v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:      
Net (loss) income $ (12,058,486) $ (10,900,606) $ 845,331
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Depreciation and amortization 272,275 310,940 387,779
Gain from disposal of property and equipment (6,230) (41) 0
Amortization of right-of-use assets 169,897 176,299 221,924
Allowance for (net recovery of) credit losses and doubtful accounts 2,614,551 1,758,927 (175,819)
Provision (reversal) of inventory reserve 2,245 (1,559) (2,352)
Stock-based compensation 1,493,208 2,672,450 0
Issuance of Class A Ordinary Share for services 4,936,667 3,643,333 0
Deferred income tax provision (benefit) (682) 48,979 (2,530)
Accrued interest income (34,832) (78,001) 0
(Gain) loss on derivative liabilities (682,848) 356,134 0
Amortization of debt issuance cost 562,330 230,700 0
Accrued interest expense for convertible note payable 125,972 70,247 0
Accrued interest expense for promissory note payable 14,864 0 0
Accrued interest expense for long-term loan 52 0 0
Debt restructuring loss 0 79,983 0
Changes in operating assets and liabilities:      
Accounts receivable (1,650,257) 137,440 674,111
Accounts receivable-related parties, net 227,416 (17,059) 363,896
Inventories (370,747) 155,901 235,154
Advance to vendors (1,514,023) (602,900) 144,178
Advance to vendors-related parties (118,064) 189,822 407,932
Prepaid expenses and other current assets (1,720) (220,704) (172,823)
Long-term accounts receivable (832) 16,675 110,104
Finance receivables 19,167 72,070 100,258
Other non-current assets 0 8,317 128,170
Accounts payable 297,156 92,155 (721,380)
Accounts payable-related parties (65,629) 139,672 (7,750)
Deferred revenue 174,682 405,770 43,095
Payroll payable 104,651 62,377 (97,864)
Taxes payable 29,774 (49,323) (1,025)
Accrued expenses and other current liabilities (42,177) 129,082 (90,163)
Operating lease liabilities (173,391) (164,194) (169,808)
Other long-term payable 0 (6,318) 0
Net cash (used in) provided by operating activities (5,675,011) (1,283,432) 2,220,418
Cash flows from investing activities:      
Purchase of property and equipment (137,533) (98,237) (55,216)
Proceeds from disposal of property and equipment 7,040 0 0
(Payment made for) collection received from short-term loans to third parties (349,538) 204,629 (1,170,183)
(Payment made for) collection received from long-term loans to third parties 0 (484,496) 13,565
Purchase of short-term investments (1,337,570) (1,940,158) (3,019,257)
Redemption of short-term investments 3,168,165 0 2,656,228
Collections received from (payments made to) related parties 47,641 (2,844,952) (42,078)
Net cash provided by (used in) investing activities 1,398,205 (5,163,214) (1,616,941)
Cash flows from financing activities:      
Proceeds from short-term bank loan 174,588 138,566 6,990
Repayment of short-term bank loan (140,797) 0 (146,791)
Proceeds from long-term loan 21,120 0 0
Proceeds received from issuance of Class A ordinary share 0 0 458,341
Net proceeds from initial public offerings, net of issuance costs 0 4,436,973 0
Net proceeds from issuance of convertible note 0 4,206,970 0
Repayment of convertible note (1,350,000) 0 0
Net proceeds from issuance of promissory note payable 1,300,000 0 0
Refund of capital contribution - capital reduction 0 (179,185) (98,220)
Capital contribution 12,325 5,304 0
Payments made for deferred offering costs 0 (183,071) (6,527)
Proceeds from (repayments of) loans from related parties 241,976 253,427 (163,362)
Net cash provided by financing activities 259,212 8,678,984 50,431
Effect of changes of foreign exchange rates on cash, cash equivalents and restricted cash 194,683 5,999 (241,643)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,822,911) 2,238,337 412,265
Cash, cash equivalents and restricted cash, beginning of year 7,600,438 5,362,101 4,949,836
Cash, cash equivalents and restricted cash, end of year 3,777,527 7,600,438 5,362,101
Reconciliation of cash, cash equivalents and restricted cash, beginning of year      
Cash and cash equivalents 7,600,300 5,362,101 4,949,836
Restricted cash 138 0 0
Cash, cash equivalents and restricted cash, beginning of year 7,600,438 5,362,101 4,949,836
Reconciliation of cash, cash equivalents and restricted cash, end of year      
Cash and cash equivalents 3,777,382 7,600,300 5,362,101
Restricted cash 145 138 0
Supplemental disclosure of cash flow information      
Cash paid for income tax 54,372 97,068 115,933
Cash paid for interest 4,767 163 774
Supplemental non-cash activities:      
Right of use assets obtained in exchange for operating lease liabilities 83,579 409,444 223,681
Reduction of right-of-use assets and operating lease obligations due to early termination of lease agreement 71,621 143,756 60,137
Deferred IPO cost offset with additional paid-in capital 0 613,169 0
Conversion of convertible notes and related accrued interest into Class A ordinary shares $ 2,800,908 $ 439,575 $ 0