Leases (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of Lease Assets and Liabilities |
Lease assets and liabilities are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Financial Statement Location | | June 30, 2026 | | December 31, 2025 | | Operating leases | | | | | | | | Operating lease right-of-use assets | | Operating lease right-of-use assets | | $ | 206,388 | | | $ | 213,707 | | | Operating lease liabilities | | Operating lease liabilities | | 253,198 | | | 261,169 | | | | | | | | | | Finance leases | | | | | | | | Property and equipment, at cost | | Property, equipment, and capitalized software, net | | 47,802 | | | 36,611 | | | Accumulated depreciation | | Property, equipment, and capitalized software, net | | (21,847) | | | (17,703) | | | Finance lease liabilities | | Accounts payable, accrued expenses, and other liabilities | | 27,045 | | | 19,984 | |
|
| Schedule of Lease Term, Discount Rate and Components of Lease Expense |
Weighted average remaining lease term and discount rate are as follows:
| | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Weighted average remaining lease term | | | | | | Operating leases | | 4.45 years | | 4.40 years | | Finance leases | | 2.56 years | | 2.58 years | | Weighted average discount rate | | | | | | Operating leases | | 5.93 | % | | 5.95 | % | | Finance leases | | 5.31 | % | | 5.83 | % |
The components of lease expense are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | | | Operating lease cost: | | | | | | | | | | | | Fixed | | $ | 19,466 | | | $ | 17,700 | | | $ | 37,994 | | | $ | 35,231 | | | | | Variable | | 2,387 | | | 1,594 | | | 4,769 | | | 3,050 | | | | | Impairment of ROU Asset | | 832 | | | — | | | 832 | | | — | | | | | Total Operating lease cost | | $ | 22,685 | | | $ | 19,294 | | | $ | 43,595 | | | $ | 38,281 | | | | | | | | | | | | | | | | Sublease income | | 2,742 | | | 3,172 | | | 5,988 | | | 6,642 | | | | | | | | | | | | | | | | Finance lease cost: | | | | | | | | | | | | Amortization of ROU Asset | | $ | 2,757 | | | $ | 1,805 | | | $ | 4,788 | | | $ | 3,962 | | | | | Interest on lease liabilities | | 352 | | | 307 | | | 633 | | | 641 | | | | | Total Finance lease cost | | $ | 3,109 | | | $ | 2,112 | | | $ | 5,421 | | | $ | 4,603 | | | |
|
| Schedule of Future Minimum Lease Payments Under Operating Leases |
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of June 30, 2026, are as follows:
| | | | | | | | | | | | | | | | | | | (in thousands) | | Operating Leases | | Finance Leases | | 2026 | | $ | 42,477 | | | $ | 6,372 | | | 2027 | | 80,832 | | | 11,790 | | | 2028 | | 73,148 | | | 7,901 | | | 2029 | | 26,201 | | | 2,473 | | | 2030 | | 23,779 | | | 410 | | | 2031 and thereafter | | 43,350 | | | — | | | Total lease payments | | $ | 289,787 | | | $ | 28,946 | | | Less imputed interest | | (36,589) | | | (1,901) | | | Total lease liability | | $ | 253,198 | | | $ | 27,045 | |
|
| Schedule of Future Minimum Lease Payments Under Finance Leases |
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of June 30, 2026, are as follows:
| | | | | | | | | | | | | | | | | | | (in thousands) | | Operating Leases | | Finance Leases | | 2026 | | $ | 42,477 | | | $ | 6,372 | | | 2027 | | 80,832 | | | 11,790 | | | 2028 | | 73,148 | | | 7,901 | | | 2029 | | 26,201 | | | 2,473 | | | 2030 | | 23,779 | | | 410 | | | 2031 and thereafter | | 43,350 | | | — | | | Total lease payments | | $ | 289,787 | | | $ | 28,946 | | | Less imputed interest | | (36,589) | | | (1,901) | | | Total lease liability | | $ | 253,198 | | | $ | 27,045 | |
|