v3.26.1
Statements of Cash Flows - JPY (¥)
¥ in Thousands
12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:      
Net loss ¥ (1,489,414) ¥ (534,685) ¥ (661,966)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 4,337 2,892 1,832
Noncash lease expenses 7,052 6,643 6,179
Impairment loss on investment 10,000
Change in allowance for credit losses 388 (7,044)
Stock option expense 16,368
Loss from remeasurement of crypto assets 8,541
Changes in operating assets and liabilities:      
Accounts receivable (139,705) 70,056 (2,441)
Related party receivables 9,304 (7,230)
Income tax receivable (60)
Prepaid expenses and other current assets (101,232) 63,495 (51,507)
Other assets (344) 1,950 (2,297)
Accounts payable and accrued expenses 15,524 (260,857) 220,609
Deferred revenue 463,800 365,520 175,942
Operating lease liabilities (7,052) (6,643) (6,179)
Other liabilities (20,626) 6,350
Net cash used in operating activities (1,242,423) (283,019) (317,058)
Cash flows from investing activities:      
Purchase of property and equipment (273) (7,587) (3,339)
Purchase of intangible assets (17,740) (5,464) (2,101)
Acquisition of investments (10,000)
Proceeds from sales of investment 6,552
Purchase of crypto assets (30,000)
Net cash used in investing activities (48,013) (13,051) (8,888)
Cash flows from financing activities:      
Payment for deferred offering costs (131,182) (63,566) (22,015)
Proceeds from stock issuance 338,600
Proceeds received for subscription receivable 29,834
Proceeds from issuance of shares 1,770,088
Net cash provided by/(used in) financing activities 1,638,906 (63,566) 346,419
Net increase (decrease) in cash, cash equivalents and restricted cash 348,470 (359,636) 20,473
Cash, cash equivalents and restricted cash at beginning of year 131,482 491,118 470,645
Cash, cash equivalents and restricted cash at end of fiscal year 479,952 131,482 491,118
Reconciliation of cash, cash equivalents and restricted cash      
Cash and cash equivalents 479,952 112,012 471,648
Restricted cash 19,470 19,470
Total cash, cash equivalents and restricted cash 479,952 131,482 491,118
Supplemental disclosures of cash flow information:      
Cash paid for interest 4,040
Noncash lease liabilities arising from obtaining from ROU assets ¥ 13,993