v3.26.1
Consolidated Balance Sheets
Mar. 31, 2026
HKD ($)
Mar. 31, 2026
USD ($)
Mar. 31, 2025
HKD ($)
CURRENT ASSETS      
Cash and cash equivalents $ 78,032,891 $ 9,953,175 $ 84,850,995
Accounts receivables, net 67,775,993 8,644,897 8,144,307
Merchandise inventories, net 1,879,435
Deposits and prepayments 22,777,913 2,905,346
TOTAL CURRENT ASSETS 168,586,797 21,503,418 94,874,737
NON-CURRENT ASSETS      
Plant and equipment, net
Goodwill 43,789,000 5,585,332
Intangible asset, net 2,564,750 327,136
Deferred offering costs 1,094,969 139,664
Long-term deposits 6,200 791 16,200
TOTAL NON-CURRENT ASSETS 47,454,919 6,052,923 16,200
TOTAL ASSETS 216,041,716 27,556,341 94,890,937
CURRENT LIABILITIES      
Accounts payables 41,946,701 5,350,344 466,327
Accounts payables - related parties 19,972,442 2,547,505 14,984,393
Accruals 2,763,756 352,520 1,786,314
Contract liabilities 789,927 100,756 501,804
Tax payables 1,420,277 181,158 190,082
Amount due to a related party 2,450,000 312,500
Amounts due to directors 2,170,627 276,866
TOTAL CURRENT LIABILITIES 71,513,730 9,121,649 17,928,920
NON-CURRENT LIABILITIES      
Promissory note payable, non-current 14,551,432 1,856,050
Deferred tax liability 423,184 53,977
TOTAL NON-CURRENT LIABILITIES 14,974,616 1,910,027
TOTAL LIABILITIES 86,488,346 11,031,676 17,928,920
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY      
Ordinary Shares, US$0.0001 par value, 500,000,000 Ordinary Shares authorized, and 1,100,818 shares and 2,724,911 shares issued and outstanding as of March 31, 2025 and 2026, respectively [1],[2] 2,137 273 862
Additional paid-in capital 73,616,990 9,389,922 37,717,487
Retained earnings 55,934,243 7,134,470 39,243,668
TOTAL SHAREHOLDERS’ EQUITY 129,553,370 16,524,665 76,962,017
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 216,041,716 27,556,341 94,890,937
Related Party      
CURRENT LIABILITIES      
Accounts payables - related parties $ 19,972,442 $ 2,547,505 $ 14,984,393
[1] All share and per share data have been retroactively restated to reflect the sixteen (16)-for-one (1) share consolidation of the Company’s ordinary shares effective on November 7, 2025.
[2] On a retroactively restated basis, 93,750 ordinary shares were issued on May 15, 2024, 7,068 ordinary shares were issued on July 5, 2024, and 1,624,062 ordinary shares were issued on July 1, 2025.