of information pertaining to nonaccrual loans by class, including loans modified for borrowers with financial difficulty as of June 30, 2026, and December 31, 2025:
June 30, | Greater than | Non-accrual | December 31, | ||||||||||
(Dollars in thousands) | 2026 | 90 Days Accruing(1) | | with no allowance(1) |
| 2025 | | ||||||
Construction and land development | $ | | $ | | $ | | $ | | |||||
Commercial non-owner-occupied |
| | — |
| |
| | ||||||
Commercial owner-occupied real estate |
| | |
| |
| | ||||||
Consumer owner-occupied |
| | |
| |
| | ||||||
Home equity loans |
| | — |
| — |
| | ||||||
Commercial and industrial |
| | |
| |
| | ||||||
Other income producing property |
| | |
| — |
| | ||||||
Consumer |
| | — |
| — |
| | ||||||
Total loans on nonaccrual status | $ | | $ | | $ | | $ | | |||||
| (1) | Greater than 90 days accruing and non-accrual with no allowance loans at June 30, 2026. |
There is no interest income recognized during the period on nonaccrual loans. The Company follows its nonaccrual policy by reversing contractual interest income in the income statement when the Company places a loan on nonaccrual status. Loans on nonaccrual status in which there is no allowance assigned are individually evaluated loans that do not carry a specific reserve. See Note 1 — Summary of Significant Accounting Policies of the 2025 Form 10-K for further detailed descriptions on individually evaluated loans.
20
The following is a summary of collateral dependent loans, by type of collateral, and the extent to which they are collateralized during the period:
June 30, | Collateral | December 31, | Collateral | ||||||||||||
(Dollars in thousands) | 2026 | | Coverage | % | 2025 | | Coverage | % | |||||||
Construction and land development | |||||||||||||||
Other | $ | | $ | | $ | | $ | | |||||||
Commercial owner-occupied real estate |
|
| |||||||||||||
Church |
| |
| |
| |
| | |||||||
Other | | | | | |||||||||||
Commercial non-owner-occupied real estate |
|
|
|
|
|
|
| ||||||||
Hotel | | | — | — | — | ||||||||||
Retail | | | | | |||||||||||
Other | | | | | |||||||||||
Office | | | | | |||||||||||
Multifamily | | | | | |||||||||||
Commercial and industrial | |||||||||||||||
Other | | | | | |||||||||||
Other income producing property | |||||||||||||||
1-4 family investment property | — | — | — | | | ||||||||||
Consumer owner-occupied | |||||||||||||||
1st Mtg Residential | | | | | |||||||||||
Total collateral dependent loans | $ | | $ | | $ | | $ | | |||||||
The Bank designates individually evaluated loans on non-accrual with a net book balance exceeding the designated threshold as collateral dependent loans. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the ACL. The Bank has adopted the collateral maintenance practical expedient to measure the ACL based on the fair value of collateral. The ACL is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for selling costs, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required. The Bank’s threshold for individually evaluated loans is $
Loans on nonaccrual status at the date of modification are initially classified as nonaccrual. Loans on accruing status at the date of modification are initially classified as accruing if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the modification date if reasonable doubt exists as to the collection of interest or principal under the modification agreement. Nonaccrual loans are returned to accruing status when there is economic substance to the modification, there is documented credit evaluation of the borrower’s financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of
The following tables present loans designated as modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026, and 2025, respectively. The loans are segregated by type of modification and asset class, indicating the financial effect of the modifications. There were
Three Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Reduction in Weighted |
| Reduction in Weighted | ||||||||||||
Amortized | % of Total | Average Contractual | Amortized | % of Total | Average Contractual | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Interest Rate | Cost | Asset Class | Interest Rate | |||||||||
Interest rate reduction | |||||||||||||||
Commercial owner-occupied real estate | $ | | $ | | |||||||||||
Commercial and industrial |
| | — | — | — | ||||||||||
Total interest rate reductions | $ | | $ | |
| ||||||||||
21
Six Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Reduction in Weighted |
| Reduction in Weighted | ||||||||||||
Amortized | % of Total | Average Contractual | Amortized | % of Total | Average Contractual | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Interest Rate | Cost | Asset Class | Interest Rate | |||||||||
Interest rate reduction | |||||||||||||||
Construction and land development | $ | | $ | — | — |
| |||||||||
Commercial non-owner occupied |
| |
| | |||||||||||
Commercial owner-occupied real estate | | | |||||||||||||
Commercial and industrial |
| | | ||||||||||||
Total interest rate reductions | $ | | $ | | |||||||||||
Three Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Increase in |
| Increase in | ||||||||||||
Amortized | % of Total | Weighted Average | Amortized | % of Total | Weighted Average | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Life of Loan | Cost | Asset Class | Life of Loan | |||||||||
Term extension | |||||||||||||||
Construction and land development | $ | | $ | — | — | — | |||||||||
Commercial non-owner occupied | | — | — | — | |||||||||||
Commercial owner-occupied real estate |
| |
| — | — | — | |||||||||
Consumer owner-occupied | | | |||||||||||||
Commercial and industrial |
| |
| | |||||||||||
Other income producing property | | — | — | — | |||||||||||
Total term extensions | $ | | $ | | |||||||||||
Six Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Increase in |
| Increase in | ||||||||||||
Amortized | % of Total | Weighted Average | Amortized | % of Total | Weighted Average | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Life of Loan | Cost | Asset Class | Life of Loan | |||||||||
Term extension | |||||||||||||||
Construction and land development | $ | | $ | | |||||||||||
Commercial non-owner-occupied |
| |
| — | — | — | |||||||||
Commercial owner-occupied real estate | | — | — | — | |||||||||||
Consumer owner-occupied | | | |||||||||||||
Commercial and industrial | | | |||||||||||||
Other income producing property | | — | — | — | |||||||||||
Total term extensions | $ | | $ | | |||||||||||
Three Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Weighted Average of |
| Weighted Average of | ||||||||||||
Amortized | % of Total | Months Payments | Amortized | % of Total | Months Payments | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Were Deferred | Cost | Asset Class | Were Deferred | |||||||||
Other-than-insignificant payment delay | |||||||||||||||
Commercial non-owner occupied | $ | | $ | — | — | — | |||||||||
Commercial owner-occupied real estate |
| |
| | |||||||||||
Consumer owner occupied | | — | — | — | |||||||||||
Commercial and industrial | | | |||||||||||||
Other income producing property | | — | — | — | |||||||||||
Total payment delays | $ | |
| $ | |
| |||||||||
Six Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Weighted Average of |
| Weighted Average of | ||||||||||||
Amortized | % of Total | Months Payments | Amortized | % of Total | Months Payments | ||||||||||
(Dollars in thousands) | Cost | Asset Class | Were Deferred | Cost | Asset Class | Were Deferred | |||||||||
Other-than-insignificant payment delay | |||||||||||||||
Commercial non-owner-occupied | $ | | $ | — | — | — | |||||||||
Commercial owner-occupied real estate |
| | | ||||||||||||
Consumer owner-occupied | | — | — | — | |||||||||||
Commercial and industrial | | | |||||||||||||
Other income producing property | | — | — | ||||||||||||
Total payment delays | $ | | $ | | |||||||||||
22
Three Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
Reduction in | Increase in | Reduction in | Increase in | ||||||||||||
Weighted Average | Weighted | Weighted Average | Weighted | ||||||||||||
Amortized | Contractual | Average | Amortized | Contractual | Average | ||||||||||
(Dollars in thousands) | Cost | Interest Rate | Life of Loan | Cost | Interest Rate | Life of Loan | |||||||||
Combination - Term Extension and Interest Rate Reduction | |||||||||||||||
Commercial non-owner occupied | $ | | $ | — | — | — | |||||||||
Consumer owner-occupied |
| — | — | — |
| | |||||||||
Total term extension and interest rate reduction combinations | $ | | $ | | |||||||||||
Six Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
Reduction in | Increase in | Reduction in | Increase in | ||||||||||||
Weighted Average | Weighted | Weighted Average | Weighted | ||||||||||||
Amortized | Contractual | Average | Amortized | Contractual | Average | ||||||||||
(Dollars in thousands) | Cost | Interest Rate | Life of Loan | Cost | Interest Rate | Life of Loan | |||||||||
Combination - Term Extension and Interest Rate Reduction | |||||||||||||||
Commercial non-owner occupied | $ | | $ | — | — | — | |||||||||
Consumer owner-occupied |
| |
| | |||||||||||
Total term extension and interest rate reduction combinations | $ | | $ | | |||||||||||
Six Months Ended June 30, | |||||||||||||||
2026 | 2025 | ||||||||||||||
| Reduction in | Increase in |
| Increase in | |||||||||||
Weighted | Weighted | Reduction in | Weighted | ||||||||||||
Average | Average | Average | Average | ||||||||||||
Amortized | Contractual | Amortization | Amortized | Contractual | Amortization | ||||||||||
(Dollars in thousands) | Cost | Interest Rate | Term | Cost | Interest Rate | Term | |||||||||
Combination - Interest Rate Reduction and Payment Delay | |||||||||||||||
Commercial and industrial | $ | — | — | — | $ | | |||||||||
Total interest rate reduction and payment delay combinations | $ | — | $ | | |||||||||||
The Bank on occasion will enter into modification agreements which extend the maturity payoff on a loan or reduce the interest rate for borrowers willing to continue to pay, to minimize losses for the Bank. At June 30, 2026, the Company had $
23
The following table presents the changes in status of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of June 30, 2026 and 2025, by type of modification. The subsequent defaults were all due to past due status greater than 60 days.
June 30, | |||||||||||||||||||
2026 | 2025 | ||||||||||||||||||
Paying Under | Paying Under | ||||||||||||||||||
Restructured | Converted to | Foreclosures | Restructured | Converted to | Foreclosures | ||||||||||||||
Terms | Nonaccrual | and Defaults | Terms | Nonaccrual | and Defaults | ||||||||||||||
Amortized | Amortized | Amortized | Amortized | Amortized | Amortized | ||||||||||||||
(Dollars in thousands) | Cost | Cost | Cost | Cost | Cost | Cost | |||||||||||||
Interest rate reduction | |||||||||||||||||||
Construction and land development | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial non-owner-occupied |
| |
| — |
| — |
| |
| — |
| — | |||||||
Commercial owner-occupied real estate | | — | — | | — | — | |||||||||||||
Commercial and industrial | | — | — | | — | — | |||||||||||||
Consumer owner-occupied | — | — | — | — | — | | |||||||||||||
Total interest rate reductions | $ | | $ | — | $ | — | $ | | $ | — | $ | | |||||||
Term extension | |||||||||||||||||||
Construction and land development | $ | | $ | — | $ | | $ | | $ | — | $ | — | |||||||
Commercial non-owner-occupied |
| |
| — |
| — |
| — |
| — |
| — | |||||||
Commercial owner-occupied real estate |
| |
| — |
| — |
| — |
| — |
| — | |||||||
Commercial and industrial | | — | | | — | — | |||||||||||||
Other income producing property | | — | — | — | — | — | |||||||||||||
Consumer owner-occupied | | | | | — | | |||||||||||||
Total term extensions | $ | | $ | | $ | | $ | | $ | — | $ | | |||||||
Other-than-insignificant payment delay | |||||||||||||||||||
Commercial non-owner occupied | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial owner-occupied real estate | |
| — |
| — |
| |
| — |
| — | ||||||||
Commercial and industrial | | — | — | | — | — | |||||||||||||
Other income producing property | | — | — | — | — | — | |||||||||||||
Consumer owner-occupied | | — | — | — | — | — | |||||||||||||
Total payment delays | $ | | $ | — | $ | — | $ | | $ | — | $ | — | |||||||
Term Extension and Interest Rate Reduction | |||||||||||||||||||
Commercial non-owner occupied | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Consumer owner-occupied |
| |
| — |
| |
| |
| — |
| — | |||||||
Total term extension and interest rate combinations | $ | | $ | — | $ | | $ | | $ | — | $ | — | |||||||
Term Extension and Payment Delay | |||||||||||||||||||
Commercial non-owner occupied | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Commercial and industrial |
| |
| — |
| — |
| |
| — |
| — | |||||||
Total term extension and payment delay combinations | $ | | $ | — | $ | — | $ | | $ | — | $ | — | |||||||
Interest Rate Reduction and Payment Delay | |||||||||||||||||||
Commercial non-owner occupied | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Total interest rate reduction and payment delay combinations | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
$ | | $ | | $ | | $ | | $ | — | $ | | ||||||||
The following table depicts the performance of loans modified within the previous twelve months to borrowers experiencing financial difficulty, as of June 30, 2026 and 2025:
June 30, 2026 | June 30, 2025 | ||||||||||||||||||
Payment Status (Amortized Cost Basis) | Payment Status (Amortized Cost Basis) | ||||||||||||||||||
| 30-89 Days | 90+ Days |
| 30-89 Days | 90+ Days | ||||||||||||||
(Dollars in thousands) | Current | Past Due | Past Due | Current | Past Due | Past Due | |||||||||||||
Construction and land development | $ | | $ | | $ | — | $ | | $ | — | $ | — | |||||||
Commercial non-owner-occupied |
| |
| |
| — |
| |
| — |
| — | |||||||
Commercial owner-occupied real estate | | | — | | — | — | |||||||||||||
Commercial and industrial | | | | | — | — | |||||||||||||
Other income producing property | | — | — | — | — | — | |||||||||||||
Consumer owner-occupied | | | | | | | |||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
24
Note 6 — Allowance for Credit Losses (ACL)
The following tables present a disaggregated analysis of activity in the allowance for credit losses for the three and six months ended June 30, 2026 and 2025:
Residential | Residential |
| Residential | Comm Constr. |
|
|
| CRE Owner- | Non-Owner- | |||||||||||||||||||||||||||
(Dollars in thousands) | Mortgage Sr. | Mortgage Jr. | HELOC | Construction | & Dev. | Consumer | Multifamily | Municipal | Occupied | Occupied CRE | C & I | Total | ||||||||||||||||||||||||
Three Months Ended June 30, 2026 | ||||||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||
Balance at end of period March 31, 2026 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Charge-offs |
| ( |
| — |
| ( |
| — |
| — |
| ( |
| — |
| — |
| ( | ( | ( |
| ( | ||||||||||||||
Recoveries |
| |
| |
| |
| — |
| |
| |
| |
| — |
| | | |
| | ||||||||||||||
Net (charge-offs) recoveries | ( |
| |
| ( |
| — |
| |
| ( |
| |
| — |
| ( | ( | ( | ( | ||||||||||||||||
Provision (recovery) (2) |
| |
| ( |
| |
| |
| |
| |
| |
| ( |
| ( | ( | |
| | ||||||||||||||
Balance at end of period June 30, 2026 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||
Balance at end of period March 31, 2025 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Allowance Adjustment – FMV for Independent Merger | — | — | — | — | — | — | | — | — | — | — | | ||||||||||||||||||||||||
Independent Day 1 Loan Net Charge-offs PCD (1) | — | — | — | — | — | — | ( | — | | | — | ( | ||||||||||||||||||||||||
Charge-offs |
| ( |
| ( |
| — |
| — |
| ( |
| ( |
| — |
| — |
| ( | — | ( |
| ( | ||||||||||||||
Recoveries |
| |
| |
| |
| — |
| |
| |
| — |
| — |
| | | |
| | ||||||||||||||
Net (charge-offs) recoveries | ( | | | — | | ( | ( | — | ( | | ( | ( | ||||||||||||||||||||||||
Provision (recovery) (2) |
| |
| |
| ( |
| ( |
| ( |
| |
| |
| |
| ( | ( | |
| | ||||||||||||||
Balance at end of period June 30, 2025 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
| (1) | The Day 1 loan charge-offs for Independent loans were recorded to conform with the Company’s charge-off policies and practices. |
| (2) | A provision for credit losses for unfunded commitments of $ |
Residential | Residential |
| Residential | Comm Constr. |
| CRE Owner- | Non-Owner- | |||||||||||||||||||||||||||||
(Dollars in thousands) | Mortgage Sr. | Mortgage Jr. | HELOC | Construction | & Dev. | Consumer | Multifamily | Municipal | Occupied | Occupied CRE | C & I | Total | ||||||||||||||||||||||||
Six Months Ended June 30, 2026 | ||||||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||
Balance at end of period December 31, 2025 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Charge-offs |
| ( | — | ( | — | ( | ( | — | — | ( | ( | ( |
| ( | ||||||||||||||||||||||
Recoveries |
| |
| |
| |
| — |
| |
| |
| |
| — |
| | | |
| | ||||||||||||||
Net (charge-offs) recoveries | ( | | | — | | ( | | — | ( | ( | ( | ( | ||||||||||||||||||||||||
Provision (recovery) (2) |
| |
| ( |
| ( |
| |
| |
| ( |
| |
| |
| ( | | |
| | ||||||||||||||
Balance at end of period June 30, 2026 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||
Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||
Balance at end of period December 31, 2024 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Allowance Adjustment - FMV for Independent merger | | — | — | — | | | | — | | | | | ||||||||||||||||||||||||
Initial Allowance for Non-PCD loans acquired during period | | | | | | | | | | | | | ||||||||||||||||||||||||
Independent Day 1 Loan Net Charge-offs PCD (1) | ( | — | — | — | — | ( | ( | — | ( | ( | ( | ( | ||||||||||||||||||||||||
Charge-offs |
| ( |
| ( |
| ( |
| — |
| ( |
| ( |
| — |
| — |
| ( | — | ( |
| ( | ||||||||||||||
Recoveries |
| |
| |
| |
| — |
| |
| |
| — |
| — |
| | | |
| | ||||||||||||||
Net recoveries (charge-offs) | ( | | | — | | ( | ( | — | ( | ( | ( | ( | ||||||||||||||||||||||||
Provision (recovery) (2) |
| |
| |
| ( |
| ( |
| ( |
| |
| |
| ( |
| | ( | |
| | ||||||||||||||
Balance at end of period June 30, 2025 | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
| (1) | The Day 1 loan charge-offs for Independent, inclusive of measurement period adjustments, recorded to conform with the Company’s charge-off policies and practices. |
| (2) | A provision for credit losses of $ |
25
Note 7 — Leases
As of June 30, 2026, and December 31, 2025, we had operating right-of-use (“ROU”) assets of $
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, |
| |||||||||||
(Dollars in thousands) | | 2026 | 2025 | | 2026 | 2025 |
| ||||||
Lease Cost Components: | |||||||||||||
Amortization of ROU assets – finance leases | $ | | $ | | $ | | $ | | |||||
Interest on lease liabilities – finance leases | | | | | |||||||||
Operating lease cost (cost resulting from lease payments) | | | | | |||||||||
Short-term lease cost | | | | | |||||||||
Variable lease cost (cost excluded from lease payments) |
| |
| |
| |
| | |||||
Total lease cost | $ | | $ | | $ | | $ | | |||||
Supplemental Cash Flow and Other Information Related to Leases: | |||||||||||||
Finance lease – operating cash flows | $ | | $ | | $ | | $ | | |||||
Finance lease – financing cash flows | | | | | |||||||||
Operating lease – operating cash flows (fixed payments) | | | | | |||||||||
Operating lease – operating cash flows (net change asset/liability) | ( | ( | ( | ( | |||||||||
New ROU assets – operating leases |
| |
| |
| |
| | |||||
Weighted – average remaining lease term (years) – finance leases | |||||||||||||
Weighted – average remaining lease term (years) – operating leases |
|
|
|
| |||||||||
Weighted – average discount rate - finance leases | |||||||||||||
Weighted – average discount rate - operating leases |
|
|
|
| |||||||||
|
|
|
|
|
|
| |||||||
Operating lease payments due: | |||||||||||||
2026 (excluding 6 months ended June 30, 2026) | $ | | |||||||||||
2027 | | ||||||||||||
2028 | | ||||||||||||
2029 | | ||||||||||||
2030 | | ||||||||||||
Thereafter | | ||||||||||||
Total undiscounted cash flows |
| | |||||||||||
Discount on cash flows | ( | ||||||||||||
$ | | ||||||||||||
Terms and conditions are similar to those real estate operating leases described above. Lease classifications from the acquired institutions were retained. At June 30, 2026, we did not maintain any leases with related parties and determined that the number and dollar amount of our equipment leases was immaterial. As of June 30, 2026, we had
Equipment Lessor
SouthState has an Equipment Finance Group which does business directly with customers and primarily focuses on serving the construction and utility segments. The following table summarizes lease receivables and investment in operating leases and their corresponding balance sheet location at June 30, 2026, and December 31, 2025:
June 30, | December 31, | ||||||
(Dollars in thousands) | | 2026 | 2025 |
| |||
Direct financing leases: | |||||||
Lease receivables | $ | | $ | | |||
Guaranteed residual values | | | |||||
Unguaranteed residual values | | | |||||
Initial direct costs | | | |||||
Less: Unearned income |
| ( |
| ( | |||
Total net investment in direct financing leases | $ | | $ | | |||
26
The following table summarizes direct financing lease income recorded for the three and six months ended June 30, 2026, and remaining lease payment receivable for each of the next five years:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(Dollars in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||
Direct financing lease income | ||||||||||||
Interest income | $ | | $ | | $ | | $ | | ||||
Remaining lease payments receivable: | ||||||||||||
2026 (excluding 6 months ended June 30, 2026) | $ | | ||||||||||
2027 |
| | ||||||||||
2028 |
| | ||||||||||
2029 |
| | ||||||||||
2030 | | |||||||||||
Thereafter |
| | ||||||||||
Total undiscounted lease receivable |
| | ||||||||||
Less: unearned interest income | ( | |||||||||||
Net lease receivables | $ | | ||||||||||
See Note 1 — Summary of Significant Accounting Policies, under the “Leases” section, of the 2025 Form 10-K, on accounting for leases.
Note 8 — Deposits
Our total deposits as of June 30, 2026, and December 31, 2025, are comprised of the following:
June 30, | December 31, | ||||||
(Dollars in thousands) | | 2026 | | 2025 | | ||
Noninterest-bearing checking | $ | | $ | | |||
Interest-bearing checking |
| |
| | |||
Savings |
| |
| | |||
Money market |
| |
| | |||
Time deposits | | | |||||
Total deposits | $ | | $ | | |||
At June 30, 2026, and December 31, 2025, we had $
Note 9 — Earnings Per Share
Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding during each period, excluding non-vested restricted shares. Our diluted earnings per share is based on the weighted-average shares of common stock outstanding during each period plus the maximum dilutive effect of common stock issuable upon exercise of stock options or vesting of restricted stock units. Stock options and unvested restricted stock units are considered common stock equivalents and are only included in the calculation of diluted earnings per common share when their effect is dilutive.
The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2026 and 2025:
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars and shares in thousands, except for per share amounts) | | 2026 | | 2025 | | 2026 | | 2025 |
| ||||
Basic earnings per common share: | | | | | |||||||||
Net income | $ | | $ | | $ | | $ | | |||||
Weighted-average basic common shares | | | | | |||||||||
Basic earnings per common share | $ | $ | $ | $ | |||||||||
Diluted earnings per common share: | |||||||||||||
Net income | $ | | $ | | $ | | $ | | |||||
Weighted-average basic common shares | | | | | |||||||||
Effect of dilutive securities | | | | | |||||||||
Weighted-average dilutive shares | | | | | |||||||||
Diluted earnings per common share | $ | $ | | $ | | $ | | ||||||
27
The calculation of diluted earnings per common share excludes outstanding stock options for which the results would have been anti-dilutive under the treasury stock method, as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2026 | | 2025 | | 2026 | | 2025 |
| ||||||||||||||||||
Number of shares | — | | — | — | | |||||||||||||||||||||
Range of exercise prices | — | $ | to | $ | — | — | ||||||||||||||||||||
Note 10 — Share-Based Compensation
For a description of the Company’s share-based compensation plans, including equity plan structure and Restricted Stock Units (“RSUs”) program mechanics, refer to Note 17 to the Consolidated Financial Statements in the 2025 Form 10-K.
Stock Options
Activity in the Company’s stock option plans is summarized in the following table:
Weighted | |||||||||||
Weighted | Average | Aggregate | |||||||||
Average | Remaining | Intrinsic | |||||||||
| Shares | | Price | | (Yrs.) | | (000’s) |
| |||
Outstanding at January 1, 2026 | | $ | | ||||||||
Exercised | ( |
| |
| |||||||
Expired | ( | |
| ||||||||
Outstanding at June 30, 2026 | |
| | $ | | ||||||
Exercisable at June 30, 2026 | | | $ | | |||||||
Restricted Stock Units (“RSUs”)
Outstanding RSUs for the six months ended June 30, 2026, are summarized in the following table:
| | Weighted- |
| |||
Average |
| |||||
Grant-Date |
| |||||
Restricted Stock Units | Shares | Fair Value |
| |||
Outstanding at January 1, 2026 |
| | $ | | ||
Granted |
| |
| | ||
Vested | ( | | ||||
Forfeited | ( | | ||||
Outstanding at June 30, 2026 |
| | $ | | ||
If maximum performance is achieved pursuant to the 2024, 2025 and 2026 Long Term Incentive performance-based RSU grants, an additional
As of June 30, 2026, there was $
Note 11 — Commitments and Contingent Liabilities
In the normal course of business, we make various commitments and incur certain contingent liabilities, which are not reflected in the accompanying financial statements. The commitments and contingent liabilities include guarantees, commitments to extend credit, and standby letters of credit. At June 30, 2026, commitments to extend credit and standby letters of credit totaled $
28
For a description of the Company’s commitments and contingencies, including litigation risks arising from our normal business activities and whole bank acquisitions, as well as background related to the previously disclosed cyber incident, refer to Note 20 to the Consolidated Financial Statements in the 2025 Form 10-K. Although the amount of any ultimate liability with respect to such matters cannot be determined, in the opinion of management, as of June 30, 2026, any such liability is not expected to have a material effect on our consolidated financial statements.
Cyber Incident Litigation. On April 3, 2024, a putative class action lawsuit was filed against the Bank in the U.S. District Court for the Middle District of Florida, Tampa Division (the “Original Suit”). The plaintiff, who purported to represent the class of individuals harmed by alleged actions and/or omissions by the Bank in connection with the cybersecurity incident that was detected on February 6, 2024 (the “Cyber Incident”, as previously reported in the Form 8-K filed with the SEC on February 9, 2024), asserted a variety of common law and statutory claims seeking monetary damages, injunctive relief and other related relief related to the potential unauthorized access by third parties to personal identifiable information. While the Original Suit was voluntarily dismissed, the same plaintiffs as well as additional plaintiffs initiated litigation that named the Bank as a defendant. These cases were consolidated into one putative class action against the Bank in the Circuit Court for Polk County, Florida (the “Cyber Incident Suit”).
During the first quarter of 2026, the parties agreed to settle the Cyber Incident Suit, subject to court approval, pursuant to which the Company agreed to fund documented losses and pay attorneys’ fees, administration costs, and credit monitoring fees. On June 24, 2026, the court entered an order granting final approval to the settlement (the “Final Order”). The settlement will be paid from the Company’s cyber insurance coverage in the third quarter of 2026 in accordance with the Final Order.
Other commitments and contingencies were not materially different from those disclosed in the 2025 Form 10-K.
Note 12 — Fair Value
GAAP defines fair value and establishes a framework for measuring and disclosing fair value. Fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. For a detailed description of the Company’s fair value measurement framework, including valuation methodologies and the classification of financial instruments within the fair value hierarchy, refer to Note 23 to the Consolidated Financial Statements in the 2025 Form 10-K.
29
The tables below present the Company’s fair value measurements as of June 30, 2026 and December 31, 2025, as well as changes in Level 3 instruments, if applicable.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis:
| | | Quoted Prices | | | |||||||
In Active | Significant | |||||||||||
Markets | Other | Significant | ||||||||||
for Identical | Observable | Unobservable | ||||||||||
Assets | Inputs | Inputs | ||||||||||
(Dollars in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||
June 30, 2026: | ||||||||||||
Assets | ||||||||||||
Derivative financial instruments | $ | | $ | — | $ | | $ | — | ||||
Mortgage loans held for sale |
| |
| — |
| |
| — | ||||
Trading securities |
| |
| — |
| |
| — | ||||
Securities available for sale: | ||||||||||||
Residential mortgage-backed securities issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
Residential collateralized mortgage-obligations issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
Commercial mortgage-backed securities issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
State and municipal obligations |
| |
| — |
| |
| — | ||||
Small Business Administration loan-backed securities |
| |
| — |
| |
| — | ||||
Corporate securities | | — | | — | ||||||||
Total securities available for sale |
| |
| — |
| |
| — | ||||
Mortgage servicing rights |
| |
| — |
| — |
| | ||||
SBA servicing asset | | — | — | | ||||||||
$ | | $ | — | $ | | $ | | |||||
Liabilities | ||||||||||||
Derivative financial instruments | $ | | $ | — | $ | | $ | — | ||||
December 31, 2025: | ||||||||||||
Assets | ||||||||||||
Derivative financial instruments | $ | | $ | — | $ | | $ | — | ||||
Mortgage loans held for sale |
| |
| — |
| |
| — | ||||
Trading securities |
| |
| — |
| |
| — | ||||
Securities available for sale: | ||||||||||||
Residential mortgage-backed securities issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
Residential collateralized mortgage-obligations issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
Commercial mortgage-backed securities issued by U.S. government | ||||||||||||
agencies or sponsored enterprises | | — | | — | ||||||||
State and municipal obligations |
| |
| — |
| |
| — | ||||
Small Business Administration loan-backed securities |
| |
| — |
| |
| — | ||||
Corporate securities |
| |
| — |
| |
| — | ||||
Total securities available for sale |
| |
| — |
| |
| — | ||||
Mortgage servicing rights |
| |
| — |
| — |
| | ||||
SBA servicing asset | | — | — | | ||||||||
$ | | $ | — | $ | | $ | | |||||
Liabilities | ||||||||||||
Derivative financial instruments | $ | | $ | — | $ | | $ | — | ||||
Fair Value Option
The Company has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. The Company also has opted for the fair value option for the SBA servicing asset, as it is the industry-preferred method for valuing such assets.
30
The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale and the changes in fair value of these loans:
| June 30, | December 31, | |||||
(Dollars in thousands) | | 2026 |
| 2025 | |||
Fair value | $ | | $ | | |||
Unpaid principal balance | | | |||||
Fair value less aggregated unpaid principal balance | $ | | $ | | |||
Changes in Level 1, 2 and 3 Fair Value Measurements
There were
(Dollars in thousands) | | MSRs |
| |
Fair value, January 1, 2026 | $ | | ||
Servicing assets that resulted from transfers of financial assets |
| | ||
| | |||
Changes in fair value due to decay |
| ( | ||
Fair value, June 30, 2026 | $ | | ||
A reconciliation of the beginning and ending balances of the SBA servicing asset, a Level 3 asset recorded at fair value on a recurring basis for the period ending June 30, 2026, is as follows. The changes in fair value of the SBA servicing asset are recorded in in SBA Income on the Consolidated Statements of Income.
(Dollars in thousands) | | SBA Servicing Asset |
| |
Fair value, January 1, 2026 | $ | | ||
Servicing assets that resulted from transfers of financial assets | | |||
Changes in fair value due to decay | ( | |||
| ||||
Fair value, June 30, 2026 | $ | | ||
There were
See Note 17 — Mortgage Loan Servicing, Obligation, and Loans Held for Sale for information about recurring Level 3 fair value measurements of mortgage servicing rights.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis:
| | Quoted Prices | | |
| ||||||||
In Active | Significant |
| |||||||||||
Markets | Other | Significant |
| ||||||||||
for Identical | Observable | Unobservable |
| ||||||||||
Assets | Inputs | Inputs |
| ||||||||||
(Dollars in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) |
| ||||||||
June 30, 2026: | |||||||||||||
OREO | $ | $ | — | $ | — | $ | |||||||
Individually evaluated loans |
| — |
| — |
| ||||||||
December 31, 2025: | |||||||||||||
OREO | $ | | $ | — | $ | — | $ | ||||||
Individually evaluated loans |
| |
| — |
| — |
| | |||||
31
For an individually evaluated loan, the fair value of collateral is measured based on appraisal or third-party valuation when the loan is placed on nonaccrual. For OREO and bank properties held for sale, the fair value is initially recorded based on external appraisals at the time of transfer. These assets recorded at fair value on a nonrecurring basis are updated on at least an annual basis.
Quantitative Information about Level 3 Fair Value Measurement
Weighted Average Discount | ||||||||||
June 30, | December 31, | |||||||||
| Valuation Technique | | Unobservable Input | | 2026 | | 2025 | |||
Nonrecurring measurements: | ||||||||||
|
| | % | | % | |||||
|
| | % | | % | |||||
Fair Value of Financial Instruments
The estimated fair value, and related carrying amount, of our financial instruments are as follows:
| Carrying | | Fair | | | |
| |||||||||
(Dollars in thousands) | Amount | Value | Level 1 | Level 2 | Level 3 |
| ||||||||||
June 30, 2026 | ||||||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | | $ | | $ | | $ | — | $ | — | ||||||
Trading securities | | | — | | — | |||||||||||
Investment securities |
| |
| |
| |
| |
| | ||||||
Loans held for sale | | | — | | — | |||||||||||
Loans, net of allowance for credit losses |
| |
| |
| — |
| — |
| | ||||||
Accrued interest receivable |
| |
| |
| — |
| |
| | ||||||
Mortgage servicing rights |
| |
| |
| — |
| — |
| | ||||||
SBA servicing asset | | | — | — | | |||||||||||
Interest rate swap – non-designated hedge |
| |
| |
| — |
| |
| — | ||||||
| |
| |
| — |
| |
| — | |||||||
Financial liabilities: | ||||||||||||||||
Deposits |
| |||||||||||||||
Noninterest-bearing | |
| |
| — |
| |
| — | |||||||
Interest-bearing other than time deposits | | | — | | — | |||||||||||
Time deposits | | | — | | — | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
| |
| |
| — |
| |
| — | ||||||
Corporate and subordinated debentures | | | — |
| |
| — | |||||||||
Other borrowings |
| |
| |
| — |
| |
| — | ||||||
Accrued interest payable |
| |
| |
| — |
| |
| — | ||||||
Interest rate swap – non-designated hedge |
| |
| |
| — |
| |
| — | ||||||
Other derivative financial instruments (mortgage banking related) |
| |
| |
| — |
| |
| — | ||||||
December 31, 2025 | ||||||||||||||||
Financial assets: | ||||||||||||||||
Cash and cash equivalents | $ | | $ | | $ | | $ | — | $ | — | ||||||
Trading securities | | | — | | — | |||||||||||
Investment securities |
| |
| |
| |
| |
| | ||||||
Loans held for sale | | | — | | — | |||||||||||
Loans, net of allowance for credit losses |
| |
| |
| — |
| — |
| | ||||||
Accrued interest receivable |
| |
| |
| — |
| |
| | ||||||
Mortgage servicing rights |
| |
| |
| — |
| — |
| | ||||||
SBA servicing asset | | | — | — | | |||||||||||
Interest rate swap – non-designated hedge |
| |
| |
| — |
| |
| — | ||||||
| |
| |
| — |
| |
| — | |||||||
Financial liabilities: | ||||||||||||||||
Deposits |
| |||||||||||||||
Noninterest-bearing | |
| |
| — |
| |
| — | |||||||
Interest-bearing other than time deposits | | | — | | — | |||||||||||
Time deposits | | | — | | — | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
| |
| |
| — |
| |
| — | ||||||
Corporate and subordinated debentures |
| |
| |
| — |
| |
| — | ||||||
Accrued interest payable |
| |
| |
| — |
| |
| — | ||||||
Interest rate swap – non-designated hedge |
| |
| |
| — |
| |
| — | ||||||
Other derivative financial instruments (mortgage banking related) | | |
| — |
| |
| — | ||||||||
32
Note 13 — Accumulated Other Comprehensive Income (Loss)
The changes in each component of accumulated other comprehensive income (losses), net of tax, for the three and six months ended June 30, 2026 and 2025, were as follows:
Unrealized Losses |
| |||||||||
Benefit | on Securities |
| ||||||||
(Dollars in thousands) | Plans | Available for Sale | Total |
| ||||||
Three Months Ended June 30, 2026 | ||||||||||
Balance at March 31, 2026 | $ | | $ | ( | $ | ( | ||||
Other comprehensive income before reclassifications |
| — |
| |
| | ||||
Net comprehensive income |
| — |
| |
| | ||||
Balance at June 30, 2026 | $ | | $ | ( | $ | ( | ||||
Three Months Ended June 30, 2025 | ||||||||||
Balance at March 31, 2025 | $ | | $ | ( | $ | ( | ||||
Other comprehensive income before reclassifications |
| — |
| | | |||||
Net comprehensive income |
| — |
| |
| | ||||
Balance at June 30, 2025 | $ | | $ | ( | $ | ( | ||||
Six Months Ended June 30, 2026 | ||||||||||
Balance at December 31, 2025 | $ | | $ | ( | $ | ( | ||||
Other comprehensive loss before reclassifications | — | ( | ( | |||||||
Net comprehensive loss |
| — |
| ( |
| ( | ||||
Balance at June 30, 2026 | $ | | $ | ( | $ | ( | ||||
Six Months Ended June 30, 2025 | ||||||||||
Balance at December 31, 2024 | $ | | $ | ( | $ | ( | ||||
Other comprehensive income before reclassifications |
| — |
| |
| | ||||
Amounts reclassified from accumulated other comprehensive loss |
| — |
| |
| | ||||
Net comprehensive income |
| — |
| |
| | ||||
Balance at June 30, 2025 | $ | | $ | ( | $ | ( | ||||
The table below presents the reclassifications out of accumulated other comprehensive income (loss), net of tax:
Amount Reclassified from Other Comprehensive Income (Loss) | Amount Reclassified from Other Comprehensive Income (Loss) | ||||||||||||||
(Dollars in thousands) | For the Three Months Ended June 30, | For the Six Months Ended June 30, |
| ||||||||||||
Accumulated Other Comprehensive Loss Component | | 2026 | | 2025 | | 2026 | | 2025 | | Income Statement |
| ||||
Loss on sale of available for sale securities: | |||||||||||||||
$ | — | $ | — | $ | — | $ | | Securities losses, net | |||||||
— | — | — | ( | Provision for income taxes | |||||||||||
— | — | — | | Net income | |||||||||||
Total reclassifications for the period | $ | — | $ | — | $ | — | $ | | |||||||
33
Note 14 — Derivative Financial Instruments
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions. Additional information regarding our Company’s derivative strategy and related programs are described in Note 26 to the Consolidated Financial Statements included in the 2025 Form 10-K.
The following table summarizes the derivative financial instruments used by the Company as of June 30, 2026, and December 31, 2025:
June 30, 2026 | December 31, 2025 | |||||||||||||||||||
Balance Sheet | Notional | Estimated Fair Value | Notional | Estimated Fair Value | ||||||||||||||||
(Dollars in thousands) | | Location | | Amount | | Gain | | Loss | | Amount | | Gain | | Loss | ||||||
Fair value hedge of interest rate risk: | ||||||||||||||||||||
Pay fixed rate swap with counterparty | Other Assets | $ | | $ | | $ | — | $ | | $ | | $ | — | |||||||
Not designated hedges of interest rate risk: | ||||||||||||||||||||
Customer related interest rate contracts: | ||||||||||||||||||||
Matched interest rate swaps with borrowers | Other Assets and Other Liabilities | | | | | | | |||||||||||||
Matched interest rate swaps with counterparty (1) | Other Assets | | | — | | | — | |||||||||||||
Economic hedges of interest rate risk: | ||||||||||||||||||||
Pay floating rate swap with counterparty | Other Assets | | ( | — | | | — | |||||||||||||
Not designated hedges of interest rate risk – mortgage banking activities: | ||||||||||||||||||||
Contracts used to hedge mortgage servicing rights | Other Assets | | | — | | | — | |||||||||||||
Contracts used to hedge mortgage pipeline | Other Assets and Other Liabilities | | | | | | | |||||||||||||
Total derivatives | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
| (1) | The fair value of the interest rate swap derivative assets was reduced by $ |
The following table summarizes the derivative assets and derivative liabilities related to the counterparties on our interest rate swaps subject to master netting agreements where the Company has elected to net the fair values. The Company has elected to not offset cash collateral against the netted derivative assets and liabilities subject to master netting agreements.
June 30, 2026 | December 31, 2025 | ||||||||||||||||||
Notional | Estimated Fair Value | Notional | Estimated Fair Value | ||||||||||||||||
(Dollars in thousands) | | Amount | | Gain | | Loss | | Amount | | Gain | | Loss | |||||||
Interest rate contracts subject to master netting agreements included in table above | |||||||||||||||||||
Total gross derivative instruments, before netting | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Less: Netting adjustment | | ( | ( | | ( | ( | |||||||||||||
Total gross derivative instruments, after netting | | $ | | $ | | | $ | | $ | | |||||||||
| * | As of June 30, 2026, and December 31, 2025, counterparties provided $ |
Balance Sheet Fair Value Hedge
As of June 30, 2026, and December 31, 2025, the Company maintained loan swaps, with an aggregate notional amount of $
34
Non-designated Hedges of Interest Rate Risk
Customer Swap
The Company offers interest rate swaps to certain customers to enable them to convert variable-rate loan payments to fixed-rate and simultaneously enters into an offsetting swap with a third-party counterparty. As these interest rate swaps do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2026, and December 31, 2025, the interest rate swaps had an aggregate notional amount of approximately $
Balance Sheet Economic Hedge
As of June 30, 2026 and December 31, 2025, the Company maintained an aggregate notional amount of $
Mortgage Banking
The Company uses certain derivatives in connection with its mortgage banking activities, primarily to manage exposure related to mortgage servicing rights and the mortgage loan pipeline. The Company does not designate these instruments as accounting hedges.
Mortgage Servicing Rights (“MSRs”)
On June 30, 2026, we had derivative financial instruments outstanding with notional amounts totaling $
Mortgage Pipeline
The following table presents our notional value of forward sale commitments and the fair value of those obligations along with the fair value of the mortgage pipeline related to the held for sale portfolio:
(Dollars in thousands) | | June 30, 2026 | | December 31, 2025 | | ||
Mortgage loan pipeline | $ | $ | |||||
Expected closures |
|
| |||||
Fair value of mortgage loan pipeline commitments |
|
| |||||
Forward sales commitments |
|
| |||||
Fair value of forward commitments |
| ( |
| ( | |||
35
Note 15 — Capital Ratios
The following table presents actual and required capital ratios as of June 30, 2026, and December 31, 2025 for the Company and the Bank under the current capital rules.
| Required to be |
| ||||||||||||||
Minimum Capital |
| Considered Well |
| |||||||||||||
Actual | Required – Basel III | Capitalized | ||||||||||||||
(Dollars in thousands) | | Amount | | Ratio | | Capital Amount | | Ratio | | Capital Amount | | Ratio |
| |||
June 30, 2026: | | | | | | | ||||||||||
Common equity Tier 1 to risk-weighted assets: | ||||||||||||||||
Consolidated | $ | |
| | % | $ | | | % | $ | |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Total capital to risk-weighted assets: | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Tier 1 capital to average assets (leverage ratio): | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
December 31, 2025: | | | | | | | ||||||||||
Common equity Tier 1 to risk-weighted assets: | ||||||||||||||||
Consolidated | $ | |
| | % | $ | | | % | $ | |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Total capital to risk-weighted assets: | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
Tier 1 capital to average assets (leverage ratio): | ||||||||||||||||
Consolidated |
| |
| | % |
| | | % |
| |
| | % | ||
SouthState Bank (the Bank) |
| |
| | % |
| | | % |
| |
| | % | ||
As of June 30, 2026, and December 31, 2025, the capital ratios of the Company and the Bank were in excess of the minimum regulatory requirements and exceeded the thresholds for the “well capitalized” regulatory classification. For a description of the Company’s regulatory capital framework, refer to Note 24 and Item 1, “Business,” in the 2025 Form 10-K.
Note 16 — Goodwill and Other Intangible Assets
The carrying amount of goodwill was $
The Company last completed its annual valuation of the carrying value of its goodwill as of October 31, 2025 and determined it was more likely than not there was
The following is a summary of gross carrying amounts and accumulated amortization of other intangible assets:
June 30, | December 31, | ||||||
(Dollars in thousands) | | 2026 | | 2025 | | ||
Gross carrying amount | $ | | $ | | |||
Accumulated amortization |
| ( |
| ( | |||
$ | | $ | | ||||
Amortization expense totaled $
36
Estimated amortization expense for other intangibles for each of the next five quarters is as follows:
(Dollars in thousands) | ||||
Quarter ending: | | |
| |
September 30, 2026 | $ | | ||
December 31, 2026 |
| | ||
March 31, 2027 |
| | ||
June 30, 2027 |
| | ||
September 30, 2027 | | |||
Thereafter |
| | ||
$ | |
Note 17 — Mortgage Loan Servicing, Origination, and Mortgage Loans Held for Sale
The portfolio of residential mortgages serviced for others, which is not included in the accompanying Consolidated Balance Sheets, was $
At June 30, 2026, and December 31, 2025, MSRs were $
See Note 14 — Fair Value for the changes in fair value of MSRs. The following table presents the changes in the fair value of the MSR and offsetting hedge.
Three Months Ended | | Six Months Ended | |||||||||||
(Dollars in thousands) | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 |
| ||||
$ | $ | ( | $ | $ | ( | ||||||||
Decay of MSRs |
| ( |
| ( |
| ( |
| ( | |||||
(Loss) gain related to derivatives | ( | |
| ( |
| | |||||||
Net effect on Consolidated Statements of Income | $ | ( | $ | ( | $ | ( | $ | ( | |||||
The characteristics and sensitivity analysis of the MSRs are included in the following table:
June 30, | December 31, | ||||||||
(Dollars in thousands) | | 2026 | | | 2025 | | | ||
Composition of residential loans serviced for others | |||||||||
Fixed-rate mortgage loans | | % | | % | |||||
Adjustable-rate mortgage loans | — | % | — | % | |||||
Total | | % | | % | |||||
Weighted average life | years | years | |||||||
Constant Prepayment rate (CPR) | | % | | % | |||||
Estimated impact on fair value of a 10% increase | $ | ( | $ | ( | |||||
Estimated impact on fair value of a 20% increase | ( | ( | |||||||
Estimated impact on fair value of a 10% decrease | | | |||||||
Estimated impact on fair value of a 20% decrease | | | |||||||
Weighted average discount rate | | % | | % | |||||
Estimated impact on fair value of a 10% increase | $ | ( | $ | ( | |||||
Estimated impact on fair value of a 20% increase | ( | ( | |||||||
Estimated impact on fair value of a 10% decrease | | | |||||||
Estimated impact on fair value of a 20% decrease | | | |||||||
Effect on fair value due to change in interest rates | |||||||||
25 basis point increase | $ | | $ | | |||||
50 basis point increase | | | |||||||
25 basis point decrease | ( | ( | |||||||
50 basis point decrease | ( | ( | |||||||
37
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the residential MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company would serve to reduce the estimated impacts to fair value included in the table above.
Mortgage loan sales were $
The Bank retains no beneficial interests in these sales but may retain the servicing rights for the loans sold. The risks related to the sold loans with the retained servicing rights due to a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud, that should have been identified in a loan file review are disclosed in Note 1 — Summary of Significant Accounting Policies, under the “Loans Held for Sale” section, of the Company’s 2025 Form 10-K.
Mortgage loans held for sale have historically been comprised of residential mortgage loans awaiting sale in the secondary market, which generally settle in
Note 18 — Small Business Administration (“SBA”) Loans Held for Sale
The Company purchases the guaranteed portions of SBA loans from third-party originators. The guaranteed portions of SBA loans purchased by the Company are aggregated into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent (“FTA”). The individual guaranteed portions of the SBA loans may also be sold prior to pooling into a security. The guaranteed portion of the SBA loans are pooled and securities representing interests in that pool are issued, the Company sells the pooled securities into the secondary market.
At June 30, 2026 and 2025, the Company held approximately $
Three Months Ended | | Six Months Ended | |||||||||||
(Dollars in thousands) | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | |||||
SBA loan purchases - guaranteed portion | $ | $ | | $ | $ | | |||||||
SBA security pools created - guaranteed portion |
|
| |
|
| | |||||||
SBA security pools sold into the secondary market | | | |||||||||||
SBA individual loans sold | |
|
| | |||||||||
The Company also separately originates SBA loans and sells the guaranteed portions of these loans into the secondary market. The following table details the guaranteed portion of SBA loans for the periods presented.
Three Months Ended | | Six Months Ended | |||||||||||
(Dollars in thousands) | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | |||||
SBA loan originations - guaranteed portion sold | $ | $ | | $ | $ | | |||||||
Gains recognized on sales | |
|
| | |||||||||
38
Note 19 — Short-Term Borrowings
Securities Sold Under Agreements to Repurchase (“Repurchase agreements”)
Repurchase agreements represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and re-hypothecated by the Company. At June 30, 2026, and December 31, 2025, our repurchase agreements totaled $
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Borrowing
The Company has, from time to time, entered into borrowing agreements with the FHLB and FRB. Borrowings under these agreements are collateralized by stock in the FHLB, qualifying first and second mortgage residential loans, investment securities, and commercial real estate loans under a blanket-floating lien.
As of June 30, 2026, and December 31, 2025, the Company had $
Note 20 — Stock Repurchase Program
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to
The Company repurchased
39
Note 21 — Segment Reporting
The table below provides net income and net interest margin information about the General Banking Unit. The most significant expenses to the General Banking Unit are deposit and other borrowing interest expense as well as employee compensation. For a description of the Company’s and related framework, refer to Note 29 to the Consolidated Financial Statements in the Company’s 2025 Form 10-K.
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(Dollars in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||
Net Income (GAAP) | ||||||||||||
Interest income | $ | | $ | | $ | | $ | | ||||
Interest expense | | | | | ||||||||
Net interest income (a) | | | | | ||||||||
Provision for credit losses | | | | | ||||||||
Net interest income after provision for credit losses | | | | | ||||||||
Total noninterest income | ||||||||||||
Securities (losses) gain, net | — | — | — | ( | ||||||||
Gain on sale-leaseback, net of transaction costs | — | — | — | | ||||||||
Other operating noninterest income | | | | | ||||||||
Total noninterest income | | | | | ||||||||
Total noninterest expense | ||||||||||||
Employee salaries | | | | | ||||||||
Employee commissions | | | | | ||||||||
Employee incentives | | | | | ||||||||
Other salaries and benefits | | | | | ||||||||
Deferred loan costs | ( | ( | ( | ( | ||||||||
Salaries and employee benefits | | | | | ||||||||
Occupancy expense | | | | | ||||||||
Information services expense | | | | | ||||||||
Professional fees | | | | | ||||||||
Amortization of intangibles | | | | | ||||||||
Business development and staff related | | | | | ||||||||
FDIC assessment and other regulatory charges | | | | | ||||||||
Merger and branch consolidation related expense | — | | — | | ||||||||
Other operating expense | | | | | ||||||||
Total noninterest expense | | | | | ||||||||
Income before income tax provision | | | | | ||||||||
Income tax provision | | | | | ||||||||
Net income (GAAP) | $ | | $ | | $ | | $ | | ||||
Net Interest Margin, Non-Tax Equivalent ("Non-TE") (GAAP) | ||||||||||||
Average interest earning assets (b) | $ | | $ | | $ | | $ | | ||||
Net interest margin, non-TE ((a)/(b)) (GAAP) | ||||||||||||
Note 22 — Subsequent Events
On
40
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) relates to the financial statements contained in this Quarterly Report beginning on page 3. For further information, refer to the MD&A appearing in the Annual Report on Form 10-K for the year ended December 31, 2025. The MD&A section in this Form 10-Q discusses updates to the Company’s business since the year ended December 31, 2025. Results for the three and six months ended June 30, 2026, are not necessarily indicative of the results for the year ending December 31, 2026, or any future period.
Unless otherwise mentioned or unless the context requires otherwise, references to “SouthState,” the “Company,” “we,” “us,” “our” or similar references mean SouthState Bank Corporation and its consolidated subsidiaries. References to the “Bank” means SouthState Bank Corporation’s wholly owned subsidiary, SouthState Bank, National Association, a national banking association.
Overview
SouthState Bank Corporation is a financial holding company headquartered in Winter Haven, Florida. We provide a wide range of banking services and products to our customers through our Bank. There have been no material changes to the Company’s business or organizational structure during the six months ended June 30, 2026, except as described below. During the second quarter of 2026, the Company completed the legal dissolution of one of its subsidiaries, SSB Insurance Corp., a captive insurance subsidiary pursuant to Section 831(b) of the U.S. Tax Code. The Company’s business structure remains otherwise unchanged.
At June 30, 2026, we had approximately $68.9 billion in assets and 6,431 full-time equivalent employees. Through our Bank branches, ATMs and online banking platforms, we provide our customers with a wide range of financial products and services, through an eight (8) state footprint in Alabama, Colorado, Florida, Georgia, North Carolina, South Carolina, Texas, and Virginia.
The following discussion describes our results of operations for the three and six months ended June 30, 2026, compared to the three and six months ended June 30, 2025, and also analyzes our financial condition as of June 30, 2026, as compared to December 31, 2025.
Recent Events
Governmental and Regulatory Environment
We continue to assess regulatory and other changes being made by the Trump Administration and its impact on our business. This includes the impact of the Iran conflict, immigration reform, tariff changes and changes in regulation and supervision, including the proposal, modification, rescission, or withdrawal of regulation or guidance, or changes in supervisory approaches and enforcement of rules and guidance applicable to us, including those described below.
On March 19, 2026, the Federal Reserve, OCC and FDIC jointly issued two joint notices of proposed rulemaking to modernize the U.S. regulatory capital framework. The proposals include a new expanded risk-based approach to calculating risk-weighted assets, which applies to the largest and most internationally active banks, and revisions to the existing standardized approach to calculating risk-based assets, which applies to Category III and IV institutions and smaller banking organizations, such as the Bank (the “Standardized Approach Proposal”). The Standardized Approach Proposal would improve the calibration and risk sensitivity of risk weights. The timing and content of any final rules, and the potential effects of any final rules on the Bank, remain uncertain.
41
Critical Accounting Policies
Our consolidated financial statements are prepared based on the application of accounting policies in accordance with GAAP and follow general practices within the banking industry. Our financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Differences in the application of these policies could result in material changes in our consolidated financial position and consolidated results of operations and related disclosures. Understanding our accounting policies is fundamental to understanding our consolidated financial position and consolidated results of operations. There have been no material changes to those policies during the six months ended June 30, 2026, except as described below.
Allowance for Credit Losses (ACL)
SouthState utilizes economic forecasts provided by a third-party service provider and applies probability weightings to multiple economic scenarios based on management's assessment of economic and market conditions. As a sensitivity analysis, applying a 100% weighting to the adverse scenario would increase the ACL by approximately $176 million, while applying a 100% weighting to the upside scenario would decrease the ACL by approximately $122 million. The adverse scenario reflects recessionary economic conditions, while the upside scenario reflects stronger-than-expected economic performance. This analysis is hypothetical and does not represent management's estimate of expected credit losses as of June 30, 2026.
Results of Operations
Overview
We reported consolidated net income of $230.0 million, or diluted earnings per share (“EPS”) of $2.35, for the second quarter of 2026 compared to consolidated net income of $215.2 million, or diluted EPS of $2.11, in the comparable period of 2025, a 6.9% increase in consolidated net income and a 11.4% increase in diluted EPS. During the six months ended June 30, 2026, we reported consolidated net income of $455.8 million, or diluted EPS of $4.64, compared to consolidated net income of $304.3 million, or diluted EPS of $2.99, in the comparable period of 2025, a 49.8% increase in consolidated net income and a 55.2% increase in diluted EPS. The $14.8 million increase in consolidated net income for the second quarter of 2026 compared to the same period of 2025 was the net result of the following items:
| ● | A $2.2 million decrease in interest income, resulted from a $1.8 million decrease in interest income from loans and loans held for sale and a $7.6 million decrease in interest income on federal funds sold, securities purchased under agreement to resell and interest-bearing deposits, partially offset by a $7.2 million increase in interest income from investment securities. See Net Interest Income and Margin section on page 43 for further discussion. |
| ● | An $0.2 million decrease in interest expense, which resulted from a $1.3 million decrease in interest expense in federal funds purchased and securities sold under agreements to repurchase and a $1.6 million decrease in interest expense from corporate and subordinated debentures and other borrowings, partially offset by a $2.6 million increase in interest expense from deposits. See Net Interest Income and Margin section on page 43 for further discussion. |
| ● | A $8.4 million increase in the provision for credit losses, as the Company recorded a provision for credit losses of $15.9 million in the second quarter of 2026 while recording a provision for credit losses of $7.5 million in the second quarter of 2025. The main reason for the increase in the provision for credit losses was higher loan production and net loan growth in the second quarter of 2026 compared to the same period in 2025. During the second quarter of 2026, the Company had loan production of $5.2 billion and net loan growth of $1.4 billion compared to loan production of $3.3 billion and net loan growth of $501.0 million in the second quarter of 2025. |
| ● | A $9.9 million increase in noninterest income primarily from increases in service charges on deposit accounts and debit, prepaid, ATM and merchant card related income of $3.7 million and correspondent banking and capital market income of $7.0 million. These increases were slightly offset by a decline in SBA income of $1.2 million and mortgage banking income of $1.0 million. See Noninterest Income section on page 47 for further discussion; |
| ● | A $17.3 million decrease in noninterest expense, which resulted primarily from a decrease in merger, branch consolidation, severance related and other restructuring expenses of $24.4 million and a reduction in amortization of intangibles of $3.0 million. These decreases were partially offset by increases in salaries and employee benefits of $5.2 million, occupancy expense of $2.4 million and business development expense of $3.5 million. See Noninterest Expense section on page 48 for further discussion; and |
42
| ● | Higher income tax provision of $2.0 million is mostly due to higher pretax book income between the two quarters. The Company recorded pretax book income of $299.0 million in the second quarter of 2026 compared to pretax book income of $282.2 million in the second quarter of 2025. Our effective tax rate was 23.07% for the three months ended June 30, 2026, compared to 23.73% for the three months ended June 30, 2025. See Income Tax Expense section on page 48 for further discussion. |
Our quarterly efficiency ratio improved to 50.0% in the second quarter of 2026 compared to 52.7% in the second quarter of 2025. The improvement in the efficiency ratio compared to the second quarter of 2025 was the result of a 4.1% decrease in noninterest expense (excluding amortization of intangibles) and a 1.2% increase in the total tax-equivalent net interest income and noninterest income. The decrease in noninterest expense was mainly due to a decline in merger related expenses related to the Independent acquisition completed in the first quarter of 2025. The increase in the total of tax-equivalent net interest income and noninterest income was mainly due to an increase in investment securities interest income of $7.2 million, an increase in service charges and fees on deposit accounts of $3.7 million and an increase in correspondent banking and capital markets income of $7.0 million.
Basic and diluted EPS were $2.36 and $2.35, respectively, for the second quarter of 2026, compared to $2.12 and $2.11, respectively, for the second quarter of 2025. The increase in basic and diluted EPS was due to a 6.9% increase in net income in the second quarter of 2026 compared to the same period in 2025 and a decrease in average basic common shares of 4.1%. The increase in net income in the second quarter of 2026 was mainly attributable to an increase in non-interest income of $9.9 million and a $17.3 million decline in non-interest expense. The decrease in average basic common shares was mainly due to the Company repurchasing approximately 4.9 million shares through the Company’s stock buyback plan since June 30, 2025.
Selected Figures and Ratios
The following table presents selected financial figures and ratios for the three and six months ended June 30, 2026 and 2025:
Three Months Ended | Six Months Ended |
| ||||||||||||
June 30, | June 30, |
| ||||||||||||
(Dollars in thousands) | | 2026 | | 2025 | 2026 | | 2025 |
| ||||||
Return on average assets (annualized) |
| 1.36 | % | 1.34 | % | 1.36 | % | 0.95 | % | |||||
Return on average equity (annualized) |
| 10.19 | % | 9.93 | % | 10.15 | % | 7.17 | % | |||||
Return on average tangible equity (annualized)* |
| 17.62 | % | 18.17 | % | 17.60 | % | 13.73 | % | |||||
Dividend payout ratio |
| 25.31 | % | 25.47 | % | 25.71 | % | 36.00 | % | |||||
Equity to assets ratio |
| 13.25 | % | 13.36 | % | 13.25 | % | 13.36 | % | |||||
Average shareholders’ equity | $ | 9,053,100 | $ | 8,692,582 | $ | 9,055,153 | $ | 8,556,105 | ||||||
Net Interest Income and Margin
Net interest income is the Company’s principal source of income and a key driver of overall financial performance. Net interest income and net interest margin are affected by the level and mix of interest-earning assets and interest-bearing liabilities, as well as changes in long-term and short-term market interest rates. Since the second quarter of 2025, the Federal Reserve reduced the target federal funds rate by a total of 75 basis points, lowering the target federal funds rate range to 3.50% to 3.75% as of June 30, 2026. Accordingly, interest rate conditions during the second quarter of 2026 were lower compared to the second quarter of 2025, impacting both asset yields and funding costs.
The decline in non-tax equivalent and the Tax Equivalent (“TE”) net interest margin of 24 basis points in the second quarter of 2026 compared to the same quarter of 2025 primarily reflected lower yields on interest‑earning assets, driven by reduced loan accretion income and a lower interest rate environment, partially offset by lower funding costs and balance‑sheet mix changes.
| ● | Lower non-TE yield on interest-earning assets was primarily driven by lower loan yields, largely attributable to continued runoff of acquired loans and a reduction in loan accretion income of approximately $30.5 million. The average balance of higher‑yielding acquired loans decreased by $3.5 billion, while the yield on acquired loans declined by 63 basis points. The non-TE yield on federal funds sold and interest-earning deposits with banks decreased by 68 basis points, and non-TE yield on non-acquired loans decreased by 15 basis points in the lower interest environment. These effects were partially offset by a change in asset mix, as the average balance of lower-yielding assets, such as federal funds sold and interest-earning deposits with banks, declined while the average balance of higher yielding loans and investment securities increased. |
43
| ● | Funding costs declined during the second quarter of 2026, primarily due to a lower interest rate environment, which reduced rates across all interest‑bearing deposits, federal funds purchased, securities sold with agreements to repurchase, and corporate and subordinated debentures categories. Overall, the Company’s cost of funds, including noninterest-bearing deposits, declined by 10 basis points to 1.84% compared to the three months ended June 30, 2025. |
The tables below summarize the analysis of changes in interest income and interest expense for the three and six months ended June 30, 2026, and 2025 and net interest margin on a tax equivalent basis:
Three Months Ended | |||||||||||||||||||
| June 30, 2026 | June 30, 2025 | |||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
(Dollars in thousands) | Balance | Earned/Paid | Yield/Rate | Balance | Earned/Paid | Yield/Rate | |||||||||||||
Interest-Earning Assets: | |||||||||||||||||||
Federal funds sold and interest-earning deposits with banks | $ | 1,386,864 | $ | 12,236 | 3.54 | % | $ | 1,884,133 | $ | 19,839 | 4.22 | % | |||||||
Investment securities (taxable) (1) | 8,212,365 | 73,078 | 3.57 | % | 7,680,130 | 68,081 | 3.56 | % | |||||||||||
Investment securities (tax-exempt) (1) | 1,000,994 | 8,293 | 3.32 | % | 833,309 | 6,136 | 2.95 | % | |||||||||||
Loans held for sale | 286,422 | 4,602 | 6.44 | % | 283,017 | 4,829 | 6.84 | % | |||||||||||
Acquired loans, net | 13,058,669 | 217,584 | 6.68 | % | 16,585,942 | 302,259 | 7.31 | % | |||||||||||
Non-acquired loans | 37,188,445 | 522,466 | 5.64 | % | 30,443,470 | 439,360 | 5.79 | % | |||||||||||
Total interest-earning assets | 61,133,759 | 838,259 | 5.50 | % | 57,710,001 | 840,504 | 5.84 | % | |||||||||||
Noninterest-Earning Assets: | |||||||||||||||||||
Cash and due from banks | 560,843 | 585,975 | |||||||||||||||||
Other assets | 6,719,415 | 6,882,510 | |||||||||||||||||
Allowance for credit losses | (585,851) | (627,605) | |||||||||||||||||
Total noninterest-earning assets | 6,694,407 | 6,840,880 | |||||||||||||||||
Total Assets | $ | 67,828,166 | $ | 64,550,881 | |||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||
Transaction and money market accounts | $ | 32,098,340 | $ | 180,220 | 2.25 | % | $ | 28,986,998 | $ | 173,481 | 2.40 | % | |||||||
Savings deposits | 2,817,269 | 1,638 | 0.23 | % | 2,921,780 | 2,012 | 0.28 | % | |||||||||||
Certificates and other time deposits | 7,184,745 | 62,358 | 3.48 | % | 7,177,451 | 66,100 | 3.69 | % | |||||||||||
Federal funds purchased | 289,337 | 2,616 | 3.63 | % | 360,588 | 3,943 | 4.39 | % | |||||||||||
Securities sold with agreements to repurchase | 293,341 | 1,477 | 2.02 | % | 287,341 | 1,462 | 2.04 | % | |||||||||||
Corporate and subordinated debentures | 696,713 | 12,516 | 7.21 | % | 821,542 | 15,558 | 7.60 | % | |||||||||||
Other borrowings | 154,947 | 1,485 | 3.84 | % | 3 | — | — | % | |||||||||||
Total interest-bearing liabilities | 43,534,692 | 262,310 | 2.42 | % | 40,555,703 | 262,556 | 2.60 | % | |||||||||||
Noninterest-Bearing Liabilities: | |||||||||||||||||||
Demand deposits | 13,521,146 | 13,643,265 | |||||||||||||||||
Other liabilities | 1,719,228 | 1,659,331 | |||||||||||||||||
Total noninterest-bearing liabilities (“Non-IBL”) | 15,240,374 | 15,302,596 | |||||||||||||||||
Shareholders’ equity | 9,053,100 | 8,692,582 | |||||||||||||||||
Total Non-IBL and shareholders’ equity | 24,293,474 | 23,995,178 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 67,828,166 | $ | 64,550,881 | |||||||||||||||
Net Interest Income and Margin (Non-Tax Equivalent) | $ | 575,949 | 3.78 | % | $ | 577,948 | 4.02 | % | |||||||||||
Net Interest Margin (Tax Equivalent) | 3.78 | % | 4.02 | % | |||||||||||||||
Total Deposit Cost (without debt and other borrowings) | 1.76 | % | 1.84 | % | |||||||||||||||
Overall Cost of Funds (including demand deposits) | 1.84 | % | 1.94 | % | |||||||||||||||
| (1) | Investment securities (taxable) and (tax-exempt) include trading securities. |
44
Six Months Ended | |||||||||||||||||||
| June 30, 2026 | June 30, 2025 | |||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
(Dollars in thousands) | Balance | Earned/Paid | Yield/Rate | Balance | Earned/Paid | Yield/Rate | |||||||||||||
Interest-Earning Assets: | |||||||||||||||||||
Federal funds sold and interest-earning deposits with banks | $ | 1,632,577 | $ | 28,029 | 3.46 | % | $ | 2,041,094 | $ | 42,379 | 4.19 | % | |||||||
Investment securities (taxable) (1) | 8,235,859 | 145,332 | 3.56 | % | 7,533,730 | 121,951 | 3.26 | % | |||||||||||
Investment securities (tax-exempt) (1) | 981,507 | 15,505 | 3.19 | % | 886,395 | 13,652 | 3.11 | % | |||||||||||
Loans held for sale | 254,928 | 8,333 | 6.59 | % | 229,224 | 8,507 | 7.48 | % | |||||||||||
Acquired loans, net | 13,460,345 | 449,855 | 6.74 | % | 16,911,413 | 614,318 | 7.33 | % | |||||||||||
Non-acquired loans | 36,104,829 | 1,008,034 | 5.63 | % | 30,002,457 | 848,263 | 5.70 | % | |||||||||||
Total interest-earning assets | 60,670,045 | 1,655,088 | 5.50 | % | 57,604,313 | 1,649,070 | 5.77 | % | |||||||||||
Noninterest-Earning Assets: | |||||||||||||||||||
Cash and due from banks | 546,326 | 584,462 | |||||||||||||||||
Other assets | 6,748,249 | 6,840,917 | |||||||||||||||||
Allowance for credit losses | (584,284) | (611,799) | |||||||||||||||||
Total noninterest-earning assets | 6,710,291 | 6,813,580 | |||||||||||||||||
Total Assets | $ | 67,380,336 | $ | 64,417,893 | |||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||
Transaction and money market accounts | $ | 31,800,744 | $ | 352,673 | 2.24 | % | $ | 29,117,282 | $ | 350,430 | 2.43 | % | |||||||
Savings deposits | 2,819,875 | 3,280 | 0.23 | % | 2,913,417 | 3,956 | 0.27 | % | |||||||||||
Certificates and other time deposits | 7,199,982 | 126,785 | 3.55 | % | 7,171,354 | 133,164 | 3.74 | % | |||||||||||
Federal funds purchased | 292,256 | 5,251 | 3.62 | % | 342,096 | 7,422 | 4.38 | % | |||||||||||
Securities sold with agreements to repurchase | 306,533 | 3,037 | 2.00 | % | 292,793 | 2,892 | 1.99 | % | |||||||||||
Corporate and subordinated debentures | 696,655 | 25,023 | 7.24 | % | 787,166 | 28,063 | 7.19 | % | |||||||||||
Other borrowings | 77,902 | 1,485 | 3.84 | % | 29,701 | 648 | 4.40 | % | |||||||||||
Total interest-bearing liabilities | 43,193,947 | 517,534 | 2.42 | % | 40,653,809 | 526,575 | 2.61 | % | |||||||||||
Noninterest-Bearing Liabilities: | |||||||||||||||||||
Demand deposits | 13,440,627 | 13,568,711 | |||||||||||||||||
Other liabilities | 1,690,609 | 1,639,268 | |||||||||||||||||
Total noninterest-bearing liabilities (“Non-IBL”) | 15,131,236 | 15,207,979 | |||||||||||||||||
Shareholders’ equity | 9,055,153 | 8,556,105 | |||||||||||||||||
Total Non-IBL and shareholders’ equity | 24,186,389 | 23,764,084 | |||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 67,380,336 | $ | 64,417,893 | |||||||||||||||
Net Interest Income and Margin (Non-Tax Equivalent) | $ | 1,137,554 | 3.78 | % | $ | 1,122,495 | 3.93 | % | |||||||||||
Net Interest Margin (Tax Equivalent) | 3.79 | % | 3.93 | % | |||||||||||||||
Total deposit cost (without debt and other borrowings) | 1.76 | % | 1.86 | % | |||||||||||||||
Overall Cost of Funds (including demand deposits) | 1.84 | % | 1.96 | % | |||||||||||||||
| (1) | Investment securities (taxable) and (tax-exempt) include trading securities. |
Investment Securities
The interest earned on investment securities increased in the three and six months ended June 30, 2026, compared to the same periods in 2025, primarily due to a higher average balance in investment securities and a modest increase in the yield on the investment portfolio. The average balance of investment securities for the three and six months ended June 30, 2026 increased by approximately $699.9 million and $797.2 million, respectively, compared to the same periods in 2025. The Company has increased the size of the investment securities portfolio commensurate with the growth in the balance sheet. The improvement in the yield, as well as a shortened duration of the investment portfolio is a result of the reinvestment and repositioning strategies executed in the first quarter of 2025.
Loans
Interest earned on loans held for investment decreased slightly during the three and six months ended June 30, 2026, from the comparable periods in 2025. Some key highlights for the quarter ended June 30, 2026, are outlined below:
| ● | Our non-TE yield on total loans decreased 42 basis points in the second quarter of 2026 compared to the same period in 2025. |
| o | The yield on the acquired loan portfolio decreased 63 basis-point in the second quarter of 2026 compared to the same period in 2025. |
45
| ◾ | The decrease in interest income on acquired loans was primarily attributable to continued paydowns, pay-offs and renewals of acquired loans that were moved to our non-acquired loan portfolio, as well as a decrease in loan accretion of approximately $30.5 million and $53.5 million, respectively, for the three and six months ended June 30, 2026 compared to the same periods in 2025. The loan accretion is primarily related to the loan portfolio acquired from Independent. |
| o | The yield on the non-acquired loan portfolio decreased 15 basis points in the second quarter of 2026 compared to the same period in 2025. |
| ◾ | The decline in the yield on non-acquired loans primarily reflects the impact of new and renewed loans originating at lower rates in the current rate environment compared to the same period in 2025. The growth in interest income on non-acquired loans was attributable to organic loan growth and renewals of matured acquired loans that were moved to our non-acquired loan portfolio. |
Interest-Bearing Liabilities
The quarter-to-date average balance of interest-bearing liabilities increased in the second quarter of 2026 compared to the same period in 2025, while the cost of interest-bearing liabilities decreased, reflecting lower market interest rates across most deposit and borrowing categories. Some key highlights for the quarter ended June 30, 2026, compared to the same period in 2025 include:
| ● | The cost of interest-bearing deposits decreased to 2.33% for the second quarter of 2026, compared to 2.48% for the same period in 2025. |
| o | Interest expense on interest-bearing deposits increased, as growth in the average balance of transaction and money market accounts outweighed the effect of lower interest rates paid across all deposit categories. |
| ● | The average cost and interest expense of federal funds purchased decreased, reflecting both a lower average balance and lower costs in the lower interest rate environment. |
| ● | The average cost and interest expense of corporate and subordinated debentures decreased. The decreases reflect the net effect of debt redemptions and subsequent subordinated debt issuances following prior‑period debt assumed in the Independent acquisition along with the lower interest rate environment. |
| ● | The average cost of other borrowings was 3.84% with an average balance of $154.9 million for the second quarter of 2026. The Company had no significant other borrowings during the second quarter 2025. |
We continue to monitor and adjust rates paid on deposit products as part of our strategy to manage our net interest margin. Interest-bearing liabilities include interest-bearing transaction accounts, savings deposits, CDs, other time deposits, federal funds purchased, and other borrowings. Interest-bearing transaction accounts include NOW, HSA, Interest on Lawyers’ Trust Accounts (“IOLTA”), and Market Rate checking accounts.
Noninterest-Bearing Deposits
Noninterest-bearing deposits are transaction accounts that provide our Bank with “interest-free” sources of funds. Average noninterest-bearing deposits decreased $122.1 million, or 0.9%, to $13.5 billion in the second quarter of 2026 compared to $13.6 billion during the same period in 2025. The decrease in the average balance of noninterest bearing deposits primarily reflects a continued shift in customer funds to interest‑bearing transactional and money market deposit accounts.
46
Noninterest Income
Noninterest income provides us with additional revenues that are significant sources of income. For the three months ended June 30, 2026, and 2025, noninterest income comprised 14.4%, and 13.1%, respectively, of total net interest income and noninterest income. For the six months ended June 30, 2026, and 2025, noninterest income comprised 14.8%, and 13.3%, respectively, of total net interest income and noninterest income.
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
(Dollars in thousands) | | 2026 | | 2025 | | 2026 | | 2025 |
| | ||||
Service charges on deposit accounts | $ | 26,838 | $ | 24,667 | $ | 52,578 | $ | 49,619 | ||||||
Debit, prepaid, ATM and merchant card related income |
| 14,730 |
| 13,202 |
| 27,689 |
| 24,183 | ||||||
Mortgage banking income |
| 4,890 |
| 5,936 |
| 15,906 |
| 13,673 | ||||||
Trust and investment services income |
| 15,164 |
| 14,419 |
| 29,635 |
| 29,351 | ||||||
Correspondent banking and capital markets income | 20,811 | 13,767 | 42,238 | 23,312 | ||||||||||
Securities losses, net |
| — |
| — |
| — |
| (228,811) | ||||||
Gain on sale-leaseback, net of transaction costs | — | — | — | 229,279 | ||||||||||
SBA income |
| 1,264 |
| 2,430 |
| 2,764 |
| 5,662 | ||||||
Bank owned life insurance income | 9,624 | 9,153 | 19,118 | 19,352 | ||||||||||
Other |
| 3,405 |
| 3,243 |
| 6,896 |
| 7,285 | ||||||
Total noninterest income | $ | 96,726 | $ | 86,817 | $ | 196,824 | $ | 172,905 | ||||||
Noninterest income increased during the second quarter of 2026 compared to the same period in 2025. This quarterly change in total noninterest income resulted from the following:
| ● | Service charges on deposit accounts were higher mainly attributable to deposit fee income from the growth in deposit accounts. |
| ● | Correspondent banking and capital markets income was higher, primarily attributable to a $3.0 million increase in income generated from the sale of customer swap ARC hedges, reflecting increased hedging activity in a comparatively lower interest rate environment. The increase was also driven by lower expense associated with variation margin payments for centrally cleared swaps where we recorded an expense of $4.0 million related to variation margin payments in the second quarter of 2026 compared to an expense of $5.4 million in the second quarter of 2025. In addition, other operational revenue was higher by approximately $1.7 million. |
Noninterest income increased during the six months ended June 30, 2026 compared to the same period in 2025. The categories and explanations for the fluctuations year-to-date, except the items discussed below, are similar to the ones noted above in the quarterly comparison.
| ● | Debit, prepaid, ATM and merchant card related income was higher in 2026 compared to 2025 mainly due to higher bank card and ATM related fee income of $3.5 million. |
| ● | Mortgage banking income was higher in 2026 compared to 2025, as an increase in mortgage servicing related income was partially offset by a decrease in secondary market mortgage income. Mortgage production increased from $1.1 billion in the first six months of 2025 to $1.7 billion in the first six months of 2026. During the first six months of 2026, we sold 25% of our mortgage production to the secondary market versus 45% during the same period in 2025. |
| o | The mortgage servicing related income, net of the hedge, increased mainly due to a $4.5 million increase in the change in fair value of the MSR, including decay. The increase in fair value of the MSR between the comparable periods was primarily due to an increase in the change in fair value from interest rates of $14.1 million, offset by decreases from gains/losses on the MSR hedge of $7.5 million and an increase in MSR decay of $2.1 million. |
| o | Mortgage income from the secondary market decreased between the comparable periods resulting from a $2.7 million decrease in gain on sale of mortgage loans, which is net of the commission expense related to mortgage production, partially offset by an increase in MBS forward trades of $1.4 million. Mortgage commission expense was $3.7 million in 2026 compared to $4.1 million in 2025. |
| ● | During the first quarter of 2025, the Company recorded net losses on the sales of investment securities, excluding the sales of investment securities acquired from Independent, substantially offset by a gain on the sale of bank properties, net of transaction costs, from a sale-leaseback transaction completed in February 2025. |
| ● | SBA income was lower primarily attributable to lower gains on the sale of SBA loans of $2.3 million. SBA income includes changes in the fair value of the servicing asset, loan servicing fees and gains on sale of SBA loans. |
47
Noninterest Expense
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | ||||
Salaries and employee benefits | $ | 205,377 | $ | 200,162 | $ | 411,030 | $ | 395,973 | |||||
Occupancy expense |
| 43,878 |
| 41,507 |
| 86,180 |
| 77,000 | |||||
Information services expense |
| 29,136 |
| 30,155 |
| 58,840 |
| 61,517 | |||||
OREO and loan related expense |
| 952 |
| 2,295 |
| 5,330 |
| 4,079 | |||||
Amortization of intangibles |
| 21,041 |
| 24,048 |
| 42,345 |
| 47,879 | |||||
Business development and staff related expense |
| 10,639 |
| 7,182 |
| 22,001 |
| 13,692 | |||||
Supplies, printing and postage expense |
| 3,885 |
| 3,970 |
| 7,139 |
| 7,098 | |||||
Professional fees |
| 5,090 |
| 4,658 |
| 10,329 |
| 9,367 | |||||
FDIC assessment and other regulatory charges |
| 10,753 |
| 11,469 |
| 21,010 |
| 22,727 | |||||
Advertising and marketing |
| 3,836 |
| 3,010 |
| 7,161 |
| 5,300 | |||||
Merger, branch consolidation, severance-related, and other expense |
| — |
| 24,379 |
| — |
| 92,385 | |||||
Other |
| 23,162 |
| 22,226 |
| 45,908 |
| 46,870 | |||||
Total noninterest expense | $ | 357,749 | $ | 375,061 | $ | 717,273 | $ | 783,887 | |||||
Noninterest expense decreased by $17.3 million, or 4.6%, in the second quarter of 2026 compared to the same period in 2025, primarily resulted from the following expenses:
| ● | Salaries and employee benefits increased primarily attributable to higher commission expense of $4.9 million, resulting from an increase in the number of employees as a result of a hiring initiative to expand our sales force. |
| ● | Occupancy expense increased in the second quarter of 2026 compared to the same period in 2025, due mainly to increases in furniture and equipment costs, including related depreciation, and lease expenses of $1.5 million and $1.0 million, respectively. |
| ● | Amortization of intangibles decreased by $3.0 million, or 12.5%, due to lower amortization expense related to the core deposit intangible recognized in connection with the Independent acquisition, which is subject to accelerated amortization in the earlier periods of its estimated life. |
| ● | Business development and staff related expense increased due mainly to higher employee travel and entertainment, and recruitment-related costs of approximately $1.4 million and $1.5 million, respectively. |
| ● | The Company did not record merger, branch consolidation, severance related and other expense in the second quarter of 2026. During the second quarter of 2025, the Company recorded $24.4 million of such expenses, primarily associated with the Independent acquisition. |
Noninterest expense decreased by $66.6 million, or 8.5%, during the six months ended June 30, 2026, compared to the same period in 2025. The categories and explanations for the year-to-date fluctuations are generally consistent with those discussed in the quarterly comparison above, except as noted below.
| ● | Information services expense decreased $2.7 million, or 4.4%, in 2026 compared to the same period in 2025. The decrease was primarily attributable to lower costs associated with systems and software initiatives that were completed in prior periods. |
Income Tax Expense
Our effective tax rate was 23.07% for the three months ended June 30, 2026, compared to 23.73% for the three months ended June 30, 2025. The decrease in the effective rate for the quarter, when compared to the same period in the prior year, was driven primarily by higher non-deductible executive compensation, as well as non-deductible merger expenses related to the acquisition of Independent in 2025 compared to 2026. In addition, there was an increase in tax-exempt interest income in the current quarter compared to the same period in 2025. This was partially offset by an increase in pre-tax book income in the second quarter of 2026 compared to the second quarter of 2025.
Our effective tax rate for the first six months of the year was 22.79% compared to 24.57% for the first six months of 2025. The decrease in the year-to-date effective tax rate compared to the same period of 2025 was due primarily to a reduction in non-deductible executive compensation, an increase in tax-exempt interest income and a decrease in non-deductible FDIC premiums. In addition to these items, there was a $5.6 million remeasurement of the Company’s deferred tax balances resulting from the acquisition of Independent in the first quarter of 2025.
48
Segment Reporting
As discussed in Note 21 — Segment Reporting, the Company’s operations are managed and financial performance is evaluated on an organization-wide basis, and the Company’s banking and finance operations are considered by management to constitute one reportable operating segment, the General Banking Unit. There have been no material changes to the Company’s segment structure during the six months ended June 30, 2026.
The table below provides PPNR and TE NIM information of the General Banking Unit.
Pre-Provision Net Revenue and Tax Equivalent Net Interest Margin
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(Dollars and shares in thousands except for per share amounts) | 2026 | 2025 | 2026 | 2025 | | ||||||||
PPNR (Non-GAAP) | |||||||||||||
Net Income (GAAP) (a) | $ | 230,022 | $ | 215,224 | $ | 455,842 | 304,304 | ||||||
Plus: |
|
|
|
| |||||||||
Provision for credit losses | 15,919 | 7,505 | 26,727 | 108,067 | |||||||||
Income tax provision | 68,985 | 66,975 | 134,536 | 99,142 | |||||||||
PPNR (Non-GAAP) (b) | $ | 314,926 | $ | 289,704 | $ | 617,105 | $ | 511,513 | |||||
PPNR, Adjusted (Non-GAAP) | |||||||||||||
PPNR (Non-GAAP) | $ | 314,926 | $ | 289,704 | $ | 617,105 | $ | 511,513 | |||||
Less: | |||||||||||||
Gain on sale leaseback, net of transaction costs | — | — | — | (229,279) | |||||||||
Plus: | |||||||||||||
Securities losses, net | — | — | — | 228,811 | |||||||||
Merger, branch consolidation, severance-related, and other expense | — | 24,379 | — | 92,385 | |||||||||
PPNR, adjusted (Non-GAAP) (d) | $ | 314,926 | $ | 314,083 | $ | 617,105 | $ | 603,430 | |||||
PPNR per Share (Non-GAAP) | |||||||||||||
Diluted weighted-average common share outstanding (c) | 97,677 | 101,845 | 98,292 | 101,836 | |||||||||
Earnings per common share - Diluted ((a)/(c)) (GAAP) | $ | 2.35 | $ | 2.11 | $ | 4.64 | $ | 2.99 | |||||
PPNR per share ((b)/(c)) (Non-GAAP) | $ | 3.22 | $ | 2.84 | $ | 6.28 | $ | 5.02 | |||||
Adjusted PPNR per Share (Non-GAAP) | |||||||||||||
Adjusted PPNR per share ((d)/(c)) (Non-GAAP) | $ | 3.22 | $ | 3.08 | $ | 6.28 | $ | 5.93 | |||||
Net Interest Margin, Tax Equivalent ("TE") (Non-GAAP) | |||||||||||||
Average interest earning assets (e) | $ | 61,133,759 | $ | 57,710,001 | $ | 60,670,045 | $ | 57,604,313 | |||||
Net interest income (f) | 575,949 | 577,948 | 1,137,554 | 1,122,495 | |||||||||
Net interest margin, non-TE ((f)*/(e)) (GAAP) | 3.78% | 4.02% | 3.78% | 3.93% | |||||||||
TE adjustment (g) | 751 | 672 | 1,511 | 1,456 | |||||||||
Net interest margin, TE (((f)+(g))*/(e)) (Non-GAAP) | 3.78% | 4.02% | 3.79% | 3.93% | |||||||||
49
Analysis of Financial Condition
Summary
Our total assets increased approximately $1.7 billion, or 2.5%, from December 31, 2025, to June 30, 2026, to approximately $68.9 billion. Within total assets, cash and cash equivalents decreased by $822.2 million, or 25.9%, and net loans increased $2.2 billion, or 4.7%, while investment securities increased $205.7 million, or 2.4%, during the period. Within total liabilities, deposits grew $1.2 billion, or 2.2%, and federal funds purchased and securities sold under agreements to repurchase decreased by $48.7 million, or 7.9%. Total corporate and subordinated debentures and other borrowings increased by $300.2 million, or 43.1%. Total shareholder’s equity increased $72.4 million, or 0.8%. The decrease in cash and cash equivalents was due to the funding of investment securities and loan growth in the first half of 2026. The increase in deposits was mainly related to an $871.8 million increase in interest-bearing checking accounts and a $501.2 million increase in time deposits. The increase in loans was driven by organic growth. Our loan to deposit ratio was 90% and 88% at June 30, 2026 and December 31, 2025, respectively, while our percentage of noninterest-bearing deposit accounts to total deposits was 24% at both June 30, 2026, and December 31, 2025.
Investment Securities
We use investment securities, our second largest category of earning assets, to generate interest income, provide liquidity, fund loan demand or deposit liquidation, and to pledge as collateral for public funds deposits, repurchase agreements, derivative exposures and to augment borrowing capacity at the Federal Reserve Bank of Atlanta, and the Federal Home Loan Bank of Atlanta. At June 30, 2026, investment securities totaled $8.9 billion, compared to $8.7 billion at December 31, 2025, an increase of $205.7 million, or 2.4%. The Bank purchased $2.4 billion of investment securities during the six months ended June 30, 2026 mostly from reinvesting funds provided by the paydowns, maturities and calls of investment securities. The increases in investment securities were partially offset by reductions from maturities, calls, sales and paydowns of investment securities totaling $2.1 billion and the net amortization of premiums of $5.6 million during the six months ended June 30, 2026. At June 30, 2026, approximately 74.0% of the investment portfolio was classified as available for sale, approximately 21.9% was classified as held to maturity and approximately 4.1% was classified as other investments.
At June 30, 2026, the unrealized net losses of the available for sale securities portfolio was $418.3 million, or 6.0%, below its amortized cost basis, compared to an unrealized net loss of $382.8 million, or 5.7%, at December 31, 2025. At June 30, 2026, the unrealized net loss of the held to maturity securities portfolio was $314.7 million, or 16.1%, below its amortized cost basis, compared to an unrealized net loss of $315.2 million, or 15.4%, at December 31, 2025.
The following is the combined amortized cost and fair value of investment securities available for sale and held for maturity, aggregated by credit quality indicator:
| | | | | | | | |
| |||||||
Amortized | Fair | Unrealized |
| |||||||||||||
(Dollars in thousands) | Cost | Value | Net Loss | AAA – A | Not Rated |
| ||||||||||
June 30, 2026 | ||||||||||||||||
U.S. Government agencies | $ | 132,915 | $ | 116,120 | $ | (16,795) | $ | 132,915 | $ | — | ||||||
Residential mortgage-backed securities issued by U.S. government | ||||||||||||||||
agencies or sponsored enterprises * | 3,116,873 | 2,801,204 | (315,669) | 89 | 3,116,784 | |||||||||||
Residential collateralized mortgage-obligations issued by U.S. government | ||||||||||||||||
agencies or sponsored enterprises * | 2,446,682 | 2,340,880 | (105,802) | — | 2,446,682 | |||||||||||
Commercial mortgage-backed securities issued by U.S. government | ||||||||||||||||
agencies or sponsored enterprises * |
| 1,420,750 | 1,285,272 | (135,478) | 117,132 |
| 1,303,618 | |||||||||
State and municipal obligations |
| 1,240,617 | 1,114,750 | (125,867) | 1,232,655 |
| 7,962 | |||||||||
Small Business Administration loan-backed securities |
| 591,349 | 558,887 | (32,462) | 591,349 |
| — | |||||||||
Corporate securities | 23,000 | 22,106 | (894) | — | 23,000 | |||||||||||
$ | 8,972,186 | $ | 8,239,219 | $ | (732,967) | $ | 2,074,140 | $ | 6,898,046 | |||||||
* Agency mortgage-backed securities (“MBS”), agency collateralized mortgage-obligations (“CMO”) and agency commercial mortgage-backed securities (“CMBS”) are guaranteed by the issuing government-sponsored enterprise (“GSE”) as to the timely payments of principal and interest. Except for Government National Mortgage Association securities, which have the full faith and credit backing of the United States Government, the GSE alone is responsible for making payments on this guaranty. While the rating agencies have not rated any of the MBS, CMO and CMBS issued, senior debt securities issued by GSEs are rated consistently as “Triple-A.” Most market participants consider agency MBS, CMOs and CMBSs as carrying an implied Aaa rating (S&P rating of AA+) because of the guarantees of timely payments and selection criteria of mortgages backing the securities. We do not own any private label mortgage-backed securities. The balances presented under the ratings above reflect the amortized cost of the investment securities.
50
At June 30, 2026, we had 1,129 investment securities including both available for sale and held to maturity, in an unrealized loss position, which totaled $747.0 million. At December 31, 2025, we had 1,073 investment securities, including both available for sale and held to maturity, in an unrealized loss position, which totaled $737.2 million. The total number of investment securities with an unrealized loss position increased by 56 securities, while the total dollar amount of the unrealized loss increased by $9.8 million. The increase in the number of securities in a loss position and level of unrealized losses during the quarter was mainly due to recent changes in market interest rates and lower expectations of future Federal Reserve Bank rate reductions.
All investment securities in an unrealized loss position as of June 30, 2026, continue to perform as scheduled. We have evaluated the securities and have determined that the decline in fair value, relative to its amortized cost, is not due to credit-related factors. In addition, we have the ability and intent to hold these securities within the portfolio until maturity or until the value recovers, and we believe that it is more likely than not that we will not be required to sell these securities prior to recovery. We continue to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of our securities may be sold or would require a charge to earnings as a provision for credit losses in such periods. Any charges as a provision for credit losses related to investment securities could impact cash flow, tangible capital or liquidity.
As securities held for investment are purchased, they are designated as held to maturity or available for sale based upon our intent, which incorporates liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements. Although securities classified as available for sale may be sold from time to time to meet liquidity or other needs, it is not our normal practice to trade this segment of the investment securities portfolio. While management generally holds these assets on a long-term basis or until maturity, any short-term investments or securities available for sale could be converted at an earlier point, depending partly on changes in interest rates and alternative investment opportunities.
The following table presents a summary of our investment portfolio by contractual maturity and related yield as of June 30, 2026:
Due In | Due After | Due After | Due After |
| ||||||||||||||||||||||
1 Year or Less | 1 Thru 5 Years | 5 Thru 10 Years | 10 Years | Total |
| |||||||||||||||||||||
(Dollars in thousands) | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield |
| |||||
Held to Maturity (amortized cost) | ||||||||||||||||||||||||||
U.S. Government agencies | $ | — | — | % | $ | 32,929 | 1.89 | % | $ | 99,986 | 1.68 | % | $ | — | — | % | $ | 132,915 | 1.73 | % | ||||||
Residential mortgage-backed securities issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | — | — | 51,625 | 2.09 | 114,648 | 1.24 | 923,840 | 1.91 | 1,090,113 | 1.80 | ||||||||||||||||
Residential collateralized mortgage-obligations issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | — | — | — | — | — | — | 363,925 | 2.51 | 363,925 | 2.51 | ||||||||||||||||
Commercial mortgage-backed securities issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | — | — | 88,029 | 1.05 | 115,845 | 1.08 | 121,106 | 1.61 | 324,980 | 1.27 | ||||||||||||||||
Small Business Administration loan-backed securities | — | — | — | — | — | — | 43,821 | 1.28 | 43,821 |
| 1.28 | |||||||||||||||
Total held to maturity | $ | — |
| — | % | $ | 172,583 |
| 1.52 | % | $ | 330,479 |
| 1.32 | % | $ | 1,452,692 |
| 1.98 | % | $ | 1,955,754 |
| 1.83 | % | |
Available for Sale (fair value) | ||||||||||||||||||||||||||
Residential mortgage-backed securities issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | $ | 96 | 2.49 | % | $ | 6,888 | 2.17 | % | $ | 163,915 | 3.05 | % | $ | 1,715,667 | 3.66 | % | $ | 1,886,566 | 3.61 | % | ||||||
Residential collateralized mortgage-obligations issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | 170 | 2.43 | 15,496 | 4.47 | 88,475 | 4.86 | 1,930,018 | 4.54 | 2,034,159 | 4.56 | ||||||||||||||||
Commercial mortgage-backed securities issued by U.S. government | ||||||||||||||||||||||||||
agencies or sponsored enterprises | 8,703 | 2.78 | 341,664 | 4.01 | 475,076 | 3.39 | 192,036 | 2.18 | 1,017,479 | 3.29 | ||||||||||||||||
State and municipal obligations |
| 7,996 | 3.39 |
| 29,473 | 3.12 |
| 227,292 | 2.74 |
| 849,989 | 3.52 |
| 1,114,750 |
| 3.35 | ||||||||||
Small Business Administration loan-backed securities |
| 8,560 | 2.16 |
| 7,811 | 4.50 |
| 176,473 | 4.28 |
| 330,273 | 3.13 |
| 523,117 |
| 3.53 | ||||||||||
Corporate securities |
| — | — |
| 9,936 | 6.70 |
| 12,170 | 4.29 |
| — | — |
| 22,106 |
| 5.31 | ||||||||||
Total available for sale | $ | 25,525 | 2.76 | % | $ | 411,268 | 4.01 | % | $ | 1,143,401 | 3.47 | % | $ | 5,017,983 | 3.88 | % | $ | 6,598,177 | 3.81 | % | ||||||
Total other investments | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 366,986 | 2.35 | % | $ | 366,986 |
| 2.35 | % | |||||
Total investment securities | $ | 25,525 |
| 2.76 | % | $ | 583,851 |
| 3.27 | % | $ | 1,473,880 |
| 2.99 | % | $ | 6,837,661 |
| 3.40 | % | $ | 8,920,917 |
| 3.31 | % | |
Percent of total |
| 1 | % |
| 5 | % |
| 13 | % |
| 81 | % | ||||||||||||||
Cumulative percent of total |
| 1 | % |
| 5 | % |
| 19 | % |
| 100 | % | ||||||||||||||
(1) | Yields on tax exempt income have been presented on a taxable equivalent basis in the table above. |
(2) | FRB, FHLB and other non-marketable equity securities have no set maturity date and are classified in “Due after 10 Years.” |
(3) | The total values presented in the table above represent total fair value for available for sale and amortized cost for held to maturity. |
Approximately 85.9% (based on amortized cost) of the investment portfolio (excluding other investment securities) is comprised of U.S. Treasury securities, U.S. Government agency securities, and U.S. Government Agency Mortgage-backed securities. These securities may be pledged to the Federal Home Loan Bank of Atlanta or the Federal Reserve Bank of Atlanta Discount Window. Approximately 13.8% (based on amortized cost) of the investment portfolio (excluding other investment securities) is comprised of municipal securities. A portion of the municipal bond portfolio may be pledged to the Federal Home Loan Bank of Atlanta subject to their credit approval. Approximately 99% of the municipal bond portfolio has ratings in the Single A or higher category.
As of June 30, 2026, the portfolio had an effective duration of 4.63 years. We continue to monitor duration risk and seek to align duration within our risk appetite.
51
The following table presents a summary of our investment portfolio duration for the periods presented:
June 30, 2026 | December 31, 2025 | ||||||||||
(Dollars in thousands, duration in years) | | Amount | | Duration | | Amount | | Duration | |||
Held to Maturity (amortized cost) | |||||||||||
U.S. Government agencies | $ | 132,915 | 5.19 | $ | 132,913 | 5.62 | |||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||
agencies or sponsored enterprises | 1,090,113 | 5.98 | 1,153,024 | 6.06 | |||||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||
agencies or sponsored enterprises | 363,925 | 6.63 | 379,107 | 6.63 | |||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||
agencies or sponsored enterprises | 324,980 | 4.78 | 336,910 | 5.05 | |||||||
Small Business Administration loan-backed securities | 43,821 | 5.76 | 46,076 | 5.99 | |||||||
Total held to maturity | $ | 1,955,754 | 5.84 | $ | 2,048,030 | 5.97 | |||||
Available for Sale (fair value) | |||||||||||
Residential mortgage-backed securities issued by U.S. government | |||||||||||
agencies or sponsored enterprises | $ | 1,886,566 | 4.30 | $ | 1,698,108 | 4.43 | |||||
Residential collateralized mortgage-obligations issued by U.S. government | |||||||||||
agencies or sponsored enterprises | 2,034,159 | 2.85 | 2,185,584 | 2.54 | |||||||
Commercial mortgage-backed securities issued by U.S. government | |||||||||||
agencies or sponsored enterprises | 1,017,479 | 4.19 | 832,449 | 4.55 | |||||||
State and municipal obligations |
| 1,114,750 |
| 7.73 |
| 1,007,412 |
| 7.79 | |||
Small Business Administration loan-backed securities |
| 523,117 | 2.22 |
| 568,433 | 2.19 | |||||
Corporate securities |
| 22,106 | 0.39 |
| 21,770 | 0.51 | |||||
Total available for sale | $ | 6,598,177 | 4.29 | $ | 6,313,756 | 4.22 | |||||
Other Investments
Other investment securities include primarily our investments in FHLB and FRB stock with no readily determinable market value. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of June 30, 2026, we determined that there was no impairment on our other investment securities. As of June 30, 2026, other investment securities represented approximately $367.0 million, or 0.53% of total assets, and primarily consists of FHLB and FRB stock which totals $266.7 million, or 0.39% of total assets. There were no gains or losses on the sales of these securities for three and six months ended June 30, 2026, and 2025, respectively.
Trading Securities
We have a trading portfolio associated with our Correspondent Banking Division and its subsidiary SouthState Securities. This portfolio is carried at fair value and realized and unrealized gains and losses are included in trading securities revenue, a component of Correspondent Banking and Capital Markets Income in our Consolidated Statements of Income. Securities purchased for this portfolio have primarily been municipal bonds, treasuries and mortgage-backed agency securities, which are held for short periods of time and totaled $191.1 million and $110.2 million at June 30, 2026, and December 31, 2025.
Loans Held for Sale
The balance of loans held for sale increased $60.1 million from December 31, 2025, to $405.4 million on June 30, 2026. Loans held for sale at June 30, 2026 and December 31, 2025 consisted of mortgage and SBA loans held for sale.
The Company purchases the guaranteed portions of SBA loans from third-party originators with the intent to aggregate the guaranteed portion of the SBA loans into pools with similar characteristics to create a security representing an interest in those pools through the SBA’s fiscal transfer agent. SBA loans held for sale totaled $336.7 million at June 30, 2026 compared to $283.9 million at December 31, 2025. See Note 18 – SBA Loans Held for Sale for more information.
52
Mortgage loans held for sale totaled $68.7 million at June 30, 2026, an increase of $7.3 million compared to $61.4 million at December 31, 2025. Total mortgage production was $1.0 billion in the second quarter of 2026 compared to $661 million in the first quarter of 2026. The increase in production from the prior quarter was due to both seasonal timing as there is normally more activity in home sales in the spring and summer along with Company production growth initiatives in 2026 and expanding its revenue producers. The percentage of mortgage production sold into the secondary market increased in the second quarter of 2026 to 33% from 28% in the first quarter of 2026. The allocation of mortgage production between portfolio and secondary market depends on the Company’s liquidity, market spreads and rate changes during each period and will fluctuate over time.
Loans
The following table presents a summary of the loan portfolio by category (excludes loans held for sale):
LOAN PORTFOLIO | June 30, | % of | December 31, | % of | |||||||||
(Dollars in thousands) | 2026 | | Total | 2025 | | Total | |||||||
Acquired loans: | |||||||||||||
Acquired - non-purchased credit deteriorated loans: | |||||||||||||
Construction and land development | $ | 447,548 | 0.9 | % | $ | 580,657 | 1.2 | % | |||||
Commercial non-owner-occupied | 4,400,751 | 8.7 | % | 4,766,211 | 9.9 | % | |||||||
Commercial owner-occupied real estate | 1,820,206 | 3.6 | % | 1,982,641 | 4.1 | % | |||||||
Consumer owner-occupied | 1,072,946 | 2.1 | % | 1,171,043 | 2.4 | % | |||||||
Home equity loans | 182,759 | 0.4 | % | 209,048 | 0.5 | % | |||||||
Commercial and industrial | 1,366,381 | 2.7 | % | 1,789,588 | 3.7 | % | |||||||
Other income producing property | 581,378 | 1.1 | % | 672,593 | 1.4 | % | |||||||
Consumer non real estate | 49,718 | 0.1 | % | 60,528 | 0.1 | % | |||||||
Other | 104 | — | % | 105 | — | % | |||||||
Total acquired - non-purchased credit deteriorated loans | 9,921,791 | 19.6 | % | 11,232,414 | 23.1 | % | |||||||
Acquired - purchased credit deteriorated loans (PCD): | |||||||||||||
Construction and land development | 69,288 | 0.1 | % | 106,815 | 0.2 | % | |||||||
Commercial non-owner-occupied | 1,823,671 | 3.6 | % | 1,960,076 | 4.0 | % | |||||||
Commercial owner-occupied real estate | 423,285 | 0.8 | % | 486,118 | 1.0 | % | |||||||
Consumer owner-occupied | 171,224 | 0.3 | % | 186,905 | 0.4 | % | |||||||
Home equity loans | 17,360 | — | % | 18,797 | — | % | |||||||
Commercial and industrial | 91,453 | 0.2 | % | 148,089 | 0.3 | % | |||||||
Other income producing property | 43,348 | 0.1 | % | 49,090 | 0.1 | % | |||||||
Consumer non real estate | 19,163 | — | % | 21,609 | — | % | |||||||
Total acquired - purchased credit deteriorated loans (PCD) | 2,658,792 | 5.1 | % | 2,977,499 | 6.1 | % | |||||||
Total acquired loans | 12,580,583 | 24.7 | % | 14,209,913 | 29.2 | % | |||||||
Non-acquired loans: | |||||||||||||
Construction and land development | 2,466,132 | 4.9 | % | 1,860,888 | 3.8 | % | |||||||
Commercial non-owner-occupied | 11,256,695 | 22.1 | % | 9,925,473 | 20.4 | % | |||||||
Commercial owner-occupied real estate | 5,608,900 | 11.0 | % | 5,108,232 | 10.5 | % | |||||||
Consumer owner-occupied | 7,880,912 | 15.5 | % | 7,260,486 | 14.9 | % | |||||||
Home equity loans | 1,708,901 | 3.4 | % | 1,603,944 | 3.3 | % | |||||||
Commercial and industrial | 7,920,610 | 15.6 | % | 7,243,731 | 14.9 | % | |||||||
Other income producing property | 550,612 | 1.1 | % | 510,470 | 1.1 | % | |||||||
Consumer non real estate | 865,154 | 1.7 | % | 873,129 | 1.8 | % | |||||||
Other | 8,373 | — | % | 2,261 | — | % | |||||||
Total non-acquired loans | 38,266,289 | 75.3 | % | 34,388,614 | 70.8 | % | |||||||
Total loans (net of unearned income) | $ | 50,846,872 | 100.0 | % | $ | 48,598,527 | 100.0 | % | |||||
Total loans, net of deferred loan costs and fees (excluding loans held for sale), increased during the first six months of 2026 by $2.2 billion, or 9.3% annualized, to $50.8 billion at June 30, 2026. Our non-acquired loan portfolio increased by $3.9 billion, or 22.7% annualized, mainly driven by organic growth and renewals of acquired loans that are moved to our non-acquired loan portfolio. Commercial non-owner-occupied loans, commercial and industrial loans, consumer owner-occupied loans, construction and land development loans and commercial owner-occupied real estate loans led the way with $1.3 million, $676.9 million, $620.4 million, $605.2 million and $500.7 million in year-to-date loan growth, respectively, or 27.0%, 18.8%, 17.2%, 65.6% and 19.8% annualized growth, respectively. The acquired loan portfolio decreased by $1.6 billion, or 23.1% annualized. This decline in acquired loans was due to paydowns and payoffs in both the PCD and Non-PCD loan categories along with renewals of acquired loans that were moved to our non-acquired loan portfolio. The main categories that decreased were commercial non-owner-occupied loans, commercial and industrial loans, commercial owner-occupied real estate loans, construction and land development loans and consumer owner-occupied loans which decreased by $501.9 million, $479.8 million, $225.3 million, $170.6 million and $113.8 million, respectively, during the first six months of 2026. Acquired loans as a percentage of total loans decreased to 24.7% and non-acquired loans as a percentage of the overall portfolio increased to 75.3% at June 30, 2026. This compares to acquired loans as a percentage of total loans of 29.2% and non-acquired loans as a percentage of total loans of 70.8% at December 31, 2025.
53
Total commercial non-owner-occupied loans of $17.5 billion, approximately 34.4% of the total loans held for investment, was the largest category of the loan portfolio as of June 30, 2026. As of June 30, 2026, approximately 93% of the commercial non-owner-occupied portfolio was located within the Company’s footprint. Of the $17.5 billion, approximately $1.8 billion, or 4% of the total loans, represented our office segment. Approximately 95% of the office segment was located in the Company’s footprint.
The following table presents the top eight loan segments of the commercial non-owner-occupied loan category (excluding loans held for sale). The loan segments in the table below are determined by the call code, used for the Bank’s regulatory reporting requirements issued by the FDIC for the FFIEC 041, also referred to as the Call Report.
Commercial Non-Owner-Occupied Loans | Net Book | Average | Weighted-Average | % of | % of Substandard & | % of | |||||||||||||
(Dollars in thousands) | Balance (1) | | Loan Size | Loan-to-Value (3) | Non-Accrual | Accruing | Special Mention | ||||||||||||
June 30, 2026 | |||||||||||||||||||
Loan Type: | |||||||||||||||||||
Retail | $ | 4,847,183 | $ | 2,410 | 57 | % | 0.10 | % | 1.84 | % | 0.80 | % | |||||||
Multifamily | 2,739,256 | 4,022 | 54 | % | 0.97 | % | 28.33 | % | 10.92 | % | |||||||||
Warehouse/Industrial | 2,673,245 | 2,281 | 59 | % | — | % | 6.52 | % | 2.57 | % | |||||||||
Office | 1,795,993 | 1,649 | 57 | % | 0.11 | % | 6.23 | % | 2.34 | % | |||||||||
Hotel | 1,548,077 | 5,886 | 54 | % | 0.54 | % | 2.24 | % | 1.72 | % | |||||||||
Other | 1,034,806 | 1,797 | 55 | % | 0.12 | % | 6.37 | % | 2.48 | % | |||||||||
Medical | 1,023,815 | 2,188 | 60 | % | — | % | 1.33 | % | 0.60 | % | |||||||||
Self Storage | 707,850 | 3,522 | 54 | % | — | % | 11.29 | % | 7.97 | % | |||||||||
| (1) | Net book balance in each segment that represents 2% or more of commercial non-owner-occupied portfolio as of June 30, 2026. |
Allowance for Credit Losses (ACL) on Loans and Certain Off-Balance-Sheet Credit Exposures
The ACL reflects management’s estimate of losses that will result from the inability of our borrowers to make required loan payments. The Company records loans charged off against the ACL and subsequent recoveries, if any, increase the ACL when they are recognized. In addition, the Company has a variety of assets that have a component that qualifies as an off-balance sheet exposure. These primarily include undrawn portions of revolving lines of credit and standby letters of credit.
Management continues to utilize a probability-weighted blend of baseline, upside, and adverse economic scenarios in estimating expected credit losses. For the quarter ended June 30, 2026, management maintained scenario weightings of 40% baseline, 20% upside, and 40% adverse. Although the June economic forecast reflected increased concern regarding inflation, interest rates, energy prices, and geopolitical developments, forecast assumptions and their impact on modeled losses remained generally consistent with the prior quarter. Management believes a moderate weighting toward adverse conditions remains appropriate given continued economic uncertainty, notwithstanding generally stable credit conditions and macroeconomic forecasts. The Company recorded a total provision for credit losses of $15.9 million for the second quarter of 2026.
As of June 30, 2026, the balance of the ACL was $586.7 million or 1.15% of total loans. The ACL increased $0.8 million from the balance of $585.9 million recorded at March 31, 2026 and increased $1.5 million from the balance of $585.2 million recorded at December 31, 2025. The increase during the second quarter of 2026 included $8.6 million in provision for credit losses and $7.8 million in net charge-offs. The increase during the six months ended June 30, 2026 included $19.8 million in provision for credit losses and $18.4 million in net charge-offs.
At June 30, 2026, the Company had a reserve on unfunded commitments of $76.5 million, which was recorded as a liability on the Consolidated Balance Sheet, compared to $69.2 million at March 31, 2026, and $69.6 million at December 31, 2025. During the three and six months ended June 30, 2026, the Company recorded an increase in the reserve for unfunded commitments of $7.3 million and $6.9 million, respectively. For the prior comparative period, the Company recorded an increase in the reserve for unfunded commitments of $2.4 million and $19.4 million, respectively. Of the $19.4 million of provision for credit losses recorded for unfunded commitments during the six months ended June 30, 2025, $12.1 million was related to the initial provision for unfunded commitments acquired from Independent and $7.3 million was for all other unfunded commitments.
The Company did not have an allowance for credit losses or record a provision for credit losses on investment securities or other financial asset during the six months ended June 30, 2026.
54
The ACL provides 2.14 times coverage of nonperforming loans at June 30, 2026. Net charge-offs to total average loans during the three and six months ended June 30, 2026, were 0.06% and 0.07%, respectively. Net charge-offs, excluding acquisition date charge-offs recorded for PCD loans acquired from Independent, to total average loans during the three and six months ended June 30, 2025, were 0.06% and 0.05%, respectively. We continue to experience solid and stable asset quality numbers and ratios as of June 30, 2026.
The following table provides the allocation for expected credit losses by loan segment and each loan segment as a percentage of total loans as of June 30, 2026:
June 30, 2026 | |||||||
(Dollars in thousands) | | Amount | | %* | | ||
Residential Mortgage Senior | $ | 65,629 |
| 19.8 | % | ||
Residential Mortgage Junior |
| 1,133 |
| 0.1 | % | ||
Revolving Mortgage |
| 14,085 |
| 3.9 | % | ||
Residential Construction |
| 9,353 |
| 1.2 | % | ||
Other Construction and Development |
| 55,076 |
| 4.5 | % | ||
Consumer |
| 16,616 |
| 1.8 | % | ||
Multifamily | 59,324 | 5.4 | % | ||||
Municipal | 1,819 | 1.9 | % | ||||
Owner-Occupied Commercial Real Estate | 72,196 | 15.4 | % | ||||
Non-Owner-Occupied Commercial Real Estate | 178,804 | 29.1 | % | ||||
Commercial and Industrial |
| 112,629 |
| 16.9 | % | ||
Total | $ | 586,664 |
| 100.0 | % | | |
* Loan balance in each category expressed as a percentage of total loans.
The following table presents a summary of net charge off ratios (annualized) by loan segment, for the three and six months ended June 30, 2026, and 2025:
Three Months Ended | |||||||||||||||||||
June 30, 2026 | June 30, 2025 | ||||||||||||||||||
(Dollars in thousands) | | Net Recovery (Charge-Off) | Average Balance | Net Recovery (Charge-Off) Ratio | | Net Recovery (Charge-Off) | Average Balance | Net Recovery (Charge-Off) Ratio | | ||||||||||
Residential Mortgage Senior | $ | (980) | $ | 9,900,402 | (0.04) | % | $ | (191) | $ | 9,276,546 | (0.01) | % | |||||||
Residential Mortgage Junior |
| 4 |
| 44,828 | 0.04 | % |
| 64 |
| 50,429 | 0.51 | % | |||||||
Revolving Mortgage |
| (3) |
| 1,977,323 | (0.00) | % |
| 125 |
| 1,768,088 | 0.03 | % | |||||||
Residential Construction |
| — |
| 625,527 | — | % |
| — |
| 680,839 | — | % | |||||||
Other Construction and Development |
| 314 |
| 2,105,899 | 0.06 | % |
| 299 |
| 2,714,334 | 0.04 | % | |||||||
Consumer |
| (1,342) |
| 930,493 | (0.58) | % |
| (1,655) |
| 1,034,608 | (0.64) | % | |||||||
Multifamily | 146 | 2,695,938 | 0.02 | % | (18,065) | 2,488,133 | (2.91) | % | |||||||||||
Municipal | — | 941,235 | — | % | — | 844,717 | — | % | |||||||||||
Owner-Occupied Commercial Real Estate | (105) | 7,750,422 | (0.01) | % | (419) | 7,445,999 | (0.02) | % | |||||||||||
Non-Owner-Occupied Commercial Real Estate | (921) | 14,611,377 | (0.03) | % | 767 | 13,119,321 | 0.02 | % | |||||||||||
Commercial and Industrial |
| (4,954) |
| 8,663,670 | (0.23) | % |
| (5,431) |
| 7,606,398 | (0.29) | % | |||||||
Total | $ | (7,841) | $ | 50,247,114 | (0.06) | % | | $ | (24,506) | $ | 47,029,412 | (0.21) | % | | |||||
Six Months Ended | |||||||||||||||||||
June 30, 2026 | June 30, 2025 | ||||||||||||||||||
(Dollars in thousands) | Net Recovery (Charge-Off) | Average Balance | Net Recovery (Charge-Off) Ratio | | Net Recovery (Charge-Off) | Average Balance | Net Recovery (Charge-Off) Ratio | ||||||||||||
Residential Mortgage Senior | $ | (2,513) | $ | 9,778,083 | (0.05) | % | $ | (559) | $ | 9,253,756 | (0.01) | % | |||||||
Residential Mortgage Junior |
| 97 |
| 45,492 | 0.43 | % |
| 75 |
| 50,304 | 0.30 | % | |||||||
Revolving Mortgage |
| 230 |
| 1,949,247 | 0.02 | % |
| 276 |
| 1,763,744 | 0.03 | % | |||||||
Residential Construction |
| — |
| 607,779 | — | % |
| — |
| 679,166 | — | % | |||||||
Other Construction and Development |
| 202 |
| 2,036,644 | 0.02 | % |
| 397 |
| 2,707,665 | 0.03 | % | |||||||
Consumer |
| (2,589) |
| 936,484 | (0.56) | % |
| (4,953) |
| 1,032,067 | (0.97) | % | |||||||
Multifamily | 162 | 2,732,796 | 0.01 | % | (18,065) | 2,482,020 | (1.47) | % | |||||||||||
Municipal | — | 932,956 | — | % | — | 842,642 | — | % | |||||||||||
Owner-Occupied Commercial Real Estate | (116) | 7,664,942 | (0.00) | % | (1,875) | 7,427,706 | (0.05) | % | |||||||||||
Non-Owner-Occupied Commercial Real Estate | (913) | 14,316,052 | (0.01) | % | (12,693) | 13,087,090 | (0.20) | % | |||||||||||
Commercial and Industrial |
| (12,914) |
| 8,564,699 | (0.30) | % |
| (30,978) |
| 7,587,710 | (0.82) | % | |||||||
Total | $ | (18,354) | $ | 49,565,174 | (0.07) | % | | $ | (68,375) | $ | 46,913,870 | (0.29) | % | ||||||
55
The following tables present summary of ACL for the three and six months ended June 30, 2026, and 2025:
Three Months Ended June 30, |
| ||||||||||||||||||
2026 | 2025 |
| |||||||||||||||||
| Non-PCD | PCD | | Non-PCD | PCD | |
| ||||||||||||
(Dollars in thousands) | | Loans | Loans | | Total | Loans | Loans | | Total |
| |||||||||
Balance at beginning of period | $ | 520,619 | $ | 65,263 | $ | 585,882 | $ | 526,615 | $ | 97,075 | $ | 623,690 | |||||||
Allowance adjustment - FMV for Independent acquisition | — | — | — | — | 16,798 | 16,798 | |||||||||||||
Independent Day 1 PCD loan net charge-offs | — | — | — | — | (17,259) | (17,259) | |||||||||||||
Loans charged off |
| (10,581) |
| (1,161) |
| (11,742) |
| (11,923) |
| (42) |
| (11,965) | |||||||
Recoveries of loans previously charged off |
| 2,470 |
| 1,431 |
| 3,901 |
| 2,740 |
| 1,978 |
| 4,718 |
| ||||||
Net (charge-offs) recoveries |
| (8,111) |
| 270 |
| (7,841) |
| (9,183) |
| (15,323) |
| (24,506) | |||||||
Provision (recovery) for credit losses |
| 13,984 |
| (5,361) |
| 8,623 |
| 17,582 |
| (12,518) |
| 5,064 |
| ||||||
Balance at end of period | $ | 526,492 | $ | 60,172 | $ | 586,664 | $ | 535,014 | $ | 86,032 | $ | 621,046 | |||||||
Total loans, net of unearned income: | |||||||||||||||||||
At period end | $ | 50,846,872 | $ | 47,267,247 | |||||||||||||||
Average |
| 50,247,114 |
| 47,029,412 | |||||||||||||||
Net charge-offs as a percentage of average loans (annualized) |
| 0.06 | % |
| 0.21 | % | |||||||||||||
Allowance for credit losses as a percentage of period end loans |
| 1.15 | % |
| 1.31 | % | |||||||||||||
Allowance for credit losses as a percentage of period end non-performing loans (“NPLs”) |
| 213.79 | % |
| 208.57 | % | |||||||||||||
Six Months Ended June 30, |
| ||||||||||||||||||
2026 | 2025 |
| |||||||||||||||||
| Non-PCD | PCD | | Non-PCD | PCD | |
| ||||||||||||
(Dollars in thousands) | | Loans | Loans | | Total | Loans | Loans | | Total |
| |||||||||
Allowance for credit losses at January 1 | $ | 516,041 | $ | 69,156 | $ | 585,197 | $ | 444,959 | $ | 20,321 | $ | 465,280 | |||||||
Allowance adjustment - FMV for Independent acquisition | — | — | — | — | 135,441 | 135,441 | |||||||||||||
Initial Allowance for Non-PCD loans acquired during period | — | — | — | 79,971 | — | 79,971 | |||||||||||||
Independent Day 1 PCD loan net charge-offs | — | — | — | — | (56,688) | (56,688) | |||||||||||||
Loans charged-off |
| (24,176) |
| (2,000) |
| (26,176) |
| (18,947) |
| (440) |
| (19,387) | |||||||
Recoveries of loans previously charged off |
| 5,503 |
| 2,319 |
| 7,822 |
| 4,376 |
| 3,324 |
| 7,700 | |||||||
Net (charge-offs) recoveries |
| (18,673) |
| 319 |
| (18,354) |
| (14,571) |
| (53,804) |
| (68,375) | |||||||
Provision (recovery) for credit losses |
| 29,124 |
| (9,303) |
| 19,821 |
| 24,655 |
| (15,926) |
| 8,729 | |||||||
Balance at end of period | $ | 526,492 | $ | 60,172 | $ | 586,664 | $ | 535,014 | $ | 86,032 | $ | 621,046 | |||||||
Total loans, net of unearned income: | |||||||||||||||||||
At period end | $ | 50,846,872 | $ | 47,267,247 | |||||||||||||||
Average |
| 49,565,174 |
| 46,913,870 | |||||||||||||||
Net charge-offs as a percentage of average loans (annualized) |
| 0.07 | % |
| 0.29 | % | |||||||||||||
Allowance for credit losses as a percentage of period end loans |
| 1.15 | % |
| 1.31 | % | |||||||||||||
Allowance for credit losses as a percentage of period end non-performing loans (“NPLs”) |
| 213.79 | % |
| 208.57 | % | |||||||||||||
56
Nonperforming Assets (“NPAs”)
The following table summarizes our nonperforming assets for the past five quarters:
| June 30, |
| March 31, | | December 31, | | September 30, | | June 30, | | ||||||
(Dollars in thousands) | 2026 |
| 2026 | 2025 | 2025 | 2025 | ||||||||||
Non-acquired: | ||||||||||||||||
Nonaccrual loans | $ | 152,908 | $ | 159,011 | $ | 157,662 | $ | 141,409 | $ | 132,313 | ||||||
Accruing loans past due 90 days or more |
| 2,961 |
| 6,915 |
| 2,997 |
| 4,352 |
| 3,687 | ||||||
Modified loans to a borrower experiencing financial difficulty - nonaccrual |
| 18,356 |
| 18,147 |
| 4,313 |
| 5,342 |
| 9,597 | ||||||
Total non-acquired nonperforming loans |
| 174,225 |
| 184,073 |
| 164,972 |
| 151,103 |
| 145,597 | ||||||
Other real estate owned (“OREO”) (1) (6) |
| 11,175 |
| 7,971 |
| 4,961 |
| 11,404 |
| 16,842 | ||||||
Other nonperforming assets (2) |
| 547 |
| 368 |
| 312 |
| 566 |
| 446 | ||||||
Total nonperforming assets excluding acquired assets |
| 185,947 |
| 192,412 |
| 170,245 |
| 163,073 |
| 162,885 | ||||||
Acquired: | ||||||||||||||||
Nonaccrual loans (3) |
| 66,143 |
| 106,922 |
| 129,402 |
| 143,839 |
| 145,423 | ||||||
Accruing loans past due 90 days or more |
| 835 |
| 1,986 |
| 1,944 |
| 891 |
| 707 | ||||||
Modified loans to a borrower experiencing financial difficulty - nonaccrual | 33,209 | 9,080 | 5,778 | 5,856 | 6,043 | |||||||||||
Total acquired nonperforming loans |
| 100,187 |
| 117,988 |
| 137,124 |
| 150,586 |
| 152,173 | ||||||
Acquired OREO (1) (7) |
| 1,220 |
| 18,090 |
| 3,810 |
| 7,015 |
| 8,728 | ||||||
Other acquired nonperforming assets (2) |
| 34 |
| 65 |
| 91 |
| 132 |
| 55 | ||||||
Total acquired nonperforming assets |
| 101,441 |
| 136,143 |
| 141,025 |
| 157,733 |
| 160,956 | ||||||
Total nonperforming assets | $ | 287,388 | $ | 328,555 | $ | 311,270 | $ | 320,806 | $ | 323,841 | ||||||
Excluding Acquired Assets | ||||||||||||||||
Total nonperforming assets as a percentage of total loans and repossessed assets (4) |
| 0.49 | % |
| 0.53 | % |
| 0.49 | % |
| 0.50 | % |
| 0.52 | % | |
Total nonperforming assets as a percentage of total assets (5) |
| 0.27 | % |
| 0.28 | % |
| 0.25 | % |
| 0.25 | % |
| 0.25 | % | |
Nonperforming loans as a percentage of period end loans (4) |
| 0.46 | % |
| 0.51 | % |
| 0.48 | % |
| 0.46 | % |
| 0.46 | % | |
Including Acquired Assets | ||||||||||||||||
Total nonperforming assets as a percentage of total loans and repossessed assets (4) |
| 0.57 | % |
| 0.66 | % |
| 0.64 | % |
| 0.67 | % |
| 0.68 | % | |
Total nonperforming assets as a percentage of total assets (5) |
| 0.42 | % |
| 0.48 | % |
| 0.46 | % |
| 0.49 | % |
| 0.49 | % | |
Nonperforming loans as a percentage of period end loans (4) |
| 0.54 | % |
| 0.61 | % |
| 0.62 | % |
| 0.63 | % |
| 0.63 | % | |
| (1) | Consists of real estate acquired as a result of foreclosure. |
| (2) | Consists of non-real estate foreclosed assets, such as repossessed vehicles. |
| (3) | Includes nonaccrual loans that are purchase credit deteriorated (PCD loans). |
| (4) | Loan data excludes mortgage loans held for sale. |
| (5) | For purposes of this calculation, total assets include all assets (both acquired and non-acquired). |
| (6) | Excludes non-acquired bank premises held for sale of $0, $0, $0, $8.6 million, $900,000, as of June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively, that is now separately disclosed on the balance sheet. |
| (7) | Excludes acquired bank premises held for sale of $0, $0, $0, $0, $78.5 million, as of June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively, that is now separately disclosed on the balance sheet. |
Total nonperforming assets were $287.4 million, or 0.57% of total loans and repossessed assets, at June 30, 2026, a decrease of $23.9 million, or 7.7%, from December 31, 2025. Total nonperforming loans were $274.4 million, or 0.54%, of total loans, at June 30, 2026, a decrease of $27.7 million, or 9.2%, from December 31, 2025. Non-acquired nonperforming loans increased by $9.3 million from December 31, 2025. The increase in non-acquired nonperforming loans was driven primarily by an increase in modified loans to a borrower experiencing financial difficulty of $14.0 million, an increase in consumer nonaccrual loans of $5.7 million, offset by a decline in commercial nonaccrual loans of $10.4 million. Acquired nonperforming loans decreased $36.9 million from December 31, 2025. The decrease in the acquired nonperforming loan balances was due primarily to an decrease in commercial nonaccrual loans of $66.6 million, a decrease in accruing loans past due 90 days or more of $1.2 million, offset by an increase in modified loans to a borrower experiencing financial difficulty of $27.4 million and an increase in consumer nonaccrual loans of $3.4 million. Approximately $20.0 million of the decrease in acquired commercial nonaccrual loans was due to one commercial non-owner occupied loan moving to OREO during the first quarter of 2026.
Interest-Bearing Liabilities
Interest-bearing liabilities include interest-bearing transaction accounts, savings deposits, CDs, other time deposits, federal funds purchased, securities sold under agreements to repurchase and other borrowings. Interest-bearing transaction accounts include NOW, HSA, Interest on Layers’ Trust Accounts (“IOLTA”), and Market Rate checking accounts.
57
Total interest-bearing deposits increased $1.1 billion to $42.9 billion at June 30, 2026, from $41.8 billion at December 31, 2025. Interest-bearing checking accounts increased $871.8 million and time deposits increased by $501.2 billion while money market accounts decreased by $220.6 million during the first half of 2026. The growth in interest-bearing checking accounts was mainly through an increase in reciprocal and brokered checking accounts of $870.0 million while the growth in time deposits was mainly through an increase in brokered accounts of $525.0 million. The Company has allowed some higher costing local deposits run off in 2026, replacing them with brokered deposits at lower interest rates. Average interest-bearing deposits increased $1.1 billion to $42.1 billion for the quarter ended June 30, 2026 compared to the quarter ended December 31, 2025. The increase in average interest-bearing deposits from the fourth quarter of 2025 was due to a $1.5 billion increase in interest-bearing checking accounts and money market accounts including $917.2 million in brokered interest-bearing checking accounts. For more information on the composition of our total deposits, see Note 8 — Deposits. Due to the competitive nature for in-market deposits and higher costs, the Company has allowed some higher costing local deposits to run-off in 2026 and increased its use of brokered deposits to fund loan growth in 2026.
Federal funds purchases related to the Correspondent Banking Division and securities sold under agreements to repurchase were $569.5 million at June 30, 2026, a $48.7 million decrease from December 31, 2025. Corporate and subordinated debentures increased by $213,000 to $696.7 million. The Company borrowed $300.0 million in short term FHLB borrowings in the second quarter of 2026 which made up the balance in other borrowings at June 30, 2026. The Company had no FHLB borrowings at December 31, 2025.
Noninterest-Bearing Deposits
Noninterest-bearing deposits are transaction accounts that provide our Bank with “interest-free” sources of funds. At June 30, 2026, the period end balance of noninterest-bearing deposits was $13.5 billion, an increase of $75.4 million compared to the balance at December 31, 2025 of $13.4 billion. Average noninterest-bearing deposits were $13.5 billion for the second quarter of 2026 compared to $13.6 billion during the fourth quarter of 2025. Noninterest-bearing deposits have remained steady over the first half of 2026.
Uninsured Deposits
The Company had estimated approximately 37.8% and 39.8%, respectively, of uninsured deposits over total deposits at June 30, 2026, and December 31, 2025. The amounts above are estimates and are based on the same methodologies and assumptions used for the Bank’s regulatory reporting requirements issued by the FDIC for the FFIEC 041, also referred to as the Call Report.
Capital Resources
Our ongoing capital requirements have been met primarily through retained earnings, less the payment of cash dividends. As of June 30, 2026, shareholders’ equity was $9.1 billion, an increase of $72.4 billion, or 0.8%, from December 31, 2025. The increase in equity in the first half of 2026 was mainly related to net income of $455.8 million offset by dividends paid to shareholders of $117.2 million and the repurchase of common shares on the open market of $249.0 million.
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to 5,560,000 shares of the Company’s common stock. The 2026 Repurchase Plan replaced the Company’s 2025 Repurchase Plan, under which 560,000 shares remained available for repurchase. During the first half of 2026, the Company repurchased a total of 2,500,000 shares at a weighted average price of $99.58 per share (including commission paid) pursuant to the 2026 Repurchase Plan. The number of shares to be purchased and the timing of the purchases are based on a variety of factors, including, but not limited to, the level of cash balances, general business conditions, regulatory requirements, the market price of our common stock, and the availability of alternative investment opportunities. As of June 30, 2026, the Company may repurchase up to an additional 3,060,000 shares of common stock under the 2026 Repurchase Plan.
58
The well-capitalized minimums and the Company’s and the Bank’s regulatory capital ratios for the following periods are reflected below:
Well-Capitalized | June 30, | December 31, | |||||||
Minimums | 2026 | 2025 | |||||||
SouthState Bank Corporation: | |||||||||
Common equity Tier 1 risk-based capital | N/A | 11.12 | % | 11.36 | % | ||||
Tier 1 risk-based capital | | 6.00 | % | | 11.12 | % | | 11.36 | % |
Total risk-based capital | 10.00 | % | 13.49 | % | 13.84 | % | |||
Tier 1 leverage | N/A | 9.39 | % | 9.26 | % | ||||
SouthState Bank: | |||||||||
Common equity Tier 1 risk-based capital | 6.50 | % | 12.17 | % | 12.54 | % | |||
Tier 1 risk-based capital | 8.00 | % | 12.17 | % | 12.54 | % | |||
Total risk-based capital | 10.00 | % | 13.27 | % | 13.68 | % | |||
Tier 1 leverage | 5.00 | % | 10.28 | % | 10.22 | % |
The Company’s and Bank’s Common equity Tier 1 risk-based capital, Tier 1 risk-based capital and total risk-based capital as of June 30, 2026 all declined compared to December 31, 2025. The capital ratios declined due mainly to the Company repurchasing 2,500,000 shares through its 2026 Repurchase Plan in the first six months of 2026. The common stock repurchases at the Company were funded through dividends from the Bank. Tier 1 capital increased by 3.6% and 2.6% at both the Company and Bank, respectively, while total risk-based capital increased by 3.2% and 2.6% at both the Company and Bank, respectively. The increases in capital were mainly due to net income during the first six months of 2026, net of the effects of dividends paid and stock repurchases. Both regulatory risk-based assets and quarterly average assets increased in the six of 2026 when compared to the fourth quarter with average assets for both the Company and Bank increasing approximately by 2.1% and 2.0%, respectively, and risk-based assets increasing by 5.8%. The Tier 1 leverage ratio for the Company and the Bank both slightly increased in the first half of 2026 as quarterly average assets only increased approximately 2.1% and 2.0%, respectively, which is less than the increase in Tier 1 capital at both the Company and the Bank. Our capital ratios are currently well in excess of the minimum standards and continue to be in the “well capitalized” regulatory classification.
Liquidity
Liquidity refers to our ability to generate sufficient cash to meet our financial obligations, which arise primarily from the withdrawal of deposits, extension of credit and payment of operating expenses. Liquidity risk is the risk that the Bank’s financial condition or overall safety and soundness is adversely affected by an inability (or perceived inability) to meet its obligations. Our ongoing philosophy is to remain in a liquid position, as reflected by such indicators as the composition of our earning assets, typically including some level of reverse repurchase agreements; federal funds sold; balances at the Federal Reserve Bank; and/or other short-term investments; asset quality; well-capitalized position; and profitable operating results. Our Asset Liability Management Committee (“ALCO”) is charged with the responsibility of monitoring policies designed to ensure acceptable composition of our asset/liability mix. We have employed our funds in a manner to provide liquidity from both assets and liabilities sufficient to meet our cash needs. The Company also continues to monitor liquidity conditions and maintains a contingency funding plan and performs specific procedures, including scenario analyses and stress testing, to evaluate and maintain appropriate levels of available liquidity in alignment with liquidity risk.
During the six months ended June 30, 2026, the Company continued to operate within its established liquidity risk limits. At June 30, 2026, key internal liquidity metrics, including the loan-to-deposit ratio and reliance on noncore funding, remained within policy limits and consistent with expectations. Total available borrowing capacity, including access to the Federal Home Loan Bank, Federal Reserve facilities, and unsecured federal funds lines, remained stable compared with December 31, 2025.
Total cash and cash equivalents were $2.4 billion at June 30, 2026 compared to $3.2 billion at December 31, 2025. The decrease in cash and cash equivalents was due to funding growth in the loan portfolio of $2.3 billion and the investment securities portfolio of $205.7 million during the first half of 2026.
Liquidity was also provided by growth in deposits and short term FHLB advances. Total deposits were $56.3 billion at June 30, 2026, an increase of $1.2 billion from $55.1 billion at December 31, 2025. Included in total deposits as of June 30, 2026 and December 31, 2025, we had $2.3 billion and $1.7 billion, respectively, of traditional, out–of–market brokered time deposits, $2.6 billion and $2.0 billion, respectively, in brokered interest-bearing checking and money market accounts and $4.3 billion and $4.0 billion, respectively, of reciprocal deposits. For more information on changes in deposits, see Interest-Bearing Liabilities and Noninterest-Bearing Deposits sections of the MD&A.
59
Along with the growth in deposits, the Company borrowed $300 million in short-term FHLB advances during the second quarter of 2026 to provide funding for interest-earning asset growth. To the extent that we employ other types of non-deposit funding sources, typically to accommodate retail and correspondent customers, we continue to take in shorter maturities of such funds. Our current approach may provide an opportunity to sustain a low funding rate or possibly lower our cost of funds but could also increase our cost of funds if interest rates rise. Deposit flows are significantly influenced by general and local economic conditions, changes in prevailing interest rates, internal pricing decisions, and competition. Our deposits are primarily obtained from depositors located around our branch footprint, and we believe that we have attractive opportunities to capture additional retail and commercial deposits in our markets, in addition to having access to brokered deposits.
The investment securities portfolio serves as a primary source liquidity. Proceeds from maturities and principal and interest payments of securities provide a continual flow of funds available for cash needs. Furthermore, both the available for sale and held to maturity securities portfolio can be readily used as a source of cash through various secured borrowing arrangements. The Bank pledges a portion of its available for sale and held to maturity investment portfolios for a variety of purposes, including, but not limited to, collateral for public funds and credit with the Federal Home Loan Bank of Atlanta. As of June 30, 2026, the Bank pledged 65.8% of the market value of its available for sale and held to maturity investment portfolios. As of June 30, 2026, the Bank had unpledged securities with a market value of $2.8 billion. These securities included Agency, Agency MBS, Municipals and Corporate securities.
The table and discussion below describes our Primary Funding Sources and their relationship to uninsured deposits as of June 30, 2026.
(Dollars in millions) | Available Capacity | ||||
Federal Home Loan Bank of Atlanta | $ | 5,505 | |||
Federal Reserve Bank of Atlanta Discount Window | 11,670 | ||||
Liquid cash and cash equivalents | 2,224 | ||||
Fair value of securities that can be pledged | 2,673 | ||||
Total primary sources | $ | 22,072 | |||
Uninsured and uncollateralized deposits | $ | 16,481 | |||
Uninsured and collateralized deposits | $ | 21,292 | |||
Coverage ratio, uninsured deposits | 103.7 | % | |||
Coverage ratio, uninsured and uncollateralized deposits | 133.9 | % | |||
Ratio of uninsured and collateralized deposits to total deposits | 37.8 | % | |||
At June 30, 2026, the Bank had a total FHLB credit facility of $5.8 billion, with $300.0 million outstanding borrowings in short-term FHLB advances and $17.8 million in secured credit exposure at quarter-end, leaving $5.5 billion in availability on the FHLB credit facility. At June 30, 2026, the Bank had $11.7 billion of credit available at the Federal Reserve Bank’s discount window and federal funds credit lines of $300.0 million with no balances outstanding at June 30, 2026. The Bank has $2.8 billion in market value of unpledged securities at June 30, 2026, that can be pledged to attain additional funds if necessary. The Bank also has an internal limit on brokered deposits of 15% of total bank deposits, which would allow capacity of $8.5 billion at June 30, 2026. The Bank had $4.9 billion of outstanding brokered deposits at the end of the quarter-end leaving $3.6 billion in available capacity as per the internal policy limit of 15% of total bank deposits. All of the primary sources noted in the table above and the brokered deposit remaining available capacity would provide an additional $25.7 billion in funding if we needed additional liquidity. We can also consider actions such as deposit promotions to increase core deposits. The Company has a $100.0 million unsecured line of credit with U.S. Bank National Association with no balance outstanding at June 30, 2026. We believe that our liquidity position continues to be adequate and readily available.
60
Asset-Liability Management and Market Risk Sensitivity
Our earnings and the economic value of equity vary in relation to the behavior of interest rates and the accompanying fluctuations in market prices of certain of our financial instruments. There have been no material changes to the Company’s interest rate risk management methodologies or underlying assumptions during the six months ended June 30, 2026.
The Company’s primary interest rate risk exposures continue to include repricing risk, option risk, basis risk, and yield curve risk. During the six months ended June 30, 2026, changes in earnings at risk and EVE sensitivity measures were primarily driven by loan and deposit growth, changes in deposit mix or betas, securities portfolio activity, or shifts in funding.
Management uses deposit beta assumptions in its interest rate risk models and may apply overlays to reflect current market conditions. Based On the Company’s deposit mix at June 30, 2026, the assumed deposit beta was 38.7%.
The updated interest rate sensitivity analysis is presented below. Overall, the Company’s exposure to changes in interest rates remains within internal policy limits/consistent with risk appetite, and management continues to monitor and manage interest rate risk in accordance with the framework described in the 2025 Form 10-K.
The following interest rate risk metrics are derived from analysis using the Moody’s Baseline Scenario published in July 2026 as the Base Case Scenario. As of June 30, 2026, the earnings simulations indicated that the year 1 impact of an instantaneous 100 basis point parallel increase / decrease in rates would result in an estimated 2.8% increase (up 100) and 2.9% decrease (down 100) in net interest income.
We use EVE analysis as an indicator of the extent to which the present value of our capital could change, given potential changes in interest rates. At June 30, 2026, the percentage change in EVE due to a 100-basis point increase or decrease in interest rates was 2.9% decrease and 2.0% increase, respectively. The percentage changes in EVE due to a 200-basis point increase or decrease in interest rates were 6.8% decrease and 3.4% increase, respectively. Downward shocks are constrained on various balance sheet categories due to the inability to price products below floors or zero. This is particularly meaningful given the cost of deposits as of June 30, 2026.
The analysis below reflects a Base Case and shocked scenarios that assume a static balance sheet projection where volume is added to maintain balances consistent with current levels. Base Case assumes new and repricing volumes reference forward rates derived from the Moody’s Baseline rate forecast. Instantaneous, parallel, and sustained interest rate shocks are applied to the Base Case scenario over a one-year time horizon.
Percentage Change in Net Interest Income over One Year | ||||
Up 300 basis points | 7.6 | % | ||
Up 200 basis points | 5.3 | % | ||
Up 100 basis points | 2.8 | % | ||
Base Case | — | % | ||
Down 100 basis points | (2.9) | % | ||
Down 200 basis points | (6.0) | % | ||
Down 300 basis points | (9.1) | % | ||
Deposit Concentrations
As of June 30, 2026, and December 31, 2025, we have no material concentration of deposits from any single customer or group of customers. We have no significant portion of our deposits concentrated within a single industry or group of related industries. We do not believe there are any material seasonal factors that would have a material adverse effect on us. The total deposit balances held by top 10 and 20 deposit holders were below 4% and 6%, respectively, of the Company’s quarterly average total deposit balances at June 30, 2026. We do not have any foreign deposits.
61
Concentration of Credit Risk
Each category of earning assets has a certain degree of credit risk. We use various techniques to measure credit risk. Credit risk in the investment portfolio can be measured through bond ratings published by independent agencies. In the investment securities portfolio, the investments consist of U.S. government-sponsored entity securities, tax-free securities, or other securities having ratings of “AAA” to “Not Rated”. All securities, with the exception of those that are not rated, were rated by at least one of the nationally recognized statistical rating organizations. The credit risk of the loan portfolio can be measured by historical experience. We maintain our loan portfolio in accordance with credit policies that we have established. Although the Bank has a diversified loan portfolio, a substantial portion of our borrowers’ abilities to honor their contracts is dependent upon economic conditions within our geographic footprint and the surrounding regions.
We consider concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted by general economic conditions represents 25% of total Tier 1 capital plus regulatory adjusted allowance for credit losses of the Company, or $1.7 billion at June 30, 2026. Based on this criteria, we had eight such credit concentrations at June 30, 2026, including loans to lessors of nonresidential buildings (except mini-warehouses) of $11.4 billion, loans secured by owner-occupied office buildings (including medical office buildings) of $2.4 billion, loans secured by owner-occupied nonresidential buildings (excluding office buildings) of $3.1 billion, loans to lessors of residential buildings (investment properties and multi-family) of $4.5 billion, loans secured by 1st mortgage 1-4 family owner-occupied residential property (including condos and home equity lines) of $11.6 billion, loans secured by jumbo loans (original loans greater than limit) of $3.5 billion, and loans secured by business assets including accounts receivable, inventory and equipment of $3.6 billion. The Company also has purchased commercial and industrial syndication and participation loans of $1.8 billion, some of which are also included in the business assets loans noted above. The risk for these loans and for all loans is managed collectively through the use of credit underwriting practices developed and updated over time. The loss estimate for these loans is determined using our standard ACL methodology.
Banking regulators have established guidelines for calculating credit concentrations. Banking regulators set the guidelines for construction, land development and other land loans to total less than 100% of total Tier 1 capital less modified CECL transitional amount plus ACL (CDL concentration ratio) and for total commercial real estate loans (construction, land development and other land loans along with other non-owner-occupied commercial real estate and multifamily loans) to total less than 300% of total Tier 1 capital less modified CECL transitional amount plus ACL (CRE concentration ratio). Both ratios are calculated by dividing certain types of loan balances for each of the two categories by the Bank’s total Tier 1 capital less modified CECL transitional amount plus ACL. At June 30, 2026, and December 31, 2025, the Bank’s CDL concentration ratio was 40.4% and 35.2%, respectively, and its CRE concentration ratio was 282.6% and 271.8%, respectively. As of June 30, 2026, the Bank was below the established regulatory guidelines. When a bank’s ratios are in excess of one or both of these loan concentration ratios guidelines, banking regulators generally require an increased level of monitoring in these lending areas by bank management. Therefore, we monitor these two ratios as part of our concentration management processes.
62
Reconciliation of GAAP to Non-GAAP
The return on average tangible equity is a non-GAAP financial measure that excludes the effect of the average balance of intangible assets and adds back the after-tax amortization of intangibles to GAAP basis net income. Management believes these non-GAAP financial measures provide additional information that is useful to investors in evaluating our performance and capital and may facilitate comparisons with other institutions in the banking industry as well as period-to-period comparisons. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, are not audited, and may not be comparable to other similarly titled financial measures used by other companies. Investors should not consider non-GAAP measures in isolation or as a substitute for analysis of the Company’s results or financial condition as reported under GAAP.
Three Months Ended | Six Months Ended |
| |||||||||||||
June 30, | June 30, |
| |||||||||||||
(Dollars in thousands) | | 2026 | | 2025 | 2026 | | 2025 |
| |||||||
Return on average equity (GAAP) |
| 10.19 | % | 9.93 | % | 10.15 | % | 7.17 | % | ||||||
Effect to adjust for intangible assets |
| 7.43 | % | 8.24 | % | 7.45 | % | 6.56 | % | ||||||
Return on average tangible equity (non-GAAP) |
| 17.62 | % | 18.17 | % | 17.60 | % | 13.73 | % | ||||||
Average shareholders’ equity (GAAP) | $ | 9,053,100 | $ | 8,692,582 | $ | 9,055,153 | $ | 8,556,105 | |||||||
Average intangible assets |
| (3,447,492) |
| (3,535,410) |
| (3,458,310) |
| (3,546,831) | |||||||
Adjusted average shareholders’ equity (non-GAAP) | $ | 5,605,608 | $ | 5,157,172 | $ | 5,596,843 | $ | 5,009,274 | |||||||
Net income (GAAP) | $ | 230,022 | $ | 215,224 | $ | 455,842 | $ | 304,304 | |||||||
Amortization of intangibles |
| 21,041 |
| 24,048 |
| 42,345 |
| 47,879 | |||||||
Tax effect |
| (4,854) |
| (5,707) |
| (9,650) |
| (11,103) | |||||||
Net income excluding the after-tax effect of amortization of intangibles (non-GAAP) |
| $ | 246,209 | $ | 233,565 | $ | 488,537 | $ | 341,080 | ||||||
Cautionary Note Regarding Any Forward-Looking Statements
Statements included in this report, which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward looking statements are based on, among other things, management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and our acquisition of Independent in all-stock merger transaction. Words and phrases such as “may,” “approximately,” “continue,” “should,” “expects,” “projects,” “anticipates,” “is likely,” “look ahead,” “look forward,” “believes,” “will,” “intends,” “estimates,” “strategy,” “plan,” “could,” “potential,” “possible” and variations of such words and similar expressions are intended to identify such forward-looking statements. We caution readers that forward-looking statements are subject to certain risks, uncertainties and assumptions that are difficult to predict with regard to, among other things, timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results. There have been no material changes to the risk factors previously disclosed in the 2025 Form 10-K, except as described below.
Risks relating to our Business and Business Strategy
| ● | Risks related to the ability of the Company to pursue its strategic plans which depend upon certain growth goals in our lines of business that are dependent on a variety of factors including economic conditions in the U.S. and globally, geopolitical factors including tariffs, competition, and the regulatory environment; |
| ● | Risks related to the ability of the Company to grow or manage its growth effectively; |
| ● | Risks relating to integrating and recognizing the benefits of the merger between SouthState and Independent; |
| ● | Interest rate risk and a decrease in our net interest income primarily resulting from our inability to effectively manage the risk, and its impact on the Bank’s earnings, including from the correspondent and mortgage divisions, housing demand and changes in mortgage conditions, the market value of the Bank’s loan and securities portfolios, and the market value of SouthState’s equity; |
| ● | Inflationary risks negatively impacting our business and profitability, earnings and budgetary projections, or demand for our products and services; |
| ● | Risks related to the costs of funds and our profitability and liquidity, and changes in our deposit mix and growth; |
| ● | Compliance, reputational and operational risks related to implementing new lines of business or new products and services and our failure to successfully manage such risks; |
63
| ● | Risks caused by changes in technology, including artificial intelligence, disruptions in our business model, and the lack of resources to invest in technological improvements implemented by our competitors; |
| ● | Increased risk from the adoption and use of artificial intelligence tools by us and our third party vendors and service providers, including risk of errors, omissions, unfair treatment or fraudulent behavior by our employees, clients, counterparties or other third parties; |
| ● | Risks related to the potential deterioration in real estate values and other adverse changes in mortgage conditions, higher risks inherent in a loan portfolio that includes commercial real estate loans, environmental risks in our lending activities, and risks that appraisals used in deciding whether to make a loan that is secured by real estate not ensuring the value of the real property collateral; |
| ● | The impact of increasing digitization of the banking industry and movement of customers to on-line platforms, and the possible impact on the Bank’s results of operations, customer base, expenses, suppliers and operations; |
| ● | Risks related to (i) our ability to effectively manage credit risk, interest rate risk and liquidity risk affecting the Bank’s ability to meet its obligations when they come due; and (ii) an obligor’s failure to meet the terms of any contract with the Bank or otherwise fail to perform as agreed under the terms of any loan-related document; |
| ● | The results of our most recent stress tests not accurately predicting the impact on our financial condition if the economy were to deteriorate; |
| ● | The impact of the Current Expected Credit Loss (CECL) standard, merger activity, and global events on our allowance for credit losses; |
| ● | Risks related to maintaining adequate levels of capital to support our operations and the availability of additional capital when needed due to our size and continued pace of growth; |
| ● | Controls and procedures risk, including the potential failure or circumvention of our controls and procedures, the failure to comply with regulations related to controls and procedures, or the prevention or detection of errors or acts of fraud; |
| ● | Risks related to losses arising from errors, omissions or fraudulent behavior by employees, clients, counterparties and third parties; |
| ● | Reputational and operational risks associated with sustainability, stewardship and governance matters, including the impact of state legislation and inconsistent federal and state regulatory guidance and regulation; |
| ● | Risks related to our reliance on and our ability to retain our culture and attract, retain, develop, and motivate qualified and highly skilled personnel, and to offer competitive salaries and benefits; |
| ● | Our ability to successfully implement current or future information technology and cybersecurity system enhancements or operational initiatives; |
| ● | Cybersecurity risk related to the dependence of SouthState on internal computer systems and the technology of outside service providers, as well as the potential impacts of internal or external security breaches, which may subject the Company to potential business disruptions or financial losses resulting from deliberate attacks or unintentional events; |
| ● | Operational, technological, cultural, regulatory, legal, credit and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration; |
| ● | Risks related to accounting policies and processes that enable us to report our financial condition and results of operations and require our management to make estimates about matters that are uncertain; |
| ● | Risks related to unexpected outflows of uninsured deposits requiring us to sell investment securities at a loss, price risks focusing on changes in market factors that may affect the value of traded instruments in “mark-to-market” portfolios, and the loss of value of our investment portfolio negatively impacting market perceptions of us, possibly resulting in deposit withdrawals; |
| ● | Risks relating to consumers opting not to use banks to complete their financial transactions; and |
| ● | Reputational risk that adversely affects earnings or capital arising from negative public opinion including the effects of social media on market perceptions of us and banks generally. |
Risks relating to the Regulatory Environment
| ● | Risks related to the heightened expectations of regulatory agencies exposing it to regulatory enforcement actions and civil penalties which could have an adverse material impact on the Company’s business, financial condition, operations and reputation and could jeopardize the Company’s ability to pursue acquisition opportunities; |
| ● | Regulatory change risk resulting from new laws, rules, regulations, accounting principles, proscribed practices or ethical standards, including, without limitation, the possibility that regulatory agencies may require higher levels of capital above the current regulatory-mandated minimums, the impact of higher FDIC deposit insurance requirements or special FDIC assessments, the effects of Consumer Financial Protection Bureau regulations or other guidance, changes in policies and standards for regulatory review of bank mergers, challenges to our income tax provision following changes to tax laws, regulations or interpretations, and the possibility of changes in accounting standards, policies, principles and practices; |
64
| ● | Risks relating to the legal, regulatory and supervisory environment, including periodic examination and scrutiny by a number of banking agencies and any adjustments to our business resulting from such examinations, changes in financial services legislation and capital regulatory requirements, other regulations; and |
| ● | Compliance risk involving risk to earnings or capital resulting from violations of or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards, and contractual obligations regarding data privacy and cybersecurity. |
Risks relating to our Common Stock
| ● | Risks related to state law and provisions in our articles of incorporation or bylaws that make it more difficult for another company to purchase us; and |
| ● | Risks related to: (i) shares of our Common Stock not being insured deposits and losing value; (ii) future capital needs resulting in dilution of shareholder investment; (iii) the trading volume of sale of substantial amounts of common stock pressing the price of our common stock; (iv) our ability to pay dividends which is subject to legal and regulatory limitations as well as the discretion of the board of directors of SouthState, SouthState’s performance and other factors; (v) rights of our holders of our junior subordinated debentures that are senior to those of our common shareholders; (vi) volatility of our stock price stock that may or may not reflect economic condition or performance of SouthState; and (vii) our institutional shareholders, exercising significant influence over us and having interests that differ from our other shareholders. |
Risks relating to Economic Conditions and Other Outside Forces
| ● | Geopolitical and economic risks and market volatility associated with policy changes resulting from the U.S. presidential administration, changes in the fiscal, monetary, and regulatory policies of the federal government and its agencies, and geopolitical instability or conflict; |
| ● | Changes to and instability in global economic conditions and geopolitical matters, including as a result of possible tariffs or other trade disruptions adversely affecting our business, financial conditions and results of operations; |
| ● | Risks related to a slowdown in economic growth or a resumption of recessionary economic conditions impacting inflationary pressures and interest rates to dampen demand adversely affecting consumer confidence, loan payment patterns, and our charge-offs and the provision for credit losses; |
| ● | Volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, affecting the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; |
| ● | Our success being tied to the success of the local economies where we operate; |
| ● | Catastrophic events such as hurricanes, tornados, earthquakes, floods or other natural or human disasters, including public health crises and infectious disease outbreaks, as well as any government actions in response to such events, and the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on SouthState and its customers and other constituencies; |
| ● | Market volatility adversely affecting our operations or our ability to access capital when needed; |
| ● | The impact of competition with other financial institutions, including deposit and loan pricing pressures and the resulting impact, including as a result of compression to net interest margin; and |
| ● | Risks that lawsuits, legal proceedings, information-gathering requests, investigations, and proceedings by governmental and self-regulatory agencies result in significant civil or criminal penalties, including monetary penalties, damages, adverse judgments, settlements, fines, injunctions, restrictions on the way the Company and the Bank conduct their business, or reputational harm. |
For any forward-looking statements made in this report or in any documents incorporated by reference into this Report, we claim the protection of the safe harbor for forward looking statements contained in the Private Securities Litigation Reform Act of 1995. All forward-looking statements speak only as of the date they are made and are based on information available at that time. We do not undertake any obligation to update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements. All subsequent written and oral forward-looking statements by us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.
Additional information with respect to factors that may cause actual results to differ materially from those contemplated by our forward-looking statements may also be included in other reports that we file with the SEC. We caution that the foregoing list of risk factors is not exclusive and not to place undue reliance on forward-looking statements.
65
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our quantitative and qualitative disclosures about market risk as of June 30, 2026, from those disclosures presented in our Annual Report on Form 10-K for the year ended 2025.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
SouthState’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of SouthState’s disclosure controls and procedures as of June 30, 2026, in accordance with Rule 13a-15 of the Securities Exchange Act of 1934. We applied our judgment in the process of reviewing these controls and procedures, which, by their nature, can provide only reasonable assurance regarding our control objectives. Based upon that evaluation, our Chief Executive Officer and the Chief Financial Officer concluded that SouthState’s disclosure controls and procedures as of June 30, 2026, were effective to provide reasonable assurance regarding our control objectives.
The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting during the six months ended June 30, 2026, that has materially affected, or is likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
We and our Bank subsidiary are periodically party to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to our products and services and our businesses. We do not believe any pending or threatened legal proceedings in the ordinary course against the Bank would have a material adverse effect on our consolidated results of operations or consolidated financial position.
Other than the Cyber Incident Suit (as discussed in Note 11 — Commitments and Contingent Liabilities), as of June 30, 2026, and as of the date of this Quarterly Report on Form 10-Q, we believe that we are not party to, nor is any of our property the subject of, any pending material legal proceeding other than those that may occur in the ordinary course of our business.
On April 3, 2024, a putative class action lawsuit (the “Original Suit”) was filed against the Bank purportedly on behalf of a class consisting of those persons impacted by the Cyber Incident (as defined in Note 11 — Commitments and Contingent Liabilities). While the Original Suit was voluntarily dismissed, the same plaintiffs, as well as additional plaintiffs, initiated litigation that named the Bank as a defendant. These cases were consolidated into one putative class action against the Bank in the Circuit Court for Polk County, Florida (the “Cyber Incident Suit”). During the first quarter of 2026, the parties agreed to settle the Cyber Incident Suit, subject to court approval, pursuant to which the Company agreed to fund documented losses and pay attorneys’ fees, administration costs, and credit monitoring fees. On June 24, 2026, the court entered an order granting final approval to the settlement (the “Final Order”). The settlement will be paid from the Company’s cyber insurance coverage in the third quarter of 2026 in accordance with the Final Order. For more information, please refer to Note 11 — Commitments and Contingent Liabilities, in the Notes to Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q.
66
Item 1A. RISK FACTORS
Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Note Regarding Any Forward-Looking Statements” set forth in Part I, Item 2. of this Quarterly Report on Form 10-Q, risks and matters described elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the SEC.
There have been no material changes to the risk factors disclosed in Item 1A. of Part I in our Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
| (a) | Not applicable |
| (b) | Not applicable |
| (c) | Issuer Purchases of Registered Equity Securities: |
On January 21, 2026, the Board of Directors of the Company approved a stock repurchase plan for the repurchase of up to 5,560,000 shares of the Company’s common stock. The 2026 Repurchase Plan replaces the Company’s 2025 Repurchase Plan, under which 560,000 shares remained available for repurchase. The 2025 Repurchase Plan was cancelled in connection with the Board’s approval of the 2026 Repurchase Plan. Repurchases under the 2026 Repurchase Plan will be made from time to time by the Company as conditions allow. The 2026 Repurchase Plan will be made available until December 31, 2027, unless shortened or extended by the Company’s Board of Directors.
During the six months ended June 30, 2026, the Company repurchased a total of 2,500,000 shares at a weighted average price of $99.58 per share (including commission paid) pursuant to the 2026 Repurchase Plan. The number of shares to be purchased and the timing of the purchases are based on a variety of factors, including, but not limited to, the level of cash balances, general business conditions, regulatory requirements, the market price of our common stock, and the availability of alternative investment opportunities. As of June 30, 2026, the Company may repurchase up to an additional 3,060,000 shares of common stock under the 2026 Repurchase Plan. During the first half of 2025, the Company did not repurchase any shares pursuant to the 2025 Repurchase Plan.
The following table reflects share repurchase activity during the second quarter of 2026:
| | | | (d) Maximum |
| ||||||
(c) Total | Number (or |
| |||||||||
Number of | Approximate |
| |||||||||
Shares (or | Dollar Value) of |
| |||||||||
Units) | Shares (or |
| |||||||||
(a) Total | Purchased as | Units) that May |
| ||||||||
Number of | Part of Publicly | Yet Be |
| ||||||||
Shares (or | (b) Average | Announced | Purchased |
| |||||||
Units) | Price Paid per | Plans or | Under the Plans |
| |||||||
Period | Purchased | Share (or Unit) | Programs | or Programs |
| ||||||
April 1 ‑ April 30 |
| 282,818 | * | $ | 97.72 |
| 281,008 |
| 3,778,992 | ||
May 1 ‑ May 31 |
| 719,509 | * |
| 97.58 |
| 718,992 |
| 3,060,000 | ||
June 1 ‑ June 30 |
| 836 | * |
| 95.83 |
| — |
| 3,060,000 | ||
Total |
| 1,003,163 |
| 1,000,000 |
| 3,060,000 | |||||
* | For the three months ended June 30, 2026, monthly totals include 1,810; 517; and 836 shares, respectively, that were repurchased under arrangements, authorized by our stock based compensation plans and Board of Directors, whereby officers or directors may sell previously owned shares to the Company in order to pay for the exercise of stock options or for income taxes owed on vesting shares of restricted stock. These shares were not repurchased under the 2025 Repurchase Program. |
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
67
Item 4. MINE SAFETY DISCLOSURES
Not applicable.
Item 5. OTHER INFORMATION
Item 6. EXHIBITS
The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated by reference.
Exhibit Index
Incorporated by Reference | ||||||||||||||
Exhibit No. | Description | Form | Commission File No. | Exhibit | Filing Date | Filed Herewith | ||||||||
31.1 | X | |||||||||||||
31.2 | X | |||||||||||||
32 | Section 1350 Certifications of Principal Executive Officer and Principal Financial Officer | X | ||||||||||||
101 | The following financial statements from the Quarterly Report on Form 10-Q of SouthState Bank Corporation for the quarter ended June 30, 2026, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statement of Cash Flows and (vi) Notes to consolidated Financial Statements. | X | ||||||||||||
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document). | X | ||||||||||||
† Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments have been omitted. The registrant hereby agrees to furnish supplementally a copy of any omitted schedule or similar attachment to the SEC upon request.
68
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SOUTHSTATE BANK CORPORATION | |
(Registrant) | |
Date: July 31, 2026 | /s/ John C. Corbett |
John C. Corbett | |
President and Chief Executive Officer | |
(Principal Executive Officer) | |
Date: July 31, 2026 | /s/ William E. Matthews, V |
William E. Matthews, V | |
Senior Executive Vice President, | |
Chief Financial Officer | |
(Principal Financial Officer) | |
Date: July 31, 2026 | /s/ Sara G. Arana |
Sara G. Arana | |
Executive Vice President and | |
Principal Accounting Officer |
69