v3.26.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
REVENUE, NET $ 532,417 $ 1,172,340 $ 782,676 $ 2,133,098
COST OF REVENUE 235,352 919,650 476,864 1,788,764
GROSS PROFIT 297,065 252,690 305,812 344,334
COMMISSIONS 460 460
SALARIES AND WAGES 184,948 333,226 367,825 603,510
DIRECTOR COMPENSATION 138,012 138,012 276,024 276,024
DEPRECIATION AND AMORTIZATION 6,385 6,932 12,771 13,318
OTHER OPERATING EXPENSES 122,289 267,935 323,854 916,418
LOSS FROM OPERATIONS (154,569) (493,875) (674,662) (1,465,396)
OTHER INCOME (EXPENSE) 52,662 (1,866) 53,942 4,749
CHANGE IN FAIR VALUE OF DERIVATIVE AND WARRANT LIABILITIES 15,846 29,936
CHANGE IN FAIR VALUE OF CONVERTIBLE NOTES 57,651 (79,078)
LOSS ON SETTLEMENT OF DEBT (47,241) (41,066)
INTEREST EXPENSE (20,869) (171,923) (53,399) (379,971)
NET LOSS (65,125) (651,818) (800,438) (1,851,748)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS (65,125) (651,818) (800,438) (1,851,748)
COMPREHENSIVE LOSS:        
CHANGE IN FOREIGN CURRENCY TRANSLATION ADJUSTMENT 57,419 (112,088) 37,986 (93,248)
COMPREHENSIVE LOSS $ (7,706) $ (763,906) $ (762,452) $ (1,944,996)
Loss per common share:        
Net loss per common share - basic $ (0.00) $ (0.04) $ (0.01) $ (0.12)
Net loss per common share - diluted $ (0.00) $ (0.04) $ (0.01) $ (0.12)
Weighted average common shares outstanding - basic 145,307,833 16,640,461 154,645,271 15,552,678
Weighted average common shares outstanding - diluted 145,307,833 16,640,461 154,645,271 15,552,678