| Schedule of reconciliation of changes in intangible assets and goodwill, including gross, amortization, and net amounts |
Schedule of reconciliation of changes in intangible assets and goodwill, including gross, amortization, and net amounts
| | |
Computer software and Websites | | |
Intellectual property rights | | |
Agent / Supplier/ relationship | | |
Customer Relationship | | |
Non compete agreement | | |
Trademarks | | |
Goodwill | | |
Intangible under development | | |
Total | |
| Gross block | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At April 1, 2024 | |
| 2,795,032 | | |
| 59,209 | | |
| 222,169 | | |
| 140,336 | | |
| 22,171 | | |
| 271,329 | | |
| 1,015,099 | | |
| 81,346 | | |
| 4,606,691 | |
| Additions | |
| 253,191 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 264,384 | | |
| 517,575 | |
| Charge for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Disposals/adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (248,888 | )* | |
| (248,888 | ) |
| On account of business combination | |
| 2,529 | | |
| - | | |
| 138,030 | | |
| 189,586 | | |
| - | | |
| 315,870 | | |
| 723,529 | | |
| - | | |
| 1,369,544 | |
| At March 31, 2025 | |
| 3,050,752 | | |
| 59,209 | | |
| 360,199 | | |
| 329,922 | | |
| 22,171 | | |
| 587,199 | | |
| 1,738,628 | | |
| 96,842 | | |
| 6,244,922 | |
| Additions | |
| 288,664 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 419,064 | | |
| 707,718 | |
| Disposals/adjustment | |
| (40 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (286,214 | )* | |
| (286,254 | ) |
| At March 31, 2026 | |
| 3,339,376 | | |
| 59,209 | | |
| 360,199 | | |
| 329,922 | | |
| 22,171 | | |
| 587,199 | | |
| 1,738,628 | | |
| 229,692 | | |
| 6,666,386 | |
| | |
| | | |
| | | |
| | | |
| - | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amortization and Impairment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At April 1, 2024 | |
| 2,509,093 | | |
| 59,209 | | |
| 222,169 | | |
| 122,378 | | |
| 22,171 | | |
| 271,329 | | |
| 486,908 | | |
| - | | |
| 3,693,257 | |
| Charge for the year | |
| 173,951 | | |
| - | | |
| 5,093 | | |
| 15,981 | | |
| - | | |
| 11,657 | | |
| - | | |
| - | | |
| 206,682 | |
| Disposals | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| At March 31, 2025 | |
| 2,683,044 | | |
| 59,209 | | |
| 227,262 | | |
| 138,359 | | |
| 22,171 | | |
| 282,986 | | |
| 486,908 | | |
| - | | |
| 3,899,939 | |
| Balance at beginning of year | |
| 2,683,044 | | |
| 59,209 | | |
| 227,262 | | |
| 138,359 | | |
| 22,171 | | |
| 282,986 | | |
| 486,908 | | |
| - | | |
| 3,899,939 | |
| Charge for the year | |
| 230,867 | | |
| - | | |
| 9,202 | | |
| 21,731 | | |
| - | | |
| 21,248 | | |
| - | | |
| - | | |
| 283,038 | |
| Disposals | |
| (41 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (41 | ) |
| At March 31, 2026 | |
| 2,913,870 | | |
| 59,209 | | |
| 236,464 | | |
| 160,090 | | |
| 22,171 | | |
| 304,234 | | |
| 486,908 | | |
| - | | |
| 4,182,936 | |
| Balance at end of year | |
| 2,913,870 | | |
| 59,209 | | |
| 236,464 | | |
| 160,090 | | |
| 22,171 | | |
| 304,234 | | |
| 486,908 | | |
| - | | |
| 4,182,936 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net block | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At March 31, 2025 | |
| 367,708 | | |
| - | | |
| 132,937 | | |
| 191,563 | | |
| - | | |
| 304,213 | | |
| 1,251,720 | | |
| 96,842 | | |
| 2,344,983 | |
| At March 31, 2026 | |
| 425,506 | | |
| - | | |
| 123,735 | | |
| 169,832 | | |
| - | | |
| 282,965 | | |
| 1,251,720 | | |
| 229,692 | | |
| 2,483,450 | |
| Balance at end of year | |
| 425,506 | | |
| - | | |
| 123,735 | | |
| 169,832 | | |
| - | | |
| 282,965 | | |
| 1,251,720 | | |
| 229,692 | | |
| 2,483,450 | |
| * | | Intangible assets
capitalized during the year. |
|