United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

July 2026

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

 

 

 
 

 
 

 
 

 

 

    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Net operating revenue 3(b) 53,012 49,807 101,692 97,218
Cost of goods sold and services rendered 4(a) (36,833) (34,421) (69,256) (66,232)
Gross profit   16,179 15,386 32,436 30,986
           
Operating expenses          
Selling and administrative 4(b) (888) (742) (1,688) (1,587)
Research and development   (936) (898) (1,621) (1,617)
Pre-operating and operational stoppage 12 (508) (402) (766) (925)
Other operating expenses, net 4(c) (3,097) (1,252) (4,502) (2,765)
Impairment and other results related to non-current assets, net 11, 13 and 27 86 (743) (542) (2,199)
Operating income   10,836 11,349 23,317 21,893
           
Financial income 15 614 637 1,288 1,315
Financial expenses 15 (2,062) (2,282) (4,261) (4,512)
Other financial items, net 15 (1,000) 2,649 736 5,383
Equity results and other results in associates and joint ventures 23 and 26 506 (366) 693 (24)
Income before income taxes   8,894 11,987 21,773 24,055
           
Income taxes 5 (1,853) 200 (4,533) (3,695)
           
Net income   7,041 12,187 17,240 20,360
Net income attributable to noncontrolling interests   194 106 440 115
Net income attributable to Vale S.A.'s shareholders   6,847 12,081 16,800 20,245
           
Earnings per share attributable to Vale S.A.'s shareholders 6        
Basic and diluted earnings per common share (R$)   1.61 2.83 3.94 4.74
Diluted earnings per common share (R$)   1.60 2.83 3.93 4.74

 

The accompanying notes are an integral part of these interim financial statements.

 

 
 3
 

 

 

    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Net operating revenue 3(b) 29,967 32,259 56,945 60,416
Cost of goods sold and services rendered 4(a) (18,054) (18,154) (34,197) (33,600)
Gross profit   11,913 14,105 22,748 26,816
           
Operating expenses          
Selling and administrative 4(b) (437) (362) (842) (775)
Research and development   (641) (574) (1,122) (1,001)
Pre-operating and operational stoppage 12 (326) (327) (559) (823)
Equity results and others results from subsidiaries 26 718 484 5,809 2,573
Other operating expenses, net 4(c) (2,727) (768) (3,867) (2,039)
Impairment and other results related to non-current assets, net 11, 13 e 27 296 (288) (513) (1,577)
Operating income   8,796 12,270 21,654 23,174
           
Financial income 15 397 372 813 745
Financial expenses 15 (1,992) (2,278) (4,011) (4,316)
Other financial items, net 15 26 1,604 (467) 4,578
Equity results and other results in associates and joint ventures 23 e 26 506 (366) 693 (24)
Income before income taxes   7,733 11,602 18,682 24,157
           
Income taxes 5 (886) 479 (1,882) (3,912)
           
Net income   6,847 12,081 16,800 20,245
           
Earnings per share attributable to Vale S.A.'s shareholders 6        
Basic earnings per common share (R$)   1.61 2.83 3.94 4.74
Diluted earnings per common share (R$)   1.60 2.83 3.93 4.74

 

 
 4
 

 

 

    Consolidated
    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Net income   7,041 12,187 17,240 20,360
Other comprehensive income (loss):          
Items that will not be reclassified to income statement          
Retirement benefit obligations   50 314 29 289
    50 314 29 289
Items that may be reclassified to income statement          
Translation adjustments of foreign operations (i)   (1,000) (926) (4,582) (5,996)
Hedge of net investment in foreign operation 17(a.iv) 161 643 883 1,663
Reclassification of cumulative translation adjustment to income statement   - - - 55
    (839) (283) (3,699) (4,278)
Comprehensive income   6,252 12,218 13,570 16,371
           
Comprehensive income (loss) attributable to noncontrolling interests   132 175 206 (137)
Comprehensive income attributable to Vale S.A.'s shareholders   6,120 12,043 13,364 16,508

 

 

    Parent Company
    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Net income   6,847 12,081 16,800 20,245
Other comprehensive income (loss):          
Items that will not be reclassified to income statement          
Retirement benefit obligations   (24) 170 (40) 154
Equity interests in other comprehensive income of subsidiaries   73 144 68 135
    49 314 28 289
Items that may be reclassified to income statement          
Translation adjustments of foreign operations (i)   (937) (995) (4,347) (5,744)
Net investment hedge 17(a.iv) 161 643 883 1,663
Reclassification of cumulative translation adjustment to income statement (ii)   - - - 55
    (776) (352) (3,464) (4,026)
Comprehensive income   6,120 12,043 13,364 16,508

(i) Includes the effect of changes in the exchange rates used by the Company to translate the financial information of investees operating in an international economic environment, with a currency different from the functional currency of Vale S.A. (note 30b).

 

 

Items above are stated net of tax, when applicable, and the related taxes effects are disclosed in note 5.

 

 

The accompanying notes are an integral part of these interim financial statements.

 
 5
 

 

 

    Consolidated Parent Company
Six-month  period ended June 30, Notes 2026 2025 2026 2025
Cash generated from operations 10 28,864 31,057 29,108 32,162
Payment of interest on loans, financing and other financial liabilities 21 (2,703) (2,920) (2,943) (3,108)
Receipts from the settlement of derivatives, net 17 2,312 1,613 1,281 1,611
Payments related to the Brumadinho event 22 (1,897) (1,644) (1,897) (1,644)
Payments related to de-characterization of dams 12 (690) (933) (690) (933)
Payments related to participative shareholder's debentures remuneration 20(b) (700) (760) (700) (760)
Payments of income taxes (including refinancing programs)   (3,060) (6,121) (1,620) (5,152)
Net cash generated by operating activities   22,126 20,292 22,539 22,176
           
Cash flow from investing activities:          
Acquisition of property, plant and equipment and intangible assets   (12,532) (14,074) (9,493) (10,551)
Payments related to the Samarco dam failure 23(a) (4,286) (6,476) (4,286) (6,476)
Dividends received from associates and joint ventures   324 448 112 397
Short-term investment, net   602 741 451 494
Other investing activities, net   (10) (49) (119) (558)
Net cash used in investing activities   (15,902) (19,410) (13,335) (16,694)
           
Cash flow from financing activities:          
Loans and borrowings from third parties 21 5,828 18,674 3,243 8,759
Payments of loans and borrowings to third parties 21 (6,279) (5,641) (1,108) (1,168)
Payments of leasing 19(b) (443) (361) (142) (76)
Dividends and interest on capital paid to Vale S.A.’s shareholders 25(d.i) (14,465) (11,365) (14,465) (11,365)
Shares buyback program 25(c) (1,091) (1,091)
Net cash generated by (used in) financing activities   (16,450) 1,307 (13,563) (3,850)
           
Net increase (decrease) in cash and cash equivalents   (10,226) 2,189 (4,359) 1,632
Cash and cash equivalents at the beginning of the period   40,563 30,671 11,460 9,084
Effect of exchange rate changes on cash and cash equivalents   (1,466) (2,109)
Cash from subsidiaries classified as non-current assets held for sale   (658)
Cash and cash equivalents of merged subsidiaries   23
Cash and cash equivalents at end of the period   28,871 30,093 7,124 10,716

 

The accompanying notes are an integral part of these interim financial statements.

 
 6
 

 

 

    Consolidated Parent Company
Interim Statement of Financial Position Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Assets          
Current assets          
Cash and cash equivalents 16 28,871 40,563 7,124 11,460
Short-term investments 16 971 1,066 864 899
Accounts receivable 7 13,534 12,639 14,744 15,081
Other financial assets 20 2,983 2,517 1,591 1,425
Inventories 8 32,424 32,666 8,454 7,944
Recoverable taxes 5(d) 8,889 8,280 7,482 5,856
Other   3,601 2,914 2,198 2,271
    91,273 100,645 42,457 44,936
Non-current assets held for sale 27(b) 138
    91,411 100,645 42,457 44,936
Non-current assets          
Judicial deposits 24(c) 2,989 3,580 2,857 3,453
Other financial assets 20 4,099 2,637 2,319 1,230
Recoverable taxes 5(d) 9,025 9,768 7,825 8,608
Deferred income taxes 5(b) 31,143 34,761 23,056 24,899
Other   7,283 7,728 5,044 5,321
    54,539 58,474 41,101 43,511
           
Investments 26 27,248 27,674 134,209 133,861
Intangible assets 13 48,775 49,261 41,561 42,045
Property, plant, and equipment 11 240,188 240,040 163,615 159,608
    370,750 375,449 380,486 379,025
Total assets   462,161 476,094 422,943 423,961
Liabilities and shareholders' equity          
Current liabilities          
Suppliers and other payables 9 32,113 30,621 16,255 17,289
Loans and borrowings 18 5,659 2,847 4,179 960
Leases 19 875 884 374 329
Railway concession 14 3,255 3,138 3,255 3,138
Other financial liabilities 20 3,363 3,603 17,457 26,970
Taxes payable 5(d) 4,606 3,781 2,477 1,255
Settlement programs ("REFIS") 5(d) 2,402 2,328 2,402 2,328
Liabilities related to Brumadinho 22 4,178 4,168 4,178 4,168
Liabilities related to associates and joint ventures 23 3,424 5,955 3,424 5,955
De-characterization of dams and asset retirement obligations 12 5,792 4,774 5,177 4,208
Provisions for litigation 24(a) 834 794 834 794
Employee benefits 28 4,590 6,234 3,100 4,025
Dividends payable 25(d.i) 110 14,588 110 14,588
Other   4,566 3,605 3,601 2,672
    75,767 87,320 66,823 88,679
Liabilities associated with non-current assets held for sale 27(b) 936
    76,703 87,320 66,823 88,679
Non-current liabilities          
Loans and borrowings 18 89,094 96,932 33,167 35,134
Leases 19 2,406 2,794 766 831
Railway concession 14 9,266 10,034 9,266 10,034
Other financial liabilities 20 16,804 16,770 69,472 53,825
Settlement programs ("REFIS") 5(d) 3,248 4,314 3,248 4,314
Deferred income taxes 5(b) 279 588
Liabilities related to Brumadinho 22 5,007 6,345 5,007 6,345
Liabilities related to associates and joint ventures 23 7,429 8,424 7,429 8,424
De-characterization of dams and asset retirement obligations 12 26,047 29,128 16,762 18,667
Provisions for litigation 24(a) 5,159 4,944 4,700 4,607
Employee benefits 28 6,135 6,680 2,540 2,489
Streaming transactions   10,064 10,831
Other   3,053 2,064 7,128 6,313
    183,991 199,848 159,485 150,983
Total liabilities   260,694 287,168 226,308 239,662
           
Equity 25        
Equity attributable to Vale S.A.'s shareholders   196,635 184,299 196,635 184,299
Equity attributable to noncontrolling interests   4,832 4,627
Total equity   201,467 188,926 196,635 184,299
Total liabilities and equity   462,161 476,094 422,943 423,961
           

 

The accompanying notes are an integral part of these interim financial statements.

 

 
 7
 

 

 

  Notes Share capital Capital reserve Profit reserves Treasury shares Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale S.A.’s shareholders Equity attributable to noncontrolling interests Total equity
Balance as of December 31, 2025   77,300 3,634 96,179 (19,781) (177) 27,144 - 184,299 4,627 188,926
Net income   - - - - - - 16,800 16,800 440 17,240
Other comprehensive income   - - - - (14) (3,422) - (3,436) (234) (3,670)
Capital Increase 25(a) 500 - (500) - - - - - - -
Dividends of noncontrolling interests   - - - - - - - - (1) (1)
Shares buyback program 25(c) - - - (1,091) - - - (1,091) - (1,091)
Capital transactions   - - - - (18) - - (18) - (18)
Share-based payment programs 28(a) - - - 51 30 - - 81 - 81
Treasury shares canceled 25(b) - - (6,967) 6,967 - - - - - -
Balance as of June 30, 2026   77,800 3,634 88,712 (13,854) (179) 23,722 16,800 196,635 4,832 201,467
                       
Balance as of December 31, 2024   77,300 3,634 114,889 (19,785) (432) 31,166 - 206,772 6,948 213,720
Net income   - - - - - - 20,245 20,245 115 20,360
Other comprehensive income   - - - - 157 (3,894) - (3,737) (252) (3,989)
Dividends and interest on capital of Vale S.A.'s shareholders 25(d) - - (9,143) - - - - (9,143) - (9,143)
Dividends of noncontrolling interest   - - - - - - - - (24) (24)
Capital transactions   - - - - (36) - - (36) 3 (33)
Share-based payment programs 28(a) - - - 4 70 - - 74 - 74
Balance as of June 30, 2025   77,300 3,634 105,746 (19,781) (241) 27,272 20,245 214,175 6,790 220,965

 

The accompanying notes are an integral part of these interim financial statements.

 
 8
 

 

 

  Consolidated Parent company
Six-month  period ended June 30, 2026 2025 2026 2025
Generation of value added        
Gross revenue        
Revenue from products and services 102,594 98,216 57,733 61,339
Revenue from the construction of own assets 1,647 3,042 1,544 2,973
Other revenues 871 676 619 484
Less:        
Cost of products, goods and services sold (22,567) (21,799) (12,106) (12,504)
Material, energy, third-party services and other (25,543) (25,761) (8,700) (9,482)
Impairment and other results related to non-current assets, net (542) (2,199) (513) (1,577)
Expenses related to Brumadinho event (1,141) (1,144) (1,141) (1,144)
De-characterization of dams 287 362 287 362
Other costs and expenses (8,954) (7,089) (5,755) (4,080)
Gross value added 46,652 44,304 31,968 36,371
Depreciation, amortization and depletion (9,038) (8,521) (5,615) (5,313)
Net value added 37,614 35,783 26,353 31,058
         
Received from third parties:        
Equity results 693 (24) 6,502 2,549
Financial results 1,486 934 511 (424)
Total value added to be distributed 39,793 36,693 33,366 33,183
         
Personnel and charges        
Direct compensation 6,080 5,733 3,246 2,916
Benefits 2,368 2,344 1,789 1,823
FGTS 297 260 253 232
Taxes and contributions        
Federal taxes 8,003 6,925 4,824 6,853
State taxes 1,985 2,186 1,867 2,104
Municipal taxes 83 86 67 65
Remuneration of third-party capital        
Interest (net derivatives and monetary and exchange rate variation) 3,312 (1,720) 4,110 (1,550)
Leasing 425 519 410 495
Remuneration of own capital        
Reinvested net income from continuing operations 16,800 20,245 16,800 20,245
Net income attributable to noncontrolling interest 440 115
Distributed value added 39,793 36,693 33,366 33,183

 

The accompanying notes are an integral part of these interim financial statements.

 
 9
 

 

 
 10
 
 

1. Corporate information

Vale S.A. (“Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil. Vale S.A.’s share capital consists of common shares traded on B3 under the code VALE3. The Company also has American Depositary Receipts ("ADRs") traded on the New York Stock Exchange ("NYSE") under the code VALE. Additionally, the shares are traded on LATIBEX under the code XVALO. The shareholding structure is presented in note 25 to these interim financial statements.

Vale S.A., together with its subsidiaries (“Vale” or the “Company”), is one of the world’s largest producers of iron ore and nickel, and also produces iron ore pellets and briquettes, copper, and by-products such as platinum-group metals (PGM), gold, silver, and cobalt.

The Company also engages in greenfield mineral exploration in five countries: Brazil, Canada, Chile, Peru, and Indonesia. In addition, Vale holds interests in associates and joint ventures, primarily involved in the production of ferrous products and base metals, in the operation of logistics infrastructure, and in energy businesses that aim to meet part of Vale’s consumption needs through renewable sources. The list of the Company’s investments in associates and joint ventures is presented in note 26.

 

The Company’s business is organized into two operating segments: “Iron Ore Solutions” and “Vale Base Metals” (note 3).

 
 11
 
 

 

Iron Ore Solutions

It comprises the extraction of iron ore, the production of pellets and other ferrous products, as well as large-scale logistics systems and distribution centers integrated with its mining operations, including railways, maritime terminals, and ports.

Iron ore. The Company operates three systems in Brazil for the production and distribution of iron ore:

North System. Composed of three mining complexes, the Carajás Railroad (Estrada de Ferro Carajás – EFC), and a maritime terminal.

Southeast System. Composed of three mining complexes, the Vitória–Minas Railway (Estrada de Ferro Vitória a Minas – EFVM), and maritime terminals.

South System. Composed of two mining complexes and maritime terminals.

 

Iron ore pellets and other ferrous products. Vale has a diversified portfolio of agglomerated products, including pellets and briquettes. The Company operates eight pelletizing plants in Brazil, two in Oman dedicated to pellet production, and two briquette plants in Brazil for briquette production.

 

Most of these products are sold to the international market through the group’s main trading company, Vale International S.A. (“VISA”), a wholly owned subsidiary of Vale headquartered in Switzerland.

 
Vale Base Metals

The Vale Base Metals segment is operated by the holding company Vale Base Metals Limited (VBM), a Vale subsidiary headquartered in the United Kingdom, and comprises the production of nickel, copper, and their respective by-products. The Company also has streaming transactions related to nickel and copper by-products.

Nickel. The main operations are conducted by Vale Canada Limited (“Vale Canada”), which operates mines and processing plants in Canada and Brazil, as well as nickel refining facilities in the United Kingdom and Japan. In Canada, the Company produces copper concentrates and cathodes associated with its nickel operations in Sudbury (Ontario) and Voisey’s Bay (Newfoundland and Labrador), as well as refined cobalt in Long Harbour (Newfoundland and Labrador). In Sudbury, Canada, the ore extracted generates cobalt, PGMs, silver, and gold as by-products, which are processed at the refining facilities in Port Colborne (Ontario). In addition, the Company also holds investments in nickel operations in Indonesia through its associate PT Vale Indonesia Tbk.

 

Copper. In Brazil, the Company produces copper concentrates at Sossego and Salobo, located in Carajás, in the state of Pará. The copper operations at Sossego and Salobo also produce silver and gold as by-products.

 

2. Significant events and transactions related to the three-month period ended June 30, 2026

Shareholder remuneration – In July, 2026 (subsequent event), the Board of Directors approved shareholder remuneration in the total amount of R$8,642 (US$1,701 million), to be paid in September, 2026. Further details are provided in note 25(d) of these interim financial statements.
Share buyback program – In the three-month period ended June 30, 2026, the Company repurchased 8,771,000 common shares and their respective ADRs, corresponding to a total value of R$705 (US$140 million). Additionally, in July, 2026 (subsequent event), the Board of Directors approved a new share buyback program, which will begin upon termination of the currently existing program. Further details are presented in note 25(c) of these interim financial statements.
Increase of share capital - In April, 2026, the General Shareholders' Meeting approved a share capital increase of R$500 (US$100 million) through the capitalization of the tax incentive reserve. Further details are presented in note 25(a) of these interim financial statements.
 
 12
 
 

3. Information by business segment and geographic area

The reportable operating segments are aligned with the products and reflect the structure used by Management to assess the Company’s performance. The boards responsible for making operational decisions, allocating resources, and evaluating performance, which include the Executive Committee and the Board of Directors, use adjusted EBITDA as the performance measure by business segment.

Segment Main activities
Iron Ore Solutions Comprises the extraction and production of iron ore, iron ore pellets, other ferrous products, and its logistic related services.  
Vale Base Metals Includes the extraction and production of nickel and its by-products (gold, silver, cobalt, and other metals), and copper, as well as its by-products (gold and silver).

The Company’s adjusted EBITDA is calculated based on operating income (loss), including the EBITDA of associates and joint ventures, which corresponds to a measure of ‘equity results’ (note 26), and excluding (i) depreciation, depletion and amortization; and (ii) impairment and other results related to non-current assets, net, and other items.

In addition, unallocated items to the operating segment include corporate expenses, research and development of greenfield exploration projects, as well as expenses related to the Brumadinho event and de-characterization of dams and asset retirement obligations.

a) Adjusted EBITDA

    Consolidated
    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Iron ore   12,937 13,551 25,775 27,210
Iron ore pellets   2,105 2,702 4,622 5,825
Other ferrous products and logistics services   404 594 324 699
Iron Ore Solutions   15,446 16,847 30,721 33,734
           
Nickel   1,481 1,109 2,945 1,334
Copper   5,177 3,046 10,173 6,226
Others - Vale Base Metals   (148) (112) (301) (308)
Vale Base Metals   6,510 4,043 12,817 7,252
           
Unallocated items   (3,440) (1,743) (4,917) (3,650)
           
Adjusted EBITDA   18,516 19,147 38,621 37,336
           
Depreciation, depletion and amortization 10 (4,603) (4,416) (9,038) (8,521)
Impairment and other results related to non-current assets, net and other (i)   (1,385) (1,670) (3,354) (4,088)
EBITDA from associates and joint ventures   (1,692) (1,712) (2,912) (2,834)
Operating income   10,836 11,349 23,317 21,893
           
Equity results and other results in associates and joint ventures 26 506 (366) 693 (24)
Financial results 15 (2,448) 1,004 (2,237) 2,186
Income before income taxes   8,894 11,987 21,773 24,055

 

(i) Includes R$86 (US$16 million) and R$(542) (US$(104) million) of results related to non-current assets net for the three and six-month period ended June 30, 2026, respectively (2025: R$(743) (US$(132) million) and R$(2,199) (US$(385) million)), and R$(1,471) (US$(291) million) and R$(2,812) (US$(548) million) of expenses to reflect the performance of streaming transactions at market prices, for the three and six-month period ended June 30, 2026, respectively (2025: R$(927) (US$(168) million) and R$(1,889) (US$(335) million)).

 
 13
 
 

b) Net operating revenue by business segment and geographic area

  Consolidated
  Three-month period ended June 30, 2026
  Iron Ore Solutions Vale Base Metals  
  Iron ore Iron ore pellets Other ferrous products and logistics services Total Iron Ore Solutions Nickel Copper Others - Vale Base Metals Total Vale Base Metals Net operating revenue
China (i) 25,138 33 25,171 712 769 45 1,526 26,697
Japan 2,703 120 2 2,825 396 396 3,221
Asia, except Japan and China 3,135 328 14 3,477 555 1,510 2,065 5,542
Brazil 1,231 1,823 875 3,929 144 21 165 4,094
United States of America 278 6 284 1,175 213 1,388 1,672
Americas, except United States and Brazil 294 294 636 636 930
Germany 419 295 714 731 1,169 1,900 2,614
Europe, except Germany 923 225 9 1,157 1,732 3,101 244 5,077 6,234
Middle East, Africa, and Oceania 1,993 1,993 15 15 2,008
Net operating revenue 33,549 5,356 939 39,844 6,096 6,549 523 13,168 53,012

 

  Consolidated
  Three-month period ended June 30, 2025
  Iron Ore Solutions Vale Base Metals  
  Iron ore Iron ore pellets Other ferrous products and logistics services Total Iron Ore Solutions Nickel Copper Others - Vale Base Metals Total Vale Base Metals Net operating revenue
China (i) 23,623 23,623 599 149 65 813 24,436
Japan 3,170 223 3 3,396 294 294 3,690
Asia, except Japan and China 3,009 472 14 3,495 551 1,068 15 1,634 5,129
Brazil 1,323 1,843 1,093 4,259 89 34 123 4,382
United States of America 381 4 385 1,114 42 1,156 1,541
Americas, except United States and Brazil 260 1 261 867 867 1,128
Germany 435 173 608 707 1,239 11 1,957 2,565
Europe, except Germany 1,018 71 1,089 1,391 1,977 49 3,417 4,506
Middle East, Africa, and Oceania 2,266 2,266 164 164 2,430
Net operating revenue 32,578 5,689 1,115 39,382 5,776 4,433 216 10,425 49,807

(i) Includes operating revenue of China Mainland in the amount of R$26,173 (US$5,179 million) (2025: R$23,877 (US$4,230 million)) and Taiwan in the amount of R$524 (US$104 million) (2025: R$559 (US$99 million)).

 

 
 14
 
 

 

  Consolidated
  Six-month period ended June 30, 2026
  Iron Ore Solutions Vale Base Metals  
  Iron ore Iron ore pellets Other ferrous products and logistics services Total Iron Ore Solutions Nickel Copper Others - Vale Base Metals Total Vale Base Metals Net operating revenue
China (i) 46,167 107 33 46,307 1,563 1,590 194 3,347 49,654
Japan 5,398 431 4 5,833 641 641 6,474
Asia, except Japan and China 6,621 570 33 7,224 1,018 2,327 54 3,399 10,623
Brazil 2,530 3,640 1,659 7,829 346 37 383 8,212
United States of America 559 6 565 2,494 213 2,707 3,272
Americas, except United States and Brazil 746 746 1,522 1,522 2,268
Germany 844 470 1,314 1,266 2,548 3,814 5,128
Europe, except Germany 1,902 471 9 2,382 3,279 6,299 245 9,823 12,205
Middle East, Africa, and Oceania 3,778 3,778 78 78 3,856
Net operating revenue 63,462 10,772 1,744 75,978 12,207 12,764 743 25,714 101,692

 

  Consolidated
  Six-month period ended June 30, 2025
  Iron Ore Solutions Vale Base Metals  
  Iron ore Iron ore pellets Other ferrous products and logistics services Total Iron Ore Solutions Nickel Copper Others - Vale Base Metals Total Vale Base Metals Net operating revenue
China (i) 44,792 44,792 1,137 1,115 104 2,356 47,148
Japan 5,769 335 4 6,108 611 611 6,719
Asia, except Japan and China 6,134 702 51 6,887 1,115 1,234 41 2,390 9,277
Brazil 2,775 4,047 2,025 8,847 224 65 289 9,136
United States of America 697 4 701 2,422 154 2,576 3,277
Americas, except United States and Brazil 542 1 543 1,567 1,567 2,110
Germany 916 412 1,328 1,534 2,371 33 3,938 5,266
Europe, except Germany 2,303 265 2,568 2,562 4,039 64 6,665 9,233
Middle East, Africa, and Oceania 4,842 4,842 210 210 5,052
Net operating revenue 62,689 11,842 2,085 76,616 11,382 8,759 461 20,602 97,218

 

(i) Includes operating revenue of China Mainland in the amount of R$48,546 (US$9,437 million) (2025: R$46,092 (US$8,031 million)) and Taiwan in the amount of R$1,108 (US$215 million) (2025: R$1,056 (US$184 million)).

 

No customer individually represented 10% or more of the Company’s revenues in the periods presented above.

 
 15
 
 

c) Costs of goods sold and services rendered by business segment

  Consolidated
  Three-month period ended June 30, Six-month period ended June 30,
  2026 2025 2026 2025
Iron Ore 20,653 19,142 37,697 35,535
Iron Ore Pellets 3,423 3,267 6,508 6,531
Other ferrous products and logistics services 779 797 1,649 1,593
Iron Ore Solutions 24,855 23,206 45,854 43,659
         
Nickel 4,783 4,428 9,562 9,731
Copper 2,417 2,279 4,652 4,253
Others - Vale Base Metals 542 206 755 431
Vale Base Metals 7,742 6,913 14,969 14,415
         
Depreciation, depletion and amortization 4,236 4,302 8,433 8,158
Cost of goods sold and services rendered 36,833 34,421 69,256 66,232

 

d) Assets by geographic area

  Consolidated
  June 30, 2026 December 31, 2025
  Investments in associates and joint ventures Intangible assets Property, plant and equipment Total Investments in associates and joint ventures Intangible assets Property, plant and equipment Total
Brazil 14,555 48,732 190,473 253,760 14,268 49,210 185,732 249,210
Canada 32 40,401 40,433 42 44,318 44,360
Americas, except Brazil and Canada 18 18 20 20
Indonesia 9,656 360 10,016 10,138 348 10,486
China 5 11 16 6 15 21
Asia, except Indonesia and China 3,097 3,097 1 3,429 3,430
Europe 4 3,054 3,058 3,393 3,393
Oman 3,037 2 2,774 5,813 3,268 2 2,785 6,055
Total 27,248 48,775 240,188 316,211 27,674 49,261 240,040 316,975

 

 

 
 16
 
 

4. Costs and expenses by nature

a) Cost of goods sold, and services rendered

  Consolidated
  Three-month period ended June 30, Six-month  period ended June 30,
  2026 2025 2026 2025
Services 7,572 6,764 13,997 12,727
Shipping and other freight costs 7,654 6,776 13,303 12,982
Depreciation, depletion and amortization 4,236 4,302 8,433 8,158
Personnel 4,455 4,016 8,550 7,946
Materials 3,917 4,179 7,496 7,703
Acquisition of products 3,327 3,541 6,695 6,790
Royalties 1,913 1,730 3,566 3,241
Fuel, oil and gas 1,674 1,633 3,140 3,181
Energy 998 778 1,993 1,490
Others 1,087 702 2,083 2,014
Total 36,833 34,421 69,256 66,232

b) Selling and administrative expenses

  Consolidated
  Three-month period ended June 30, Six-month  period ended June 30,
  2026 2025 2026 2025
Personnel 311 332 671 691
Services 290 188 500 343
Depreciation and amortization 82 41 137 182
Other 205 181 380 371
Total 888 742 1,688 1,587

c) Other operating expenses, net

    Consolidated
    Three-month period ended June 30,

Six-month period ended June 30,

  Notes 2026 2025 2026 2025
Expenses related to Brumadinho event 22 785 532 1,141 1,144
Reversal in provisions related to de-characterization of dam and asset decommissioning obligation, net 12 (347) (292) (332) (294)
Provision for litigations 24(a) 374 190 600 521
Profit sharing program   175 130 294 361
Expenses related to socio-environmental commitments   1,617 193 2,007 273
Others   493 499 792 760
Total   3,097 1,252 4,502 2,765

 

 
 17
 
 

5. Taxes

a) Income tax reconciliation

The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:

  Consolidated Parent company
Three-month period ended June 30, 2026 2025 2026 2025
Income before income taxes 8,894 11,987 7,733 11,602
Income taxes at statutory rate (34%) (3,024) (4,076) (2,629) (3,945)
Adjustments that affect the taxes basis:        
Interest on capital 1,170 1,346 1,040 1,202
Tax incentives 1,308 1,705 457 1,484
Foreign exchange effects on tax losses and others (1,009) 773 (12) 1,585
Effects on tax computation of foreign operations (72) 195 (30) 30
Equity results 213 (81) 456 83
Provision related to Samarco (138) (150) (138) (150)
Others (301) 488 (30) 190
Income taxes (1,853) 200 (886) 479
Current tax (2,027) (1,627) (1,134) (857)
Deferred tax 174 1,827 248 1,336
Income taxes (1,853) 200 (886) 479

 

  Consolidated Parent company
Six-month period ended June 30, 2026 2025 2026 2025
Income before income taxes 21,773 24,055 18,682 24,157
Income taxes at statutory rate (34%) (7,403) (8,179) (6,352) (8,213)
Adjustments that affect the taxes basis:        
Interest on capital 2,474 2,568 2,212 2,302
Tax incentives 2,508 3,104 882 2,281
Foreign exchange effects on tax losses and others (1,535) 246 (424) (186)
Effects on tax computation of foreign operations (269) (523) (50) (51)
Equity results 311 (27) 2,286 848
Provision related to Samarco (251) (251) (251) (251)
Tax effects arising from divestments and acquisitions, net (771) (771)
Others (368) 138 (185) 129
Income taxes (4,533) (3,695) (1,882) (3,912)
Current tax (3,301) (2,725) (1,571) (1,666)
Deferred tax (1,232) (970) (311) (2,246)
Income taxes (4,533) (3,695) (1,882) (3,912)

 

 
 18
 
 

b) Deferred income tax assets and liabilities

  Consolidated
  Assets Liabilities Deferred taxes, net
Balance as of December 31, 2025 34,761 588 34,173
Effect in income statement (1,707) (475) (1,232)
Other comprehensive income (1,534) 16 (1,550)
Transfer between assets and liabilities 170 170
Translation adjustment (547) (20) (527)
Balance as of June 30, 2026 31,143 279 30,864
       
Balance as of December 31, 2024 51,050 2,757 48,293
Effect in income statement (790) 181 (971)
Other comprehensive income 10 38 (28)
Transfer between assets and liabilities (507) (507)
Translation adjustment (730) (83) (647)
Incorporations, acquisitions and divestments (56) (1,694) 1,638
Balance as of June  30, 2025 48,977 692 48,285

c) Uncertain tax positions (“UTP”)

The amount under discussion with the tax authorities is R$41,321 (US$7,982 million) as of June 30, 2026 (December 31, 2025: R$39,617 (US$7,200 million)), which represents a potential tax liability to be recognized if the tax authorities do not accept the tax treatment adopted by the Company. Additionally, Vale would also be subject to a write-off of deferred tax asset in the amount of R$9,560 (US$1,847 million) as of June 30, 2026 (December 31, 2025: R$9,125 (US$1,658 million)), due to the reduction of tax losses and negative basis of the CSLL. The Company's total exposure is shown in the table below: 

  Consolidated
  June 30, 2026 December 31, 2025
  Assessed (i) Potential (ii) Total Assessed (i) Potential (ii) Total
UTPs not recorded on statement of financial position            
Transfer pricing over the exportation of ores to a foreign subsidiary 28,194 9,950 38,144 26,517 9,950 36,467
Expenses of interest on capital 7,072 7,072 7,215 7,215
Proceeding related to income tax paid abroad 2,952 2,952 2,847 2,847
Goodwill amortization 5,799 416 6,215 5,547 422 5,969
Payments to Renova Foundation 4,244 1,525 5,769 4,034 1,525 5,559
Others 2,620 2,620 2,582 2,582
  50,881 11,891 62,772 48,742 11,897 60,639

 

(i) Includes the tax effects arising from the reduction of the tax losses and negative basis of the CSLL, with fines and interest.

(ii) Includes the principal, without fines and interest.

 
 19
 
 

d) Recoverable and payable taxes and settlement programs (REFIS)

  Consolidated
  Current assets Non-current assets Current liabilities Non-current liabilities
  June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Value-added tax ("ICMS") 1,844 1,711 65 107 270 284
Brazilian federal contributions ("PIS" and "COFINS") 1,238 1,144 7,551 7,117 24 11
Income taxes 5,736 5,354 1,409 2,544 2,923 1,933
Financial compensation for the exploration of mineral resources ("CFEM") 364 422
Other 71 71 1,025 1,131
Total taxes payable and recoverable 8,889 8,280 9,025 9,768 4,606 3,781
                 
REFIS liabilities (i) 2,402 2,328 3,248 4,314
Total REFIS liabilities 2,402 2,328 3,248 4,314

 

(i) The balance mainly relates to the settlement programs of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and associates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028 and the impact of the SELIC over the liability is recorded under the Company’s financial results (note 15).

 

6. Basic and diluted earnings per share

The basic and diluted earnings per share are presented below:

  Three-month period ended June 30, Six-month  period ended June 30,
  2026 2025 2026 2025
Net income attributable to Vale S.A.'s shareholders 6,847 12,081 16,800 20,245
         
Thousands of shares        
Weighted average number of common shares outstanding 4,259,349 4,268,779 4,263,826 4,268,769
Weighted average number of common shares outstanding and potential ordinary shares 4,265,918 4,274,808 4,270,395 4,274,798
         
Earnings per share attributable to Vale S.A.'s shareholders        
Basic earnings per share (R$) 1.61 2.83 3.94 4.74
Diluted earnings per share (R$) 1.60 2.83 3.93 4.74

 

 
 20
 

 

 
 21
 
 

7. Accounts receivable

    Consolidated Parent company
  Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Receivables from contracts with customers          
Third parties          
Iron Ore Solutions   7,009 7,021 1,368 1,205
Vale Base Metals   6,042 5,194
Other   66 90 34 93
Related parties 29(b) 702 631 13,433 13,871
Accounts receivable   13,819 12,936 14,835 15,169
Expected credit loss   (285) (297) (91) (88)
Accounts receivable, net   13,534 12,639 14,744 15,081

 

Provisionally priced commodities sales - The Company is mainly exposed to iron ore and copper price risk. The determination of the final sales price for these commodities is based on the pricing period outlined in the sales contracts, typically occurring after the revenue recognition date. Consequently, the Company initially recognizes revenue using a provisional invoice. Subsequently, the receivables associated with provisionally priced products are measured at fair value through profit or loss (note 16) and any fluctuations in the value of these receivables are presented as net operating revenue in the income statement. In the period ended June 30, 2026, the net operating revenue arising from fair value adjustments to provisionally priced contracts totaled R$470 (US$91 million).

 

The sensitivity of the Company’s risk related to the final settlement of provisionally priced accounts receivable is detailed below:

 

  June 30, 2026
  Thousand metric tons Provisional price (US$/ton) Variation Effect on revenue (R$ million)
Iron ore 20,630 99 +-10% +- 1.031
Copper 86 13,301 +-10% +- 581

 

8. Inventories

  Consolidated Parent company
  June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Finished products        
Iron Ore Solutions 17,062 17,520 5,529 4,989
Vale Base Metals 3,699 3,772
  20,761 21,292 5,529 4,989
         
Work in progress 5,473 4,956
Consumable inventory 6,196 6,428 2,925 2,959
         
Write-down to net realizable value (6) (10) (4)
Total of inventories 32,424 32,666 8,454 7,944

 

The cost of goods sold is presented in note 4(a).

 
 22
 
 

9. Suppliers and other payables

    Consolidated Parent company
  Notes

June 30,

2026

December 31, 2025

June 30,

2026

December 31, 2025
Third parties   30,677 29,335 15,160 16,489
Related parties 29(b) 1,436 1,286 1,095 800
Total   32,113 30,621 16,255 17,289

 

The financial liabilities presented as suppliers and other payables in the Company's statement of financial position represent the outstanding balance of invoices for purchases of goods and services, with an average payment term of approximately 60 days.

The Company is party to supplier finance arrangements ("Arrangements"), which have two distinct natures: (i) part of these arrangements is connected to the working capital strategy used in the Company's usual operating cycle, being the payment term extension limited to a short-term period, and (ii) part of these arrangements is intended to allow certain suppliers to advance their receivables with Vale arising from purchases of materials and services, without any type of change in value or payment terms for the Company. These Arrangements continue to be presented as suppliers in the Company's statement of financial position, as the terms and conditions of the original liabilities were not substantially modified. The carrying amount related to these transactions was R$7,355 (US$1,421 million) as of June 30, 2026 (R$7,627 (US$1,386 million) as of December 31, 2025), on a consolidated and to R$6,710 (R$6,711 as of December 31, 2025) in the Parent Company, for which the suppliers had already received payment from the finance providers.

Financial charges related to the increase in payment terms are recognized in the financial results as "Interest on working capital transactions" (note 15). The financial charges and foreign exchange gains/losses recognized in the income statement for the six-month period ended June 30, 2026 due to the Arrangements totaled R$610 (US$118 million) (2025: R$473 (US$82 million)) and R$13 (US$3 million) (2025: R$(16) (US$(3) million)), respectively.

 

10. Cash flows from operating activities

    Consolidated Parent company
Six-month period ended June 30, Notes 2026 2025 2026 2025
Cash flow from operating activities:          
Income before income taxes   21,773 24,055 18,682 24,157
Adjusted for:          
Equity results from subsidiaries 26 (5,809) (2,573)
Equity results and other results in associates and joint ventures 26 (693) 24 (693) 24
Impairment and other results related to non-current assets, net 11, 13 and 27 542 2,199 513 1,577
Changes in estimates related to the provision of Brumadinho 22 (1) 280 (1) 280
Changes in estimates related to the provision of de-characterization of dams 12 (287) (363) (287) (363)
Depreciation, depletion and amortization   9,038 8,521 5,615 5,313
Financial results, net 15 2,237 (2,186) 3,665 (1,007)
Changes in assets and liabilities:          
Accounts receivable 7 (1,943) 1,074 (8,029) 5,156
Inventories 8 (2,398) (2,264) (1,056) (32)
Suppliers and contractors 9 2,262 3,842 (1,036) 2,820
Other assets and liabilities, net   (1,666) (4,125) 17,544 (3,190)
Cash generated from operations   28,864 31,057 29,108 32,162
 
 23
 

 

 
 24
 
 

11. Property, plant, and equipment

 

    Consolidated
  Notes Land Building and facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as of December 31, 2025   3,623 100,805 24,995 23,479 13,143 3,340 13,116 57,539 240,040
Additions   96 12,391 12,487
Interest capitalization   50 50
Disposals   (80) (22) (2) (27) (8) (219) (358)
Asset retirement and environmental compensation obligations 12 376 376
Depreciation, depletion and amortization   (2,889) (1,754) (1,107) (460) (418) (1,157) (7,785)
Translation adjustment   (44) (1,051) (632) (1,226) (8) (130) (342) (1,189) (4,622)
Transfers   197 4,399 2,749 6,968 744 817 (15,874)
Balance as of June 30, 2026   3,776 101,184 25,336 28,488 13,392 2,888 12,426 52,698 240,188
Cost   3,776 182,703 63,085 85,278 24,054 8,406 30,763 52,698 450,763
Accumulated depreciation   (81,519) (37,749) (56,790) (10,662) (5,518) (18,337) (210,575)
Balance as of June 30, 2026   3,776 101,184 25,336 28,488 13,392 2,888 12,426 52,698 240,188
                     
Balance as of December 31, 2024   3,655 100,003 25,002 28,153 12,932 4,089 13,575 60,185 247,594
Additions   195 12,482 12,677
Interest capitalization   71 71
Disposals   (7) (147) (16) (38) (41) (8) (1,040) (1,297)
Asset retirement and environmental compensation obligations 12 217   217
Depreciation, depletion and amortization   (2,979) (1,741) (1,252) (433) (437) (1,075) (7,917)
Transfer to held for sale 27(a) (1,888) (2,058) (6) (212) (279) (326) (4,769)
Translation adjustment   (70) (1,318) (762) (418) (6) (292) (410) (1,586) (4,862)
Transfers   126 6,940 4,309 (5,082) 684 1,309 (8,286)
Balance as of June 30, 2025   3,704 100,611 24,734 21,574 13,136 3,343 13,112 61,500 241,714
Cost   3,704 173,550 58,925 67,236 23,135 8,185 29,937 61,500 426,172
Accumulated depreciation   (72,939) (34,191) (45,662) (9,999) (4,842) (16,825) (184,458)
Balance as of June 30, 2025   3,704 100,611 24,734 21,574 13,136 3,343 13,112 61,500 241,714
 
 25
 
 

 

    Parent company
  Notes Land Building and facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as of December 31, 2025   2,841 74,273 14,506 9,186 13,030 1,036 7,973 36,763 159,608
Additions   98 8,118 8,216
Interest capitalization   50 50
Disposals   (63) (13) (2) (27) (8) (97) (210)
Asset retirement and environmental compensation obligations 12 (144) (144)
Depreciation, depletion and amortization   (1,962) (1,044) (395) (454) (153) (754) (4,762)
Incorporation of subsidiaries   162 224 53 1 233 4 180 857
Transfers   59 2,373 1,341 494 811 (5,078)
Balance as of June 30, 2026   3,062 74,845 14,843 8,646 13,276 981 8,026 39,936 163,615
Cost   3,062 113,441 32,719 15,319 23,834 3,190 20,393 39,936 251,894
Accumulated depreciation   (38,596) (17,876) (6,673) (10,558) (2,209) (12,367) (88,279)
Balance as of June 30, 2026   3,062 74,845 14,843 8,646 13,276 981 8,026 39,936 163,615
                     
Balance as of December 31, 2024   2,802 70,779 13,119 8,652 12,829 1,142 7,349 34,140 150,812
Additions   72 8,888 8,960
Interest capitalization   71 71
Disposals   (7) (79) (10) (38) (41) (1) (539) (715)
Asset retirement and environmental compensation obligations 12 223 223
Depreciation, depletion and amortization   (1,933) (1,010) (381) (428) (134) (746) (4,632)
Transfer to held for sale 27(a) (1,290) (1) (178) (1) (165) (1,635)
Transfers   97 3,385 1,436 698 1,101 (6,717)
Balance as of June 30, 2025   2,892 70,862 13,534 8,456 13,058 902 7,702 35,678 153,084
Cost   2,892 105,816 29,566 14,229 22,957 2,811 18,827 35,678 232,776
Accumulated depreciation   (34,954) (16,032) (5,773) (9,899) (1,909) (11,125) (79,692)
Balance as of June 30, 2025   2,892 70,862 13,534 8,456 13,058 902 7,702 35,678 153,084

For more details regarding right of use and lease liability see note 19.

12. Provision for de-characterization of dam structures and asset retirement obligations

The Company is subject to local laws and regulations, that require the decommissioning of the assets that Vale operates at the end of their useful lives, as well as the de-characterization of dams and dikes built using the upstream method, located in Brazil. Vale incorporates dam de-characterization and asset decommissioning into its risk managament strategy and, as a result of the Brumadinho dam failure (note 22) and, in compliance with laws and regulations, the Company has decided to accelerate the plan

 
 26
 
 

to “de-characterize” of all its dams and dikes built under the upstream method in Brazil. These structures are in different stages of maturity, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.

 
 27
 
 

Expenses related to the demobilization occur after the end of operational activities and throughout the life of operations through progressive closures. In Brazil, these obligations are regulated at the Federal and State levels by ANM (National Mining Agency) and Environmental Agencies, respectively. Among the requirements, the closure plans must consider the physical, chemical and biological stability of the areas and post-closure actions for the period necessary to verify the effectiveness of the decommissioning. These obligations are provisioned and are subject to critical estimates and assumptions applied to the measurement of costs by the Company.

The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”.

Effects in the income statement

  Consolidated Parent Company
  Three-month period ended June 30, Six-month  period ended June 30, Three-month period ended June 30, Six-month  period ended June 30,
  2026 2025 2026 2025 2026 2025 2026 2025
De-characterization of upstream geotechnical structures (270) (313) (287) (363) (270) (313) (287) (363)
Obligation for asset decommissioning (75) 20 (43) 68 (108) 58 (117) 73
Environmental obligations (2) 1 (2) 1 (2) 3 (2) 3
Total (347) (292) (332) (294) (380) (252) (406) (287)

 

Provision changes during the period

    Consolidated
  Notes De-characterization of upstream geotechnical structures (i) Asset retirement obligations Environmental obligations Total
Balance as of December 31, 2025   11,536 19,921 2,445 33,902
Changes in estimates - amounts for closed plants charged to the income statement   (287) (43) (2) (332)
Changes in estimates – capitalized value for operational plants   385 (9) 376
Disbursements   (690) (470) (254) (1,414)
Monetary and present value adjustments   434 461 76 971
Transfer to assets held for sale 27(b) (779) (779)
Translation adjustments   (839) (46) (885)
Balance as of June 30, 2026   10,993 18,636 2,210 31,839

 

  Parent Company
  De-characterization of upstream geotechnical structures (i) Asset retirement obligations Environmental obligations Total
Balance as of December 31, 2025 11,536 9,651 1,688 22,875
Changes in estimates - amounts for closed plants charged to the income statement (287) (117) (2) (406)
Changes in estimates – capitalized value for operational plants (137) (7) (144)
Disbursements (690) (364) (180) (1,234)
Monetary and present value adjustments 434 350 64 848
Balance as of June 30, 2026 10,993 9,383 1,563 21,939

(i) The cash outflows for de-characterization projects are estimated for a period up to 13 years and were discounted to present value at an annual rate in real terms, which increased from 7.77% on December 31, 2025 to 8.53% on June 30, 2026.

 

 
 28
 
 

Operational stoppage

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale regarding the safety of its geotechnical structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the Iron Ore Solutions segment in the amount of R$41 (US$8 million) and R$87 (US$17 million) for the three and six-month period ended June 30, 2026, respectively (2025: R$59 (US$10 million) and R$118 (US$20 million), respectively), . Vale is working on legal and security to resume operations.

 

Asset retirement obligations and environmental obligations

 

  Consolidated Parent Company Discount rate Cash flow maturity
  June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Liability by geographical area                
Brazil 12,197 12,652 10,946 11,339 7.54% 7.17% 2163 2163
Canada 7,226 8,184 1.65% 1.81% 2152 2152
Oman 793 843 3.45% 3.48% 2035 2035
Other regions 631 687 2.90% 2.75%
  20,847 22,366 10,946 11,339        
Operating plants 14,480 16,297 6,976 7,267        
Closed plants 6,366 6,069 3,970 4,072        
  20,846 22,366 10,946 11,339        

 

Financial guarantees

The Company has guarantees issued by financial institutions in the amount of R$5,660 (US$1,093 million) as of June 30, 2026 (December 31, 2025: R$6,240 (US$1,134 million), in connection with the asset retirement obligations for the operations from Vale Base Metals segment.

 
 29
 
 

13. Intangible assets

    Consolidated
  Notes Goodwill Concessions Software Research and development projects Patents Total
Balance as of December 31, 2025   7,136 39,016 443 7 2,659 49,261
Additions   506 80 586
Disposals   (2) (1) (3)
Amortization   (771) (112)   (183) (1,066)
Translation adjustment   (3) (3)
Balance as of June 30, 2026   7,136 38,749 408 6 2,476 48,775
Cost   7,136 50,361 3,608 6 2,753 63,864
Accumulated amortization     (11,612) (3,200) (277) (15,089)
Balance as of June 30, 2026   7,136 38,749 408 6 2,476 48,775
               
Balance as of December 31, 2024   18,811 42,991 519 2,784 65,105
Additions   847 90 1 938
Disposals   (20) (20)
Amortization   (789) (127) (916)
Impairment   (674) (674)
Transfer to held for sale 27(a) (752) (4,419) (21) (5,192)
Translation adjustment   (732) (6) (738)
Balance as of June 30, 2025   16,653 38,610 476 2,764 58,503
Cost   16,653 48,800 3,563 2,764 71,780
Accumulated amortization   (10,190) (3,087) (13,277)
Balance as of June 30, 2025   16,653 38,610 476 2,764 58,503

 

 

  Parent company
  Concessions Software

Research and development

projects

Patents Total
Balance as of December 31, 2025 39,016 370 2,659 42,045
Additions 506 58 564
Disposals (2) (2)
Amortization (771) (92) (183) (1,046)
Transfers
Balance as of June 30, 2026 38,749 336 2,476 41,561
Cost 50,361 2,174 2,750 55,285
Accumulated amortization (11,612) (1,838) (274) (13,724)
Balance as of June 30, 2026 38,749 336 2,476 41,561
           
Balance as of December 31, 2024 38,509 430 2,754 41,693
Additions 834 67 901
Disposals (21) (21)
Amortization (713) (90) (803)
Balance as of June 30, 2025 38,609 407 2,754 41,770
Cost 48,799 2,059 2,754 53,612
Accumulated amortization (10,190) (1,652) (11,842)
Balance as of June 30, 2025 38,609 407 2,754 41,770
 
 30
 
 

14. Railway concessions

Liabilities related to the concession grants

The Company’s integrated operations encompass the railway concessions of the Vitória a Minas Railroad ("EFVM") and the Carajás Railroad ("EFC"). The EFVM railway connects the mines of the Southern System, located in the Quadrilátero Ferrífero region in the Brazilian state of Minas Gerais, to the Port of Tubarão in Vitória, Espírito Santo. The EFC railway links the mines of the Northern System in the Carajás region, in the state of Pará, to the Ponta da Madeira maritime terminal in São Luís, Maranhão. The liabilities related to these railway concessions are presented below:

  Consolidated Discount rate  
  December 31, 2025 Changes in estimates Monetary and present value adjustments Disbursements June 30, 2026 June 30, 2026 December 31, 2025 Remaining term of obligations
Payment obligation 7,379 (123) 315 (166) 7,405 8,12% - 11,04% 7,49% - 11,04% 31 years
Infrastructure investment 5,793 43 207 (927) 5,116 7,60% - 9,22% 7,15% - 9,10% 7 years
  13,172 (80) 522 (1,093) 12,521      
Current liabilities 3,138       3,255      
Non-current liabilities 10,034       9,266      
Liabilities 13,172       12,521      

In December 2020, the Company entered into an agreement with the Federal Government to extend its operating concessions for the EFC and EFVM for thirty years, extending the maturity date from 2027 to 2057.

Later, in January 2024, responding to a request from the Ministry of Transportation ("MT"), Vale, the National Land Transport Agency (“ANTT”), and the Brazilian Federal Government, resumed discussions on the general conditions of the concession agreements. In December, 2024, they established the general framework for a renegotiation of the concession agreements entered in December 2020, with the aim of promoting the modernization and updating of the existing contracts. This process was subject to evaluation and approval by the competent authorities and was to be formalized through a consensual solution discussed with the relevant bodies involved at the Brazilian Federal Court of Accounts. However, in August, 2025, within the context of the consensual solution conducted by the Brazilian Federal Court of Accounts, it was not possible to reach consensus among the parties within the established deadline.

In April 2026, Vale’s Board of Directors approved the continuation of negotiations related to the optimization of the EFC and EFVM concession agreements with the MT, ANTT, and Infra S.A., within the scope of their respective legal authorities. Any potential accounting impacts, if applicable, will be recognized in the period in which an agreement is signed.

Despite the ongoing discussions, the concession agreements remain in force, the Company remains in compliance with the established obligations, and continues to be committed to the general terms defined in the agreement entered into in December, 2024. Vale believes that the provisions recognized remain adequate to meet the obligations related to the existing concession agreements.

 
 31
 

 

 
 32
 
 

15. Financial results

    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Financial income          
Short-term investments   510 537 1,090 1,111
Others   104 100 198 204
    614 637 1,288 1,315
Financial expenses          
Interest on loans and borrowings 21 (1,260) (1,301) (2,621) (2,595)
Expenses from bonds repurchase   (254)
Interest on working capital transactions 7 and 9 (272) (244) (610) (473)
Taxes on financial income   (77) (114) (140) (206)
Interest on other financial liabilities 5(d), 19 and 20(a) (183) (178) (382) (329)
Others   (270) (445) (508) (655)
    (2,062) (2,282) (4,261) (4,512)
Other financial items, net          
Foreign exchange and indexation gains (losses), net   (1,666) 210 (2,513) (1,838)
Participative shareholders' debentures 20(b) 1,006 (643) (230) (418)
Derivative financial instruments, net 17 (340) 3,082 3,479 7,639
    (1,000) 2,649 736 5,383
Total   (2,448) 1,004 (2,237) 2,186

 

 
 33
 
 

16. Financial assets and liabilities

a) Classification

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

    Consolidated
    June 30, 2026   December 31, 2025
Financial assets Notes Amortized cost At fair value through OCI At fair value through profit or loss Total Amortized cost At fair value through OCI At fair value through profit or loss Total
Current                  
Cash and cash equivalents (i)   28,871 28,871 40,563 40,563
Short-term investments (ii)   971 971 1,066 1,066
Derivative financial instruments 17 2,960 2,960 2,278 2,278
Accounts receivable 7 739 12,795 13,534 886 11,753 12,639
    29,610 16,726 46,336 41,449 15,097 56,546
Non-current                  
Judicial deposits 24(c) 2,989 2,989 3,580 3,580
Restricted cash 20 62 62 50 50
Derivative financial instruments 17 2,396 2,396 1,115 1,115
Investments in equity securities 20 389 389 347 347
    3,051 389 2,396 5,836 3,630 347 1,115 5,092
Total of financial assets   32,661 389 19,122 52,172 45,079 347 16,212 61,638
                   
Financial liabilities                  
Current                  
Suppliers and other payables 9 32,113 32,113 30,621 30,621
Derivative financial instruments 17 736 736 514 514
Loans and borrowings 18 5,659 5,659 2,847 2,847
Leases 19 875 875 884 884
Subordinate notes 20(a) 79 79 22 22
Railway concession 14 3,255 3,255 3,138 3,138
Other financial liabilities - Related parties 29 1,120 1,120 1,293 1,293
Other financial liabilities 20 1,428 1,428 1,774 1,774
    44,529 736 45,265 40,579 514 41,093
Non-current                  
Derivative financial instruments 17 917 917 287 287
Loans and borrowings 18 89,094 89,094 96,932 96,932
Leases 19 2,406 2,406 2,794 2,794
Subordinate notes 20(a) 3,839 3,839 4,079 4,079
Participative shareholders' debentures 20(b) 11,973 11,973 12,403 12,403
Railway concession 14 9,266 9,266 10,034 10,034
Other financial liabilities 20 75 75 1 1
    104,605 12,965 117,570 113,839 12,691 126,530
Total of financial liabilities   149,134 13,701 162,835 154,418 13,205 167,623

 

(i) Includes R$8,956 (US$1,730 million) (2025: R$R$13,923 (US$2,531 million)) denominated in R$, R$18,501 (US$3,574 million) (2025: R$25,378 (US$4,612 million)) denominated in US$ and R$1,414 (US$273 million) (2025: R$1,262 (US$229 million)) denominated in other currencies.

(ii) It substantially comprises investments in debt securities and investments in exclusive investment funds, whose portfolio is composed of repo operations and bank certificates of deposit ("CDBs").

 
 34
 
 

b) Hierarchy of fair value

      Consolidated
    June 30, 2026 December 31, 2025
  Notes Level 1 Level 2 Total Level 1 Level 2 Total
Financial assets              
Short-term investments   118 853 971 180 886 1,066
Derivative financial instruments 17 5,356 5,356 3,393 3,393
Accounts receivable 7 12,795 12,795 11,753 11,753
Investments in equity securities 20 389 389 347 347
    118 19,393 19,511 180 16,379 16,559
               
Financial liabilities              
Derivative financial instruments 17 1,653 1,653 801 801
Participative shareholders' debentures 20(b) 11,973 11,973 12,403 12,403
Other financial liabilities 20 75 75 1 1
    13,701 13,701 13,205 13,205

There were no transfers between levels 1, 2 of the fair value hierarchy during the period presented. The Company does not hold Level 3 financial assets and liabilities during the period presented.

c) Fair value of loans, borrowings and subordinated notes

Loans, borrowings and subordinated notes are measured at amortized cost. To determine the fair value of these financial instruments traded in secondary markets, the closing market quotations on the balance sheet dates were used. The carrying amount of the other financial liabilities measured at amortized cost represents a reasonable approximation of their respective fair value.

  Consolidated
  June 30, 2026 December 31, 2025
  Carrying amount Fair value Carrying amount Fair value
Bonds 39,746 40,896 42,273 44,209
Debentures 13,300 12,817 13,043 12,938
Total loans and borrowings 53,046 53,713 55,316 57,147
         
Subordinated notes 3,918 3,904 4,101 4,113

 

17. Financial and capital risk management

Effects of derivatives on the statement of financial position

  Consolidated
  June 30, 2026 December 31, 2025
  Assets Liabilities Assets Liabilities
Foreign exchange and interest rate risk 4,757 937 3,234 729
Commodities price risk 599 707 159 72
Embedded derivatives 9
Total 5,356 1,653 3,393 801

 

Net exposure

    Consolidated
  June 30, 2026 December 31, 2025
Foreign exchange and interest rate risk (i) 3,820 2,505
Commodities price risk (108) 87
Embedded derivatives (9)
Total 3,703 2,592

(i) Includes a positive balance of R$1,900 (US$367 million) and R$988 (US$181 million)) as of June 30, 2026, and December 31, 2025, respectively, related to transactions to mitigate foreign exchange and interest rate fluctuations on loans, borrowings and provisions related to Brumadinho and Samarco.

 
 35
 
 

Effects of derivatives on the income statement

  Consolidated
  Gain (loss) recognized in the income statement
  Three-month period ended June 30, Six-month period ended June 30,
  2026 2025 2026 2025
Foreign exchange and interest rate risk 951 3,142 2,874 7,698
Commodities price risk (1,291) (61) 615 (61)
Embedded derivatives 1 (10) 2
Total (340) 3,082 3,479 7,639

 

Effects of derivatives on the cash flows

  Consolidated
  Financial settlement inflows (outflows)
Six-month period ended June 30, 2026 2025
Foreign exchange and interest rate risk 1,564 1,697
Commodities price risk 748 (84)
Total 2,312 1,613

 

a) Market risk

a.i) Foreign exchange and interest rates

  Notional Fair value Fair value by year
Flow June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 2027 2028 2029+
Foreign Exchange and Interest Rate Derivatives US$ 12.578 US$ 9.201 3,820 2,505 1,403 943 1,474

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

R$ depreciation 3,820 (5,200) (14,668)
US$ interest rate inside Brazil decrease 3,820 2,704 1,428
Brazilian interest rate increase 3,820 240 (2,692)
TJLP interest rate decrease 3,820 3,820 3,820
IPCA index decrease 3,820 2,847 1,953
SOFR interest rate decrease 3,820 3,706 3,589
 
 36
 
 

a.ii) Protection program for product prices and input costs

 

  Notional Fair value Fair value by year
Flow June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 2027 2028 2029+
Brent crude oil (bbl)              
Options 28,959,063 22,224,999 (221) (27) 258 (479)
               
Bunker (tons)              
Bunker fowards 480 (61) (61)
               
Forward Freight Agreement (days)              
Freight forwards 4,020 2,070 83 82 63 14 6
               
Fixed price Nickel sales protection (ton)              
Nickel forwards 28,398 3,557 91 29 92 (1)

The sensitivity analysis of these derivative financial instruments is presented as follows:

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Brent crude oil (bbl) Decrease in fuel oil price (282) (2,400) (4,854)
Forward Freight Agreement (days) Decrease in freight price 83 (58) (200)
Hedge for fixed-price nickel sales (tons) Decrease in nickel price 91 (91) (432)

a.iii) Embedded derivatives in contracts

  Notional Fair value Fair value by year
Flow June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025 2027 2028 2029+
Embedded derivative (pellet price) in natural gas purchase agreement (volume/month)              
Call options 746,667 746,667 (9) (9)

The sensitivity analysis of these derivative financial instruments is presented as follows:

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Embedded derivative (pellet price) in natural gas purchase agreement (volume/month)        
Embedded derivatives - Gas purchase Pellet price increase (9) (27) (62)

 

a.iv) Hedge accounting

  Consolidated
  Gain recognized in the other comprehensive income
  Three-month period ended June 30, Six-month period ended June 30,
  2026 2025 2026 2025
Net investment hedge 161 643 883 1,663

b) Credit risk management

b.i) Financial Counterparties’ ratings

The transactions of derivative instruments, cash and cash equivalents, as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions' credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

 
 37
 
 

 

  Consolidated
  June 30, 2026 December 31, 2025
  Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives
Aa2 2,625 37 3,969 3
Aa3 167
A1 11,071 1,589 16,056 933
A2 6 89 4 1
A3 4,591 540 7,370 336
Baa1 2
Baa2 68 13
Baa3 144 299
Ba1 (i) 7,160 1,525 9,120 1,088
Ba2 (i) 4,010 1,576 4,796 1,032
  29,842 5,356 41,629 3,393

 

(i) A substantial part of the balances is held with financial institutions in Brazil which are deemed investment grade in local currency.

 
 38
 
 

c) Liquidity risk management

The liquidity risk arises from the possibility that Vale might not perform its obligations on due dates, as well as face difficulties to meet its cash requirements due to market liquidity constraints.

The Company manages its cash on a consolidated basis and has sufficient capacity to meet its short-term obligations.

 

18. Loans and borrowings

a) Outstanding balance of loans and borrowings by type and currency

    Consolidated
    Current liabilities Non-current liabilities
  Average interest rate (i) June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Quoted in the secondary market:          
US$ Bonds 6.05% 39,357 41,859
R$ Debentures 7.63% 227 313 12,934 12,581
Debt contracts in Brazil in (ii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.13% 233 240 376 490
Basket of currencies and bonds in US$ indexed to SOFR   825
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.14% 4,141 1,128 33,631 38,207
Other currencies, with fixed interest 5.50% 62 66 155 236
Other currencies, with variable interest 2.76% 27 27 2,641 2,734
Accrued charges   969 1,073
Total   5,659 2,847 89,094 96,932

 

  Parent company
    Current liabilities Non-current liabilities
  Average interest rate (i)

June 30,

2026

December 31, 2025

June 30,

2026

December 31, 2025
Quoted in the secondary market:          
US$,Bonds 5.66% 2,544 2,703
R$, Debentures 7.63% 233 313 12,929 12,581
Debt contracts in Brazil in (ii):        
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.13% 238 241 371 490
Basket of currencies and bonds in US$ indexed to SOFR   825
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.18% 3,366 26 17,323 18,535
Accrued charges   342 380
Total   4,179 960 33,167 35,134

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of June 30, 2026.

(ii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.17% per year in US$.

 

The reconciliation of loans and borrowings with the cash flows arising from financing activities is presented in note 21.

 
 39
 
 

b) Future flows of principal and interest of loans and borrowings payments

 

  Consolidated Parent Company
  Principal Estimated future interest payments (i) Principal Estimated future interest payments (i)
2026 1,045 2,614 238 1,040
2027 4,652 5,128 4,045 1,987
2028 4,549 4,917 4,458 1,797
2029 17,900 4,738 4,524 1,581
From 2030 to 2032 23,833 9,828 9,547 3,541
2033 onwards 41,805 20,421 14,192 4,070
Total 93,784 47,646 37,004 14,016

(i) Based on interest rate curves and foreign exchange rates applicable as of June 30, 2026 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

c) Covenants

The Company's main financial covenants require it to maintain certain ratios, such as the leverage ratio and interest coverage ratio. Vale is also subject to non-financial covenants normally practiced in the market, such as compliance with certain governance and environmental standards, among others.

The Company is required to comply with these covenants at the end of each annual reporting period and there are no indications that Vale would have difficulties complying with them on the next measurement date, which will be as of December 31, 2026.

19. Leases

a) Right of use

          Consolidated
  December 31, 2025 Additions and contract modifications Depreciation Translation adjustment June 30, 2026
Ports 144 134 (62) (6) 210
Vessels 1,901 1 (154) (113) 1,635
Pelletizing plants 497 (58) (81) 358
Properties 455 (2) (44) (6) 403
Energy plants 114 (27) (9) 78
Others 229 21 (50) 4 204
Total 3,340 96 (418) (130) 2,888

 

 
 40
 
 

b) Leases liabilities

 

              Consolidated
  December 31, 2025 Additions and contract modifications Payments (i) Interest Transfer to held for sale (note 27b) Translation adjustment and others June 30, 2026
Ports 170 134 (107) 5 (6) 196
Vessels 1,926 1 (184) 35 (114) 1,664
Pelletizing plants 531 (58) (17) 9 465
Properties 535 (2) (66) 11 62 540
Energy plants 239 (33) 6 (66) 146
Others 277 21 (36) 6 (22) 24 270
Total 3,678 96 (443) 72 (22) (100) 3,281
Current liabilities 884           875
Non-current liabilities 2,794           2,406
Total 3,678           3,281

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities was R$332 (US$65 million) recorded in the income statement for the six-month period ended June 30, 2026 (2025: R$304 (US$53 million) in the six-month period ended June 30, 2025).

 

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the statement of financial position is measured at the present value of such obligations.

                Consolidated
  2026 2027 2028 2029 2030 onwards Total Remaining term (years) Discount rate
Ports 5 62 10 10 124 211 1 to 17 4% to 6%
Vessels 181 362 305 259 714 1,821 1 to 7 4%
Pelletizing plants 166 124 109 31 114 544 1 to 7 2% to 6%
Properties 57 109 104 78 166 514 1 to 13 2% to 6%
Energy plants 16 26 26 26 145 239 1 to 4 5%
Others 57 78 62 36 16 249 1 to 4 3% to 6%
Total 482 761 616 440 1,279 3,578    

 

20. Other financial assets and liabilities

    Consolidated
    Current Non-Current
  Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Other financial assets          
Restricted cash   62 50
Derivative financial instruments 16 2,960 2,278 2,396 1,115
Investments in equity securities   389 347
Loans - Related parties 29(b) 23 239 1,252 1,125
    2,983 2,517 4,099 2,637
Other financial liabilities          
Derivative financial instruments 16 736 514 917 287
Subordinated notes 20(a) 79 22 3,839 4,079
Participative shareholders’ debentures 20(b) 11,973 12,403
Other financial liabilities - Related parties 29(b) 1,120 1,293
Other   1,428 1,774 75 1
    3,363 3,603 16,804 16,770
 
 41
 
 
    Parent company
    Current Non-Current
  Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Other financial assets          
Restricted cash   43 30
Derivative financial instruments 16 1,591 1,425 2,151 1,073
Investments in equity securities   125 127
    1,591 1,425 2,319 1,230
Other financial liabilities          
Derivative financial instruments 16 369 383 481 208
Pre-export payments - Related parties 29(b) 14,933 24,302 56,943 41,213
Participative shareholders’ debentures 20(a) 11,973 12,403
Other financial liabilities - Related parties 29(b) 2,120 2,285
Other   35 75 1
    17,457 26,970 69,472 53,825

 

 
 42
 
 

a) Subordinated notes

These instruments mature in 2056 and have payment priority only over share capital, being subordinated to all of Vale’s financial and non-financial obligations.

Remuneration is paid through semiannual interest at an initial rate of 6% per year. However, the Company holds the right to defer the payment of such interest until the maturity of the principal, subject to events under its control.

In February 2026, the Company paid remuneration on these subordinated instruments the amount of R$59 (US$11 million).

b) Participative shareholders' debentures

The impact of the participative shareholders' debentures on the financial results is presented in note 15, and the weighted-average price of secondary-market trades in the last month of period year is presented below:

  Average price (R$)
Three-month period ended June 30, 2026 2025
Participative shareholders’ debentures 40.02 34,47

On April 1st, 2026, the Company made available for withdrawal as remuneration the amount of R$700 (US$139 million) for the second semester of 2025 (2025: R$760 (US$132 million) for the second semester of 2024).

 
 43
 
 

21. Cash flows from financing activities

Reconciliation of cash flows from liabilities arising from financing activities

  Consolidated
  Quoted in the secondary market Other debt contracts in Brazil Other debt contracts on the international market Total loans and borrowings Subordinated notes Total
Balance as of December 31, 2025 55,316 1,570 42,893 99,779 4,101 103,880
Additions 5,828 5,828 5,828
Payments (202) (904) (5,173) (6,279) (6,279)
Interest paid (i) (1,598) (55) (991) (2,644) (59) (2,703)
Cash flow from financing activities (1,800) (959) (336) (3,095) (59) (3,154)
Effect of exchange rate (2,202) (20) (2,735) (4,957) (240) (5,197)
Interest accretion 1,732 23 1,271 3,026 116 3,142
Non-cash changes (470) 3 (1,464) (1,931) (124) (2,055)
Balance as of June 30, 2026 53,046 614 41,093 94,753 3,918 98,671
             
Balance as of December 31, 2024 52,879 2,088 36,631 91,598 91,598
Additions 10,324 8,350 18,674 18,674
Payments (2,073) (123) (3,445) (5,641) (5,641)
Interest paid (i) (1,760) (53) (1,107) (2,920) (2,920)
Cash flow from financing activities 6,491 (176) 3,798 10,113 10,113
Transfer to held for sale (1,206) (170) (1,376) (1,376)
Effect of exchange rate (5,530) (109) (4,348) (9,987) (9,987)
Interest accretion 2,209 50 958 3,217 3,217
Non-cash changes (4,527) (229) (3,390) (8,146) (8,146)
Balance as of June 30, 2025 54,843 1,683 37,039 93,565 93,565

(i) Classified as operating activities in the statement of cash flows.

 

Fundings in 2026

In the second quarter of 2026, the Company contracted loans of R$812 (US$161 million), indexed to SOFR plus spread adjustments, with maturities between 2027 and 2031.
In the first quarter of 2026, the Company contracted loans of US$5,016 (R$962 million) indexed to SOFR plus spread adjustments with maturities between 2027 and 2031.

Payments in 2026

In July 2026 (subsequent event), the Company prepaid R$2,532 (US$500 million) of its debt facility, which was originally due to mature in 2029.
In the second quarter of 2026, the Company settled loans of R$415 (US$81 million) and paid interest on debentures in the amount of R$399 (US$79 million).
In the first quarter of 2026, the Company settled loans of R$5,864 (US$1,117 million).

 

Fundings in 2025

 

In the second quarter of 2025, the Company (i) contracted loans of R$3,326 (US$596 million), indexed to SOFR plus spread adjustments, with maturities between 2026 and 2030, and (ii) issued debentures of R$6 billion (US$1,080 million), indexed to Brazilian Consumer Price Index (IPCA) plus 6.76% to 6.89% per year, paid semi-annually. The issuance was structured in three series of R$2 billion (US$363 million) each, maturing in 2032, 2035, and 2037. The proceeds will be used in infrastructure investment projects related to railway concessions.
In the first quarter of 2025, the Company (i) contracted loans of R$5,025 (US$861 million) indexed to SOFR plus spread adjustments with maturities between 2026 and 2029, and (ii) issued bonds of R$4,324 (US$750 million) with a coupon of 6.40% per year, payable semi-annually, and maturing in 2054.

Payments in 2025

In the second quarter of 2025, the Company paid interest on debentures in the amount of R$164 (US$28 million).
In the first quarter of 2025, the Company settled loans of R$862 (US$150 million) and redeemed notes maturing in 2034, 2036, and 2039 in the total amount of R$1,890 (US$329 million) and paid a premium of R$254 (US$44 million), recorded as “Bond premium repurchase” in the financial results of the period.
 
 44
 

 

 
 45
 
 

22. Brumadinho dam failure

In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais, Brazil. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including two pregnant women, and caused extensive property and environmental damage in the region.

As a result of the dam failure, the Company recognized provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society. In addition, the Company has incurred expenses, which have been recognized straight to the income statement, in relation to tailings management, communication services, humanitarian assistance, payroll, legal services, water supply, among others.

Effects in income statements

  Three-month period ended June 30, Six-month period ended June 30,
  2026 2025 2026 2025
Integral Reparation Agreement 50 (25) (4) (170)
Other obligations (23) 81 3 450
Incurred expenses 760 476 1,733 895
Insurance (2) (591) (31)
Expenses related to Brumadinho event 785 532 1,141 1,144

Changes in the provision in the period

  Consolidated
  December 31, 2025 Changes in  estimates Monetary and present value adjustments Disbursements June 30, 2026
Integral Reparation Agreement          
Payment obligations 1,040 3 62 (559) 546
Provision for socio-economic reparation and others 1,745 9 115 (335) 1,534
Provision for social and environmental reparation 2,836 (16) 167 (283) 2,704
  5,621 (4) 344 (1,177) 4,784
Other obligations          
Tailings containment, geotechnical safety and environmental reparation 2,981 (2) 150 (368) 2,761
Individual indemnification 413 7 25 (112) 333
Other 1,498 (2) 51 (240) 1,307
  4,892 3 226 (720) 4,401
           
Liability 10,513 (1) 570 (1,897) 9,185

The cash flow for obligations are estimated for an average period ranging from 4 to 6 years and were discounted to the present value at a rate in real terms, which increased from 8.07% on December 31, 2025 to 8.61% on June 30, 2026.

 

 
 46
 
 
Judicial Settlement for Integral Reparation

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. As a result of the Global Settlement, the requests for the reparation of socioenvironmental and socioeconomic damages caused by the dam failure were substantially resolved.

The Global Settlement includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socioeconomic and socioenvironmental compensation projects; (ii) performance obligation related to socioeconomic projects in Brumadinho and other 25 municipalities from the Paraopeba River Basin; and (iii) performance obligations related to compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 4 to 6 years.

In addition, the Global Settlement addresses the diffuse and collective socioeconomic damages resulting from the disaster, with the exception of supervening damages, individual damages and homogeneous individual damages of a divisible nature, in accordance with the claims of the lawsuits not extinguished by the Global Settlement.

For the measures described in items (i) and (ii), the amounts are specified in the Global Settlement. For the execution of the environmental recovery, actions have no cap limit, despite having been estimated in the Global Settlement due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.

Other obligations

The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of-court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.

Legal Proceedings

Class and individual actions in the United States

Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale.

In August 2024, the Court held a hearing to consider Vale's Motion for Class Decertification, as well as the parties' Cross Motions to Exclude certain expert reports. In March 2026, the Motion for Class Decertification was denied. In April 2026, the Court granted Vale’s request to exclude, in its entirety, the damages calculation model prepared by the plaintiffs’ expert in the class action lawsuit.

In November 2021, a new complaint was filed by eight investment funds that chose to seek redress for alleged damages independently and separately from the class members of the main action, with, for the most part, similar allegations to those presented in the main class action. In March 2026, the Court granted Vale's request and dismissed the portion of the claims brought by these investment funds that was not aligned with the claims asserted in the main class action. The parties commenced the discovery phase in May 2026.

 
 47
 
 

The likelihood of loss of these proceedings is considered possible. However, considering the current phase of these lawsuits, it is not yet possible to reliably estimate the amount of a potential loss and the claimants have also not specified the amounts of the alleged damages in their respective claims.

Arbitration proceedings in Brazil filed by shareholders, a class association and foreign investment funds

In Brazil, Vale is defending itself in four arbitration proceedings in which the claimants seek compensation for alleged damages resulting from the devaluation of the Company’s shares. The claims are based on the allegation that the Company was aware of the risks related to the safety of the Brumadinho dam and failed to disclose such risks to its shareholders.

Among these proceedings, only one does not have an estimated value assigned by the claimants. In the others:

Arbitration filed by foreign legal entities, the claimants estimated losses of approximately R$1,800 (US$348 million), plus interest and monetary adjustment.
Arbitration also filed by foreign legal entities, the estimated amount was approximately R$3,900 (US$753 million), subject to interest and monetary adjustment.
Proceeding filed by 384 minority shareholders, the amount in dispute was set at R$3,000 (US$580 million), related to a single event, subject to interest and monetary adjustment, and may be increased at a later stage as alleged by the claimants.
Arbitration initiated by foreign legal entities, with no estimated amount assigned by the claimants.

The Company disputes all ongoing proceedings and classifies the likelihood of loss as possible. However, given the early stage of the arbitration proceedings and the lack of detailed claims and grounds, it is not possible at this time to reliably estimate the amount of any potential loss.

 

23. Liabilities related to associates and joint ventures

In November 2015, the Fundão tailings dam owned in Mariana, Minas Gerais, by Samarco Mineração S.A. (“Samarco”) experienced a failure, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

In October 2024, Vale, Samarco and BHPB, together with the Brazilian Federal Government, the State Governments of Minas Gerais and Espírito Santo, the Federal and State Public Prosecutors’ and Public Defenders’ Offices and other Brazilian public entities (jointly, “the Parties”) entered into an agreement for the integral and definitive reparation of the impacts derived from the Fundão dam collapse, in Mariana, Minas Gerais ("Definitive Settlement") which was ratified in November 2024, as shown in item b) below.

a) Changes in provision related to the Samarco dam failure

The changes on the provision are presented below:

  Total
Balance as of December 31, 2025 14,379
Changes in estimates 221
Monetary and present value adjustments 539
Disbursements (4,286)
Balance as of June 30, 2026 10,853

The cash outflows to meet the obligations are discounted to present value at an annual rate in real terms of 8.20% on June 30, 2026 (7.66% on December 31, 2025).

 
 48
 
 

b) Definitive Settlement for the full reparation

The Definitive Settlement, estimated in R$170 billion (US$32.6 billion), replaced all previous agreements and covers both disbursements made prior to its ratification and new financial commitments, which will be paid over 20 years in remediation and compensation actions. In addition, it provides for initiatives to be implemented by Samarco, with disbursements estimated to occur within the three years following ratification.

Samarco has primary responsibility for the obligations, while Vale and BHPB hold subsidiary responsibility, in proportion to their 50% ownership interests, in case Samarco fails to comply such obligations. The judicial ratification of the agreement extinguished several significant lawsuits filed in Brazil, for which the requests for dismissal were jointly submitted by Vale, BHPB, and Samarco.

c) Remaining legal proceedings

With the Definitive Agreement, the public civil actions brought by the Brazilian Justice Institutions and Brazilian public authorities were substantially resolved and the parameters for compliance with the reparation and compensation for damages were defined. Thus, the remaining most relevant legal proceedings are shown below:

Claims in the United Kingdom and the Netherlands

In July 2024, Vale and BHP have entered into a confidential agreement without any admission of liability pursuant to Vale and BHP will share equally any potential payment obligations arising from the UK and Dutch Claims, described below.

London claim - As a result of the rupture of Samarco’s Fundão dam failure, BHP Group Ltd (“BHP”) was named as defendant in group action claims for damages filed in the courts of England and Wales for approximately 610,000 claimants, between individuals, companies and municipalities from Brazil that were supposedly affected by the Samarco dam failure (the “UK Claim”).

The proceeding was structured in phases, with the first phase devoted to assessing BHP’s liability for the Fundão dam failure. Following the trial of the first phase, held between October 2024 and March 2025, the English court issued a decision in November 2025 recognizing BHP’s liability under Brazilian law. The decision also confirmed the validity of the waivers and release agreements executed by claimants who had already been compensated in Brazil, which will reduce the number of claimants and the amount of the claims.

The Company, as a result of this decision, reassessed the likelihood of loss in relation to this proceeding as probable, and recognized an additional provision of R$2,450 (US$449 million), corresponding to its 50% interest in Samarco, in the income statement as "Equity results and other results in associates and joint ventures", which is presented in the statement of financial position as "Liabilities related to associates and joint ventures", as it is associated with the failure of the Fundão tailings dam, owned by Samarco.

In May 2026, the Court of Appeal of England denied the BHP’s application for permission to appeal the decision. Preparations are currently underway for the second phase of the trial. This phase will analyze general matters related to causal link and alleged damages, and in this phase parties will need to produce evidence. The judgment of this case is foreseen to take place between April 2027 and March 2028.

Netherlands proceeding - A proceeding was filed against the Company by certain Brazilian municipalities, a company, and a foundation that represents thousands of individuals and some entities, alleging that they were affected by the failure of Samarco’s Fundão dam in 2015.

In March 2024, a court in Amsterdam granted a preliminary injunction freezing the shares in Vale Holdings B.V., a wholly owned subsidiary incorporated in the Netherlands, and the economic rights attached to those shares, for securing the approximate amount of R$5,438 (EUR920 million). In 2025, with the adherence of three municipalities (Iapu, Ponte Nova and Rio Casca) to the Definitive Agreement, they ceased to be part of the litigation and the securing amount was reduced to approximately R$4,406 (EUR745.4 million). In November 2025, as a result of a settlement reached in a lawsuit before the Federal Regional Court, the company that was part of the group of plaintiffs also ceased to be part to the litigation.

 
 49
 
 

In October 2025, Vale submitted its jurisdictional defense in response to the lawsuit filed against the Company, and the hearing for the first stage of the proceedings took place in July 2026. At that hearing, the judgment date was estimated to be October 2026, although it may be postponed. As a result, a decision is not expected to be issued before the fourth quarter of 2026.

The likelihood of loss of this proceeding is considered possible. However, considering the initial phase, it is not yet possible to reliably estimate the amount of a potential loss, and an estimate may become quantifiable as the case progresses.

 

 
 50
 
 

 

24. Legal and administrative proceedings

The Company is a defendant in numerous legal and administrative actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

The lawsuits related to Brumadinho event (note 22) and the Samarco dam failure (note 23) are presented in its specific notes to these financial statements and, therefore, are not disclosed below.

a) Provision for legal and administrative proceedings

Effects in income statements

  Consolidated
  Three-month period ended June 30, Six-month period ended June 30,
  2026 2025 2026 2025
Tax litigations (8) (1) (73) 13
Civil litigations 19 (321) 72 (226)
Labor litigations 363 327 601 548
Environmental litigations 182 183
Total 374 187 600 518

Changes in the provisions in the period

          Consolidated
  Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance as of December 31, 2025 1,196 822 3,615 105 5,738
Additions and reversals, net (73) 72 601 600
Payments (130) (65) (415) (610)
Indexation and interest 52 34 174 5 265
Balance as of June 30, 2026 1,045 863 3,975 110 5,993

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation of the estimate of the costs that may be required to settle the obligations.

Tax litigations – The Company is party to several administrative and legal proceedings related mainly to the incidence of Brazilian federal contributions ("PIS" and "COFINS"), Value-added tax ("ICMS") and other taxes. The tax litigation related to income taxes is presented in note 5(c).

Civil litigations – Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

Labor litigations – Refers to lawsuits for claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

Environmental litigations – Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 
 51
 
 

b) Contingent liabilities

  Consolidated
  June 30, 2026 December 31, 2025
Tax litigations 39,368 39,715
Civil litigations 12,853 11,617
Labor litigations 1,925 2,070
Environmental litigations 11,199 6,610
Total 65,345 60,012

 

The significant contingent liabilities for which the likelihood of loss is considered possible are discussed below.

Environmental litigations - Overflow from the Viga and Fábrica mines

In January 2026, there was a leak of water containing sediments (soil) at the operational units of Fábrica and Viga, located in the municipalities of Ouro Preto, Minas Gerais, and Congonhas, Minas Gerais, respectively. The Municipality of Congonhas temporarily suspended the operating permits for Vale's operations at the aforementioned units, whose activities have not yet resumed due to the following court decisions.

As a result of the event described above, the Company is a party to four judicial proceedings. Preliminary injunctions of a predominantly preventive nature were granted, aimed at the provision of information and technical documents, the implementation of emergency containment and mitigation measures, structural and environmental monitoring, and the imposition of operational restrictions in the affected areas. The requests for the freezing of financial assets arising from these proceedings were denied, without prejudice to the freezing of mining rights in the federal lawsuits.

In one of these proceedings, an agreement was reached between the Public Prosecutor’s Office of the State of Minas Gerais, the State of Minas Gerais, and the Company for the engagement of an Independent Technical Auditor to monitor compliance with the preliminary obligations, along with a request for the suspension of the proceeding for the implementation of the agreed measures, without acknowledgment of fault or admission of liability by Vale. The request for suspension of the proceeding was extended and deferred to all four actions. The total amount estimated across the four actions is R$3,136 (US$606 million), and the likelihood of loss has been classified as possible.

Civil litigations - Notices of Infraction issued by the National Mining Agency ("ANM")

In 2026, Vale received notices of infraction issued by the National Mining Agency (ANM) related to the Pico mine in Itabirito (MG), the Mar Azul mine in Nova Lima (MG), the Gongo Soco mine in Barão dos Cocais (MG), and the overflow that occurred at Fábrica Mine in Congonhas (MG), seeking the imposition of fines in the amounts of R$136 (US$26 million), R$1,209 (US$234 million), R$484 (US$93 million) and R$409 (US$79 million) , respectively, based on alleged violations under ANM resolutions. The Company submitted administrative defenses contesting these notices, which are currently suspended. The likelihood of loss was classified as possible.

c) Judicial deposits

  Consolidated
  June 30, 2026 December 31, 2025
Tax litigations 2,055 2,124
Civil litigations 464 857
Labor litigations 399 531
Environmental litigations 71 68
Total 2,989 3,580

 

d) Guarantees contracted for legal and administrative proceedings

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$24.3 billion (US$4.7 billion) (December 31, 2025: R$19.2 billion (US$3.5 billion)) in guarantees for its lawsuits, as an alternative to judicial deposits.

 
 52
 

 

 
 53
 
 

25. Equity

As of June 30, 2026, the share capital was R$77,800 (US$61,714 million) corresponding to 4,439,159,764 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancellation of common shares, including the capitalization of profits and reserves to the extent authorized.

  June 30, 2026
Shareholders Common shares Golden shares Total
Previ (i) 301,831,097 301,831,097
Mitsui&co (i) 286,347,055 286,347,055
Blackrock, Inc (ii) 316,463,060 316,463,060
Capital World Investors (iii) 227,690,911 227,690,911
Total shareholders with more than 5% of capital 1,132,332,123 1,132,332,123
Free floating 3,123,430,660 3,123,430,660
Golden shares (iv) 12 12
Total outstanding (without shares in treasury) 4,255,762,783 12 4,255,762,795
Shares in treasury 183,396,969 183,396,969
Total capital 4,439,159,752 12 4,439,159,764

 

(i) Number of shares owned by shareholders, as per statement provided by the custodian, based on shares listed at B3.

(ii) Number of shares as reported in BlackRock, Inc.’s Schedule 13G/A, filed with the SEC.

(iii) Number of shares as reported on January 8, 2026 by the shareholder itself through the Declaration of Acquisition of Relevant Shareholding sent to Vale and disclosed to the Market in the Press Release of January 12, 2026.

(iv) Number of special class preferred shares ("golden shares") held by the Brazilian Federal Government, which grants it limited veto power over certain Company resolutions, as well as the right to elect and dismiss one member to the Fiscal Council.

In April, 2026, the proposal for a capital increase was submitted for deliberation and approved at the General Shareholders' Meeting, in the amount of R$500 (US$100 million), through the capitalization of the tax incentive reserve.

b) Cancellation of treasury shares

During the six-month period ended June 30, 2026, the Board of Directors approved cancellations of common shares issued by Vale S.A., acquired and held in treasury, without reducing the amount of its share capital or equity. During the six-month period ended June 30, 2025, there were no share cancellations.

  Number of canceled shares Carrying amount
Cancellation approved on March 12, 2026 99,847,816 6,967
Six-month period ended June 30, 2026 99,847,816 6,967

c) Share buyback program

In July, 2026 (subsequent event), the Board of Directors approved a share buyback program, limited to a maximum of 100,000,000 common shares or their respective ADRs, for a period of up to 18 months, starting from the termination of the previously existing program, scheduled to end in August 2026, detailed below:

 
 54
 
 

 

  Total of shares repurchased Effect on cash flows
Six-month period ended June 30, 2026 2025 2026 2025
Shares buyback program up to 120,000,000 shares (i)        
Acquired by Parent Company 13,751,600 - 1,091 -
Shares buyback program 13,751,600 - 1,091 -

(i) In February 19, 2025, the Board of Directors approved the common shares buyback program, limited to a maximum of 120,000,000 common shares or their respective ADRs, with a term of 18 months.

 

 
 55
 
 

d) Remuneration approved

The Vale S.A.'s By-laws determines as its minimum mandatory remuneration to Vale shareholders an amount equal to 25% of the net income, after appropriations to legal and tax incentive reserves. The remuneration approved as interest on capital (“JCP”) is gross up with the income tax applicable to Vale’s shareholders. The remuneration to Vale’s shareholders was based on the following resolutions:

  Approval date Payment date Remuneration per share (US$) Total amount approved
Dividends related to fiscal year 2024 2/19/2025 3/14/2025 2.142 9,143
        9,143
Dividends related to fiscal year 2025 11/27/2025 1/7/2026 1.244 5,311
Dividends and interest on capital (JCP) related to fiscal year 2025 11/27/2025 3/4/2026 2.338 9,979
        15,290

In July, 2026 (subsequent event), the Board of Directors approved JCP and Dividends to its shareholders in the total amount of R$6,676 (US$1,314 million) and R$1,966 (US$387 million), respectively, which will be paid in September, 2026 as an anticipation of the remuneration for the year ending on December 31, 2026.

 

d.i) Dividends reconciliation

  Total
December 31, 2025 14,588
Payments, net of withholding taxes (14,465)
Prescribed remuneration (13)
June 30, 2026 110

 

 
 56
 

 

 

 
 57
 
 


26. Investments in associates and joint ventures

 

  Business % ownership December 31, 2025 Additions and capitalizations Equity results in income statement Dividends declared Translation adjustment Fair value remeasurement Subsidiary mergers and others June 30, 2026
Associates and joint ventures                    
In Brazil                    
Aliança Geração de Energia S.A. Energy 30.00 1,326 47 (68) (81) 29 1,253
Aliança Norte Energia Participações S.A. Energy 51.00 366 (27) 339
Anglo American Minério de Ferro do Brasil S.A. Iron ore 15.00 3,572 117 (210) (1) 3,478
Companhia Coreano-Brasileira de Pelotização Pellets 50.00 483 39 (2) 520
Companhia Hispano-Brasileira de Pelotização Pellets 50.89 245 12 (8) (1) 248
Companhia Ítalo-Brasileira de Pelotização Pellets 50.90 415 16 11 442
Companhia Nipo-Brasileira de Pelotização Pellets 51.00 861 68 27 956
MRS Logística S.A. Logistics 49.01 4,421 248 (181) (1) 4,487
Samarco Mineração S.A. (note 23) Pellets 50.00
VLI S.A. Logistics 29.60 2,255 101 9 2,365
Others 324 (19) (1) 142 21 467
Abroad                    
PT Vale Indonesia Tbk Vale Base Metals 33.88 10,138 205 (79) (609) 1 9,656
Vale Oman Distribution Center Logistics 50.00 3,268 107 (146) (192) 3,037
Other results in associates and joint ventures         (221)          
Consolidated total     27,674 693 (483) (1,092) 142 93 27,248
Subsidiaries                    
In Brazil                    
Companhia Portuária da Baía de Sepetiba Iron ore 100.00 642 20 662
Minerações Brasileiras Reunidas S.A. Iron ore 100.00 886 46 123 1,055
Minerações Brasileiras Reunidas S.A. – Goodwill 4,060 4,060
Tecnored Desenvolvimento Tecnológico S.A. Iron ore 100.00 181 20 (26) 175
Valepar – Goodwill 3,073 3,073
Others 1,246 758 (50) (6) (835) 1,113
Abroad                    
Vale Holdings B.V. Holding 100.00 95,809 5,755 (5,441) 363 96,486
Others 290 64 (17) 337
Parent Company's total     133,861 778 5,809 (489) (6,550) 142 (256) 134,209
 
 58
 
 

27. Acquisitions and divestitures

Effects on the income statement

    Consolidated
    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Aliança Geração de Energia S.A. 27(a) (674)
    (674)

 

    Parent company
    Three-month period ended June 30, Six-month period ended June 30,
  Notes 2026 2025 2026 2025
Aliança Geração de Energia S.A. 27(a) (674)
    (674)

 

a) Divestment of Aliança Geração de Energia S.A. (“Aliança”) – In March 2025, the Company signed an agreement with Global Infrastructure Partners for the sale of 70% of its stake in Aliança, including the operations of Sol do Cerrado solar plant and Risoleta Neves hydroelectric plant. As a result, the related assets and liabilities were classified as held for sale, and Vale recognized an impairment loss in the amount of R$674 (US$117 million) in the income statement of the three-month period ended March 31, 2025, as "Impairment and other results related to non-current assets, net".

The transaction was completed in September 2025, when Vale lost control over Aliança, with the remaining 30% interest being accounted for as an investment in an associate using the equity method.

b) Thompson Operations, Canada (held for sale) – In January 2025, Vale announced a strategic review to explore alternatives related to Vale Base Metals’ global mining portfolio, including the intention to assess a potential divestment of its mining and exploration assets in Thompson, Manitoba, as part of a process to optimize and enhance the competitiveness of its integrated nickel portfolio.

In February 2026, the Company entered into a binding agreement to establish a new company, together with Exiro Minerals Corporation, Orion Resources Partners LP, and Canada Growth Fund Inc., collectively referred to as "the Investors”.

Under the terms of the agreement, Vale will hold an 18.9% equity interest in the new company through the contribution of the Thompson assets, including certain related obligations, and a cash contribution of up to R$78 (US$15 million). The Investors will hold a combined 81.1% equity interest in the new company through a cash contribution of up to R$958 (US$185 million).

The agreement also provides that the Company may receive an earn-out of up to R$1,035 (US$200 million), payable over a period of up to 20 years, subject to the achievement of certain nickel price levels. Based on current estimates, Vale does not expect such milestones to be achieved.

The Company does not expect material effects resulting from the completion of the transaction, which is expected by the end of 2026, subject to customary regulatory and governmental approvals. Upon completion of the transaction, Vale's interest in the new company will be accounted for as an investment in an associate and subsequently measured using the equity method, due to the significant influence that the Company will exercise over the investee.

 
 59
 
 

As a result of the aforementioned agreement, Vale classified the assets to be contributed and the liabilities to be transferred as non-current assets held for sale, as presented below.

  June 30, 2026
Assets  
Inventories 138
Total assets (i) 138
   
Liabilities  
Asset retirement obligations (ii) 779
Leases 20
Employee benefits 137
Total liabilities 936

(i)The carrying amount of property, plant and equipment has been fully impaired since 2024.

(ii) Although the agreement provides for the transfer of the decommissioning obligations related to the Thompson operating assets, Vale will assume the obligation to reimburse such liability up to a limit of R$1,458 (CAD400 million). Accordingly, upon derecognizing the currently estimated liability of R$779 (US$151 million) at the closing of the transaction, the Company will recognize a new liability in the same amount, related to the reimbursement obligation, which is within the limit established in the agreement.

 

28. Employee benefits

       
    Current liabilities Non-current liabilities
  Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Payroll, related charges and other remunerations   4,205 5,580
Charges related to share-based payments 28(a) 27 280
Employee post-retirement obligation 28(b) 358 374 6,135 6,680
    4,590 6,234 6,135 6,680

 

a) Share-based payments

For the long-term incentive programs, the Company compensation plans include Matching Program and Performance Share Unit program (“PSU”), with three-year-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance. The fair value of the programs is recognized on a straight-line basis in the income statement, with a corresponding entry in the equity, over the three-year required service period, net of estimated losses.

Matching Program

For the Matching program, the participants can acquire Vale’s common shares in the market. If the shares acquired are held for a period of three years, obeying the program rules, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired.

The fair value of the Matching program was estimated using the Company's share price and ADR and the number of shares granted on the grant date.

  2026 Program 2025 Program 2024 Program
Granted shares 1,870,710 2,453,783 2,244,659
Share price 83.14 57.69 60.05

 

 
 60
 
 

Performance Shares Units (“PSU”)

Under the PSU, eligible executives can earn, after a three-year vesting cycle, an award in common shares conditioned to Vale's performance factor measured based on Total Shareholder Return ("TSR"), ROIC and Environmental, Social and Governance ("ESG") metrics.

The fair value of the PSU program was measured by estimating the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations are shown in the table below, as well as the result used to calculate the expected value of the total performance factor.

  2026 Program 2025 Program 2024 Program
Granted shares 2,014,599 1,973,979 1,873,175
Date shares were granted May 5, 2026 May 6, 2025 April 29, 2024
Share price 78.39 53.00 63.90
Expected volatility 28.12% 33.82% 35.60%
Expected term (in years) 3 3 3
Expected shareholder return indicator 94.04% 87.67% 66.95%
Expected performance factor 92.23% 104.25% 97.00%

b) Employee post-retirement obligation

Reconciliation of assets and liabilities recognized in the statement of financial position

  Consolidated
  June 30, 2026 December 31, 2025
Movements of assets ceiling    
Balance at beginning of the period 5,487 5,329
Interest income 259 575
Changes on asset ceiling (223) (338)
Translation adjustment (105) (79)
Balance at end of the period 5,418 5,487
     
Amount recognized in the statement of financial position    
Present value of actuarial liabilities (29,262) (31,021)
Fair value of assets 28,688 30,107
Effect of the asset ceiling (5,418) (5,487)
Liabilities, net (5,992) (6,401)
     
Current assets 96 166
Non-current assets 405 487
Assets 501 653
Current liabilities (358) (374)
Non-current liabilities (6,135) (6,680)
Liabilities (6,493) (7,054)

 

29. Related parties

The Company’s related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company.

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 
 61
 
 

Net operating revenue relates mainly to sale of iron ore and right to use capacity on railroads. Cost and operating expenses mostly relate to the variable lease payments of the pelletizing plants. In June 2026, Vale renewed its contract with MRS for the rail transportation of iron ore, pellets, and related products from loading terminals in Minas Gerais to port terminals in Rio de Janeiro. The contract, effective until 2041, includes a take-or-pay clause under which Vale guarantees MRS the payment of 85% of the annual budgeted revenue based on the approved transportation program. The estimated nominal value of the contract is approximately R$43.5 billion (US$8.4 billion) over 15 years.

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

The effects arising from the failure of the Fundão tailings dam, owned by the joint venture Samarco Mineração S.A., are presented in note 23, and the other effects associated with investments in joint ventures and associates are presented in note 26.

a) Transactions with related parties

  Consolidated
Three-month period ended June 30, 2026 2025
  Net operating revenue Cost and other operating revenues and expenses Financial result Net operating revenue Cost and other operating revenues and expenses Financial result
Associates and Joint Ventures            
Pelletizing companies (i) (227) (43) (21) (56)
MRS Logística S.A. (646) (631)
Norte Energia S.A. (128) (85)
Vale Oman Distribution Center (433) (349)
VLI 474 (42) 550 (56) (6)
PTVI (782) (779)
Anglo American (474) 23 (270) 38
Aliança Geração de Energia S.A. (251)
Others 15 3 51 (32)
  489 (2,983) (17) 601 (2,191) (56)
Shareholders            
Bradesco (110) 596
Mitsui 156 156
Cosan 8 (47)
Banco do Brasil 138 1
  156 28 164 (47) 597
Total 645 (2,983) 11 765 (2,238) 541
 
 62
 
 

 

  Consolidated
Six-month period ended June 30, 2026 2025
  Net operating revenue Cost and other operating revenues and expenses Financial result Net operating revenue Cost and other operating revenues and expenses Financial result
Associates and Joint Ventures            
Pelletizing companies (i) (392) (89) (173) (113)
MRS Logística S.A. (1,115) (1,226)
Norte Energia S.A. (268) (162)
Vale Oman Distribution Center (649) (725)
VLI 889 (86) 945 (125) (13)
PTVI (1,617) (1,707)
Anglo American (849) 46 (270) 38
Aliança Geração de Energia S.A. (555)
Others 54 2 91 (15)
  943 (5,531) (41) 1,036 (4,388) (103)
Shareholders            
Bradesco 101 1,350
Mitsui 332 352
Cosan 46 (93)
Banco do Brasil 273 1
  332 374 398 (93) 1,351
Total 1,275 (5,531) 333 1,434 (4,481) 1,248

 

  Parent company
Three-month period ended June 30, 2026 2025
  Net operating revenue Cost and other operating revenues and expenses Financial result Net operating revenue Cost and other operating revenues and expenses Financial result
Subsidiaries            
Vale International 25,825 (1,173) 28,111 (607)
Aliança Geração de Energia S.A. (135)
Companhia Portuária da Baía de Sepetiba 2 (130) 1 (164)
Investment fund (73) (99)
Others 102 (88) 35 71 (101) 28
  25,929 (218) (1,211) 28,183 (400) (678)
Associates and Joint Ventures            
Pelletizing companies (i) (227) (4) (21) (9)
MRS Logística S.A. (646) (631)
Norte Energia S.A. (84) (85)
VLI 474 (30) 550 (41) (6)
Anglo American (474) (1) (270) 2
Aliança Geração de Energia S.A. (251)
Others 36 3 51 (15)
  510 (1,712) (2) 601 (1,048) (28)
Shareholders            
Bradesco (110) 595
Cosan 5 (39)
Banco do Brasil 138
  28 5 (39) 595
Total 26,439 (1,930) (1,185) 28,789 (1,487) (111)

 

 
 63
 
 

 

  Parent company
Six-month period ended June 30, 2026 2025
  Net operating revenue Cost and other operating revenues and expenses Financial result Net operating revenue Cost and other operating revenues and expenses Financial result
Subsidiaries            
Vale International 48,735 32 (1,606) 51,750 (1,727)
Aliança Geração de Energia S.A. (267)
Companhia Portuária da Baía de Sepetiba 3 (204) 2 (269)
Investment fund (149) (192)
Others 147 (150) 45 131 (194) 33
  48,885 (322) (1,710) 51,883 (730) (1,886)
Associates and Joint Ventures            
Pelletizing companies (i) (392) (9) (173) (17)
MRS Logística S.A. (1,115) (1,226)
Norte Energia S.A. (177) (162)
VLI 889 (66) 945 (95) (13)
Anglo American (849) (1) (270) 2
Aliança Geração de Energia S.A. (555)
Others 75 2 91 (15)
  964 (3,154) (8) 1,036 (1,926) (43)
Shareholders            
Bradesco 100 1,349
Cosan 20 (67)
Banco do Brasil 273
  373 20 (67) 1,349
Total 49,849 (3,476) (1,345) 52,939 (2,723) (580)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

b) Outstanding balances with related parties

  Consolidated
  Assets
  June 30, 2026 December 31, 2025
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Associates and Joint Ventures            
Pelletizing companies (i) 38
MRS Logística S.A. 222 1 49
VLI 386 224
PTVI 2 4
Anglo American 1,310 1,397
Others 30 49 34 47
  418 1,581 263 1,531
Shareholders            
Bradesco 4,067 402 5,522 449
Banco do Brasil 214 325 1,024 50
Mitsui 144 271
  4,281 144 727 6,546 271 499
Pension plan 140 97
Total 4,281 702 2,308 6,546 631 2,030
             
 
 64
 
 

 

  Consolidated
  Liabilities
  June 30, 2026 December 31, 2025
  Supplier and contractors Other liabilities Supplier and contractors Other liabilities
Associates and Joint Ventures        
Pelletizing companies (i) 340 1,120 156 1,293
MRS Logística S.A. 97 136
Vale Oman Distribution Center 234 271
VLI 10 587 16 446
PTVI 259 319
Anglo American 287 152
Others 209 236 1
  1,436 1,707 1,286 1,740
Shareholders        
Bradesco 133
Banco do Brasil 4
  4 133
Total 1,436 1,711 1,286 1,873

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

  Parent company
  Assets
  June 30, 2026 December 31, 2025
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Subsidiaries            
Vale International S.A. 11,589 12,332
Minerações Brasileiras Reunidas S.A. 76 76
Salobo Metais 1,239 1,156
Others 49 44 27 74
  12,877 120 13,515 150
Associates and Joint Ventures            
Pelletizing companies (i) 38
MRS Logística S.A. 40 1 3
VLI 386 224
Anglo American 37 34
Others 30 48 34 47
  416 125 259 122
Shareholders            
Bradesco 1,060 402 2,540 449
Banco do Brasil 86 325 523 50
  1,146 727 3,063 499
Pension Plan 140 97
Total 1,146 13,433 972 3,063 13,871 771

 

 
 65
 
 

 

  Parent company
  Liabilities
  June 30, 2026 December 31, 2025
  Supplier and contractors Export Pre-Payments Other liabilities Supplier and contractors Export Pre-Payments Other liabilities
Subsidiaries            
Vale International S.A. 71,876 5,000 65,515 5,296
Salobo Metais 9 135 9 135
Investment fund 2,120 2,285
Others 188 123 148 127
  197 71,876 7,378 157 65,515 7,843
Associates and Joint Ventures            
Pelletizing companies (i) 340 156
MRS Logística S.A. 97 136
VLI 7 587 14 446
Anglo American 287 152
Others 167 185 1
  898 587 643 447
Shareholders            
Bradesco 133
Banco do Brasil 4
  4 133
Total 1,095 71,876 7,969 800 65,515 8,423

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

c) Key management personnel compensation

During the six-month period ended June 30, 2026, the compensation of the Company’s key management personnel, including share-based payments, was R$73 (US$14 million) (2025: R$88 (US$15 million)).

 
 66
 

 

 
 67
 
 

30. Basis of preparation of consolidated interim financial statements

The Company's consolidated and individual interim financial statements (equivalent to condensed interim financial statements) ("interim financial statements") have been prepared and are being presented in accordance with CPC 21 (R1) - Interim Financial Reporting, issued by the Accounting Pronouncements Committee (“CPC”), and in accordance with IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). All material information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be read together with the financial statements for the year ended December 31, 2025. All accounting policies, accounting estimates and judgments, risk management and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

These interim financial statements were authorized for issue by the Board of Directors on July 30, 2026.

a) Statement of Value Added

The presentation of the parent company and consolidated statements of value added is required by Brazilian corporate legislation for listed companies. The Statement of Value Added was prepared in accordance with Technical Pronouncement CPC 09 – Statement of Value Added. IFRS do not require the presentation of this statement and, therefore, the Statement of Value Added is presented as supplementary information, without prejudice to the set of interim financial statements.

b) Functional currency and presentation currency

The functional currency of the Parent Company and its subsidiaries in Brazil is the Brazilian real (“R$”), which is the currency of the primary economic environment in which Vale operates (“functional currency”). The functional currency of the main direct subsidiaries operating in an international economic environment is the United States dollar (“US$”). 

The main exchange rates used by the Company to translate the financial information of investees whose functional currency differs from Vale S.A.’s functional currency were as follows: 

  Closing rate       Average rate
  Three-month period ended June 30, Six-month  period ended June 30,
 

June 30,

2026

December 31, 2025 2026 2025 2026 2025
US Dollar ("US$") 5.1766 5.5024 5.0494 5.6661 5.1543 5.7591
Canadian dollar ("CAD") 3.6442 4.0187 3.6469 4.0932 3.7403 4.0867
Euro ("EUR") 5.9106 6.4692 5.8703 6.4236 6.0107 6.2922

 

 
 68
 

 

 

 

 

(A free translation of the original in Portuguese)

 

Report on review of parent company and consolidated condensed interim financial statements

 

 

To the Board of Directors and Shareholders

Vale S.A.

 

 

 

 

Introduction

 

We have reviewed the accompanying condensed interim statement of financial position of Vale S.A. ("Company") as at June 30, 2026 and the related condensed interim statements of income and comprehensive income for the quarter and six-month periods then ended, and the interim statements of changes in equity and cash flows for the six-month period then ended, as well as the accompanying consolidated condensed interim statement of financial position of Vale S.A. and its subsidiaries ("Consolidated") as at June 30, 2026 and the related consolidated condensed interim statements of income and comprehensive income for the quarter and six-month periods then ended, and the consolidated interim statements of changes in equity and cash flows for the six-month period then ended, and explanatory notes.

 

Management is responsible for the preparation and presentation of these parent company and consolidated condensed interim financial statements in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 
 69
 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated condensed interim financial statements referred to above are not prepared, in all material respects, in accordance with CPC 21 and IAS 34.

 

Other matters

 

Condensed statements of value added

 

The condensed interim financial statements referred to above include the parent company and consolidated condensed interim value added statements for the six-month period ended June 30, 2026. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the condensed interim financial statements for the purpose of concluding whether they are reconciled with the condensed interim financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these condensed interim value added statements have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated condensed interim financial statements taken as a whole.

 

Rio de Janeiro, July 30, 2026

 

 

 

 

 

/s/ PricewaterhouseCoopers

Auditores Independentes Ltda.

CRC 2SP000160/F-5

 

 

 

 

/s/ Leandro Mauro Ardito

Contador CRC 1SP188307/O-0

 

 

 
 70
 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
  By: /s/ Thiago Lofiego
Date: July 30, 2026   Director of Investor Relations