v3.26.1
REVENUE:
6 Months Ended
Jun. 30, 2026
REVENUE:  
REVENUE:

NOTE 13 — REVENUE:

The geographic breakdown of the Company’s sales is attributed to countries based on location of customer, and is summarized as follows (in millions):

Three Months Ended June 30, 2026

Mexican 

Mexican 

IMMSA

Peruvian 

Segment

Corporate & 

  ​ ​ ​

Open-Pit

  ​ ​ ​

Unit

  ​ ​ ​

Operations

Total

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

The Americas:

Mexico

$

1,010.6

$

206.0

$

$

1,216.5

$

(75.4)

$

1,141.2

United States

 

269.0

4.0

306.4

 

579.4

 

 

579.4

Peru

 

340.9

 

340.9

 

 

340.9

Brazil

 

5.6

185.1

 

190.7

 

 

190.7

Chile

 

174.5

 

174.5

 

 

174.5

Other American countries

 

15.6

14.7

 

30.3

 

 

30.3

Europe:

 

 

 

 

Switzerland

 

255.5

36.4

141.5

 

433.4

 

 

433.4

Italy

 

2.9

158.5

 

161.4

 

 

161.4

Spain

 

210.6

40.9

 

251.5

 

 

251.5

Other European countries

 

201.9

13.0

79.8

 

294.7

 

 

294.7

Asia:

 

 

 

 

China

302.2

12.6

314.7

314.7

Singapore

 

(0.2)

4.5

 

4.3

 

 

4.3

Japan

 

218.7

114.8

 

333.5

 

 

333.5

Other Asian countries

 

28.2

10.2

 

38.5

 

38.5

Total

$

2,511.9

$

267.9

$

1,584.4

$

4,364.3

$

(75.4)

$

4,289.0

Six Months Ended June 30, 2026

Mexican 

Mexican 

IMMSA

Peruvian 

Segment

Corporate & 

  ​ ​ ​

Open-Pit

  ​ ​ ​

Unit

  ​ ​ ​

Operations

Total

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

The Americas:

Mexico

$

1,945.2

$

444.5

$

$

2,389.8

$

(167.3)

$

2,222.4

United States

 

560.4

 

8.2

 

595.6

 

1,164.1

 

 

1,164.1

Peru

 

 

 

633.4

 

633.4

 

 

633.4

Brazil

 

 

15.1

 

397.5

 

412.6

 

 

412.6

Chile

 

 

 

355.8

 

355.8

 

 

355.8

Other American countries

 

31.3

 

 

19.8

 

51.1

 

 

51.1

Europe:

 

 

 

 

 

 

Switzerland

 

507.5

 

78.5

 

319.6

 

905.7

 

 

905.7

Italy

 

 

8.7

 

281.2

 

290.0

 

 

290.0

Spain

 

374.4

 

 

81.7

 

456.1

 

 

456.1

Other European countries

 

489.2

 

31.5

 

204.6

 

725.2

 

 

725.2

Asia:

 

 

 

 

 

 

China

611.6

33.8

645.4

645.4

Singapore

 

30.6

 

 

6.6

37.2

 

 

37.2

Japan

 

334.8

 

 

217.0

 

551.8

 

 

551.8

Other Asian countries

 

70.6

 

 

19.1

 

89.7

 

 

89.7

Total

$

4,955.5

$

586.5

$

3,165.8

$

8,707.7

$

(167.3)

$

8,540.4

Three Months Ended June 30, 2025

Mexican

Mexican

IMMSA

Peruvian

Segment

Corporate &

  ​ ​ ​

Open-Pit

  ​ ​ ​

Unit

  ​ ​ ​

Operations

Total

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

The Americas:

Mexico

$

714.7

$

151.1

$

$

865.7

$

(61.0)

$

804.7

United States

 

277.6

 

0.2

 

78.2

 

356.0

 

 

356.0

Peru

 

 

(0.2)

 

213.4

 

213.2

 

(0.2)

 

212.9

Brazil

 

 

8.3

 

153.9

 

162.1

 

 

162.1

Chile

 

 

 

132.1

 

132.1

 

 

132.1

Other American countries

 

10.8

 

 

8.0

 

18.8

 

 

18.8

Europe:

 

 

 

 

 

Switzerland

221.6

 

15.1

 

187.5

 

424.2

 

 

424.2

Italy

 

3.8

 

109.0

 

112.8

 

 

112.8

Spain

136.6

 

 

26.5

 

163.1

 

 

163.1

Other European countries

0.7

 

1.1

 

79.9

 

81.7

 

 

81.7

Asia:

 

 

 

 

 

China

225.2

7.6

232.8

232.8

Singapore

22.5

 

 

25.7

 

48.2

 

 

48.2

Japan

125.5

 

 

146.4

 

272.0

 

 

272.0

Other Asian countries

19.5

 

 

10.1

 

29.6

 

29.6

Total

$

1,754.8

$

179.3

$

1,178.2

$

3,112.3

$

(61.3)

$

3,051.0

Six Months Ended June 30, 2025

Mexican

Mexican

IMMSA

Peruvian

Segment

Corporate &

  ​ ​ ​

Open-Pit

  ​ ​ ​

Unit

  ​ ​ ​

Operations

Total

  ​ ​ ​

Elimination

  ​ ​ ​

Consolidated

The Americas:

Mexico

$

1,439.9

$

287.0

$

0.2

$

1,727.1

$

(109.3)

$

1,617.8

United States

 

563.6

 

0.2

 

201.3

 

765.1

765.1

Peru

 

 

1.0

 

437.8

 

438.7

(0.9)

437.8

Brazil

 

 

15.5

 

283.9

 

299.5

299.5

Chile

 

 

 

241.7

 

241.7

241.7

Other American countries

 

22.4

 

 

10.0

 

32.4

32.4

Europe:

 

Switzerland

441.3

20.7

355.9

 

817.9

817.9

Italy

9.1

209.1

 

218.2

218.2

Spain

245.3

77.5

 

322.8

322.8

Other European countries

3.7

1.2

266.7

 

271.7

271.7

Asia:

 

China

504.9

11.5

516.4

516.4

Singapore

41.7

49.5

 

91.2

91.2

Japan

207.2

280.3

 

487.5

487.5

Other Asian countries

34.2

19.0

 

53.1

53.1

Total

$

3,504.2

$

334.7

$

2,444.2

$

6,283.1

$

(110.2)

$

6,172.9

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three-month and six-month periods ended June 30, 2026 and 2025 (in millions):

Three Months Ended June 30, 2026

  ​ ​ ​

Mexican

Mexican

  ​ ​ ​

IMMSA 

  ​ ​ ​

Peruvian

Segment

  ​ ​ ​

Corporate, Other &

  ​ ​ ​

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

1,859.4

$

49.2

$

1,235.6

$

3,144.2

$

(27.3)

$

3,116.8

Molybdenum

 

266.3

 

 

209.5

 

475.8

 

 

475.8

Silver

 

214.2

 

117.0

 

87.3

 

418.4

 

(42.6)

 

375.8

Zinc

 

76.3

 

79.5

 

 

155.8

 

(3.6)

 

152.2

Other

 

95.8

 

22.3

 

52.0

 

170.1

 

(1.8)

 

168.3

Total

$

2,511.9

$

267.9

$

1,584.4

$

4,364.3

$

(75.4)

$

4,289.0

Six Months Ended June 30, 2026

  ​ ​ ​

Mexican

Mexican

  ​ ​ ​

IMMSA 

  ​ ​ ​

Peruvian

Segment

  ​ ​ ​

Corporate, Other &

  ​ ​ ​

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

3,612.1

$

91.6

$

2,449.1

$

6,152.8

$

(53.4)

$

6,099.4

Molybdenum

 

496.3

 

 

425.0

 

921.3

 

 

921.3

Silver

 

535.6

 

281.6

 

190.0

 

1,007.2

 

(99.9)

 

907.3

Zinc

 

141.0

 

166.8

 

 

307.8

 

(10.6)

 

297.2

Other

 

170.5

 

46.4

 

101.6

 

318.5

 

(3.4)

 

315.1

Total

$

4,955.5

$

586.5

$

3,165.8

$

8,707.7

$

(167.3)

$

8,540.4

Three Months Ended June 30, 2025

  ​ ​ ​

Mexican

Mexican

  ​ ​ ​

IMMSA 

  ​ ​ ​

Peruvian

Segment

  ​ ​ ​

Corporate, Other &

  ​ ​ ​

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

1,319.0

$

36.3

$

925.7

$

2,281.0

$

(21.5)

$

2,259.5

Molybdenum

 

192.2

 

 

162.4

 

354.7

 

 

354.7

Silver

 

115.6

 

60.6

 

50.6

 

226.8

 

(24.9)

 

201.9

Zinc

 

74.5

 

62.3

 

 

136.8

 

(13.7)

 

123.1

Other

 

53.4

 

20.1

 

39.5

 

113.0

 

(1.1)

 

111.9

Total

$

1,754.8

$

179.3

$

1,178.2

$

3,112.3

$

(61.3)

$

3,051.0

Six Months Ended June 30, 2025

  ​ ​ ​

Mexican

Mexican

  ​ ​ ​

IMMSA 

  ​ ​ ​

Peruvian

Segment

  ​ ​ ​

Corporate, Other &

  ​ ​ ​

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

2,698.3

$

57.6

$

1,975.2

$

4,731.2

$

(39.7)

$

4,691.5

Molybdenum

 

356.6

 

 

298.6

 

655.2

 

 

655.2

Silver

 

215.9

 

110.1

 

100.0

 

426.0

 

(47.6)

 

378.5

Zinc

 

126.0

 

129.7

 

 

255.7

 

(21.2)

 

234.5

Other

 

107.4

 

37.3

 

70.4

 

215.1

 

(1.8)

 

213.3

Total

$

3,504.2

$

334.7

$

2,444.2

$

6,283.1

$

(110.2)

$

6,172.9

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

  ​ ​ ​

Mexican

  ​ ​ ​

IMMSA

  ​ ​ ​

Peruvian

Segment

  ​ ​ ​

Corporate &

  ​ ​ ​

Open-Pit

Unit

Operations

Total

Elimination

Consolidated

As of June 30, 2026:

 

  ​

 

 

  ​

  ​

 

  ​

 

  ​

Trade receivables

$

1,194.6

$

97.8

$

703.4

$

1,995.7

$

$

1,995.7

Related parties, current

 

23.6

 

23.1

 

1.5

 

48.1

 

(37.2)

 

10.9

As of December 31, 2025:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Trade receivables

$

1,149.9

$

91.9

$

709.5

$

1,951.2

$

$

1,951.2

Related parties, current

 

47.9

 

52.6

 

0.1

 

100.6

 

(84.3)

 

16.2

As of June 30, 2026, the Company has long-term contracts with promises to deliver the following products in 2026:

Copper contained in concentrates (in tonnes)

  ​ ​ ​

167,100

Copper cathodes (in tonnes)

70,200

Molybdenum concentrates (in tonnes)

 

20,878

Sulfuric acid (in tonnes)

 

362,103

Provisionally priced sales: As of June 30, 2026, the Company has recorded provisionally priced sales of copper and zinc at average forward prices per pound, and molybdenum at the June 30, 2026 market price per pound. These sales are subject to final pricing based on the average monthly London Metal Exchange (“LME”) or New York Commodities Exchange (“COMEX”) copper prices, LME zinc prices and Dealer Oxide molybdenum prices in the future month of settlement.

The following are the provisionally priced copper, molybdenum and zinc sales outstanding as of June 30, 2026:

  ​ ​ ​

Sales volume

  ​ ​ ​

Priced at

  ​ ​ ​

(million lbs.)

(per pound)

Month of settlement

Copper

188.7

6.07

July 2026 through December 2026

Molybdenum

14.1

31.38

July 2026 through October 2026

Zinc

49.9

1.62

July 2026 through September 2026

The provisional sales price adjustment included in accounts receivable and net sales as of June 30, 2026 incorporates positive adjustments of $13.1 million for copper, $50.1 million for molybdenum and $2.9 million for zinc.

Management believes that the final pricing of these sales will not have a material effect on the Company’s financial position or on operating results.