v3.26.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Share capital and share premium
Retained earnings
Other comprehensive income recognized directly in equity, net of tax
of which: foreign currency translation
of which: financial assets at fair value through other comprehensive income
of which: cash flow hedges
of which: cost of hedging
Total equity attributable to shareholders
Non-controlling interests
Balance at Dec. 31, 2024   $ 85,163 $ 7,838 $ 1,002 $ 3,686 $ 0 $ (2,585) $ (100) $ 94,003  
Premium on shares issued and warrants exercised   0             0  
Tax (expense) / benefit   17             17  
Dividends     (6,500)           (6,500)  
Translation effects recognized directly in retained earnings     50 (50)   0 (50) 0 0  
Share of changes in retained earnings of associates and joint ventures     (2)           (2)  
New consolidations / (deconsolidations) and other increases / (decreases)   (89) 0           (89)  
Total comprehensive income for the period $ 6,889   2,317 4,531 3,404 (7) 1,107 27 6,848 $ 41
of which: net profit / (loss) 2,233   2,220           2,220 13
of which: OCI, net of tax 4,656   97 4,531 3,404 (7) 1,107 27 4,628  
Balance at Jun. 30, 2025 94,854 85,091 3,703 5,483 7,090 (6) (1,527) (73) 94,278 576
Balance at Dec. 31, 2025 89,179 85,235 (2,147) 5,757 7,067 73 (1,339) (44) 88,845  
Premium on shares issued and warrants exercised   (3)             (3)  
Tax (expense) / benefit   81             81  
Dividends     (4,500)           (4,500)  
Translation effects recognized directly in retained earnings     8 (8)   0 (7) 0 0  
Share of changes in retained earnings of associates and joint ventures     (1)           (1)  
New consolidations / (deconsolidations) and other increases / (decreases)   58 0           58  
Total comprehensive income for the period 3,829   4,890 (1,096) (626) (33) (436) (1) 3,794 35
of which: net profit / (loss) 4,738   4,713           4,713 25
of which: OCI, net of tax (909)   178 (1,096) (626) (33) (436) (1) (919)  
Balance at Jun. 30, 2026 $ 88,602 $ 85,372 $ (1,750) $ 4,653 $ 6,441 $ 39 $ (1,783) $ (45) $ 88,275 $ 328