| Schedule of comparison by class of carrying amount and fair value of the group's financial instruments |
The management assessed that the fair values of trade receivables,
cash and cash equivalent, term deposits, trade payables, borrowings, security deposits and other liabilities approximates their carrying
amounts largely due to the short-term maturities of these instruments.
Schedule
of comparison by class of carrying amount and fair value of the group's financial instruments
| | |
Carrying value | | |
Fair value | |
| | |
As at March 31, | | |
As at March 31, | | |
As at March 31, | | |
As at March 31, | |
| | |
2025 | | |
2026 | | |
2025 | | |
2026 | |
| Financial assets | |
| | | |
| | | |
| | | |
| | |
| Assets carried at amortized cost | |
| | | |
| | | |
| | | |
| | |
| Trade and other receivables | |
| 5,568,241 | | |
| 5,396,927 | | |
| 5,568,241 | | |
| 5,396,927 | |
| Cash and cash equivalents | |
| 605,802 | | |
| 1,004,077 | | |
| 605,802 | | |
| 1,004,077 | |
| Term deposits | |
| 1,354,170 | | |
| 1,508,036 | | |
| 1,354,170 | | |
| 1,508,036 | |
| Other financial assets | |
| 155,436 | | |
| 135,427 | | |
| 155,436 | | |
| 135,427 | |
| Total | |
| 7,683,649 | | |
| 8,179,894 | | |
| 7,683,649 | | |
| 8,179,894 | |
| | |
| | | |
| | | |
| | | |
| | |
| Financial liabilities | |
| | | |
| | | |
| | | |
| | |
| Liabilities carried at amortized cost | |
| | | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 2,953,069 | | |
| 2,821,826 | | |
| 2,953,069 | | |
| 2,821,826 | |
| Borrowings | |
| 545,864 | | |
| 716,217 | | |
| 545,864 | | |
| 716,217 | |
| Other liabilities | |
| 93,924 | | |
| 67,802 | | |
| 93,924 | | |
| 67,802 | |
| Lease liabilities | |
| 238,149 | | |
| 313,503 | | |
| 238,149 | | |
| 313,503 | |
| Total | |
| 3,831,006 | | |
| 3,919,348 | | |
| 3,831,006 | | |
| 3,919,348 | |
|
| Schedule of financial instruments by fair value hierarchy |
Schedule
of financial instruments by fair value hierarchy
| | |
| | |
March 31, 2025 | |
| | |
Carrying value | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Assets carried at amortized cost and for which fair value is disclosed | |
| | | |
| | | |
| | | |
| | | |
| | |
| Term deposits | |
| 1,354,170 | | |
| - | | |
| 1,354,170 | | |
| - | | |
| 1,354,170 | |
| Other financial assets | |
| 155,436 | | |
| - | | |
| 155,436 | | |
| - | | |
| 155,436 | |
| Total assets | |
| 1,509,606 | | |
| - | | |
| 1,509,606 | | |
| - | | |
| 1,509,606 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities carried at amortized cost and for which fair value is disclosed | |
| | | |
| | | |
| | | |
| | | |
| | |
| Borrowings | |
| 5,45,864 | | |
| - | | |
| 5,45,864 | | |
| - | | |
| 5,45,864 | |
| Lease liabilities | |
| 2,38,149 | | |
| - | | |
| 2,38,149 | | |
| - | | |
| 238,149 | |
| Total Liabilities | |
| 7,84,013 | | |
| - | | |
| 7,84,013 | | |
| - | | |
| 7,84,013 | |
| | |
| | |
March 31, 2026 | |
| | |
Carrying value | | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Assets carried at amortized cost and for which fair value is disclosed | |
| | | |
| | | |
| | | |
| | | |
| | |
| Term deposits | |
| 1,508,036 | | |
| - | | |
| 1,508,036 | | |
| - | | |
| 1,508,036 | |
| Other financial assets | |
| 135,427 | | |
| - | | |
| 135,427 | | |
| - | | |
| 135,427 | |
| Total assets | |
| 1,643,463 | | |
| - | | |
| 1,643,463 | | |
| - | | |
| 1,643,463 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities carried at amortized cost and for which fair value is disclosed | |
| | | |
| | | |
| | | |
| | | |
| | |
| Borrowings | |
| 716,217 | | |
| - | | |
| 716,217 | | |
| - | | |
| 716,217 | |
| Lease liabilities | |
| 313,503 | | |
| - | | |
| 313,503 | | |
| - | | |
| 313,503 | |
| Total Liabilities | |
| 1,029,720 | | |
| - | | |
| 1,029,720 | | |
| - | | |
| 1,029,720 | |
|
| Schedule of valuation techniques and significant unobservable inputs |
The
following tables show the valuation techniques used in measuring fair values at March 31, 2025 and March 31, 2026 as well as the inputs
used.
Schedule
of valuation techniques and significant unobservable inputs
| Type |
|
Valuation
technique |
|
Inputs
used |
| Financial
Instruments for which fair value is disclosed: |
|
|
|
|
| |
|
|
|
|
| Borrowings |
|
Discounted
cash flows |
|
Prevailing
interest rate in market, future payouts. |
| |
|
|
|
|
| Term
deposits |
|
Discounted
cash flows |
|
Prevailing
interest rate in market, cash flows. |
| |
|
|
|
|
| Other
financial assets |
|
Discounted
cash flows |
|
Prevailing
interest rate in market, cash flows. |
| |
|
|
|
|
| Other
liabilities |
|
Discounted
cash flows |
|
Prevailing
interest rate in market, cash flows. |
|