| Employment benefit plan |
34.
Employment benefit plan
Schedule of employee benefits liability
| | |
2025 | | |
2026 | |
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Defined benefit obligation | |
| 87,180 | | |
| 126,358 | |
| Liability for compensated absences | |
| 41,200 | | |
| 63,376 | |
| Total liability | |
| 128,380 | | |
| 189,734 | |
| | |
| | | |
| | |
| Current | |
| 62,550 | | |
| 86,011 | |
| Non Current | |
| 65,830 | | |
| 103,723 | |
| Total | |
| 128,380 | | |
| 189,734 | |
| Net Unfunded liability | |
| 87,180 | | |
| 126,358 | |
The
Group’s gratuity scheme for its employees in India, is a defined benefit plan. Gratuity is paid as a lump sum amount to employees
at retirement or termination of employment at an amount based on the respective employee’s eligible salary and the years of employment
with the Group. The benefit plan is partially funded. The following table sets out the disclosure in respect of the defined benefit plan.
Movement
in obligation
Summary of changes in present value of obligation and fair value of plan assets
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Present value of obligation at beginning of year | |
| 76,876 | | |
| 99,657 | |
| On account of business combination | |
| 15,833 | | |
| - | |
| Employer contributions | |
| | | |
| | |
| Return on plan assets (excluding amounts included in net interest expense) | |
| | | |
| | |
| Remeasurement (gain)/loss on plan assets | |
| | | |
| | |
| Interest cost | |
| 5,543 | | |
| 6,209 | |
| Current service cost | |
| 12,563 | | |
| 14,245 | |
| Past service cost | |
| - | | |
| 27,099 | |
| Remeasurement (gain)/loss on obligation | |
| - | | |
| - | |
| -economic assumptions | |
| 1,641 | | |
| (2,592 | ) |
| -demographic assumptions | |
| 448 | | |
| (872 | ) |
| -experience assumptions | |
| 1,037 | | |
| 7,216 | |
| Benefits paid | |
| (14,284 | ) | |
| (11,739 | ) |
| Present value of obligation at closing of year | |
| 99,657 | | |
| 139,223 | |
Movement
in plan assets*
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Fair value of plan assets at beginning of the year | |
| 5,427 | | |
| 12,477 | |
| On account of business combination | |
| 6,937 | | |
| - | |
| Employer contributions | |
| - | | |
| - | |
| Benefits paid | |
| (849 | ) | |
| (1,457 | ) |
| Return on plan assets (excluding amounts included in net interest expense) | |
| 890 | | |
| 839 | |
| Actuarial (gain)/loss on plan assets | |
| 72 | | |
| 52 | |
| Fair value of plan assets at end of the year | |
| 12,477 | | |
| 11,911 | |
| * | | plan assets represents
investment made by the Company in LIC funds. |
Unfunded
liability
Schedule of unfunded liability
| | |
2025 | | |
2026 | |
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Current | |
| 21,350 | | |
| 22,557 | |
| Non-current | |
| 65,830 | | |
| 103,801 | |
| Unfunded liability
recognized in statement of financial position | |
| 87,180 | | |
| 126,358 | |
Components
of cost recognized in profit/(loss)
Schedule of components of cost recognized in profit or loss
| | |
2024 | | |
2025 | | |
2026 | |
| Current service cost | |
| 8,437 | | |
| 12,563 | | |
| 14,245 | |
| Past service cost | |
| (1,633 | ) | |
| - | | |
| 27,099 | |
| Net interest cost | |
| 3,686 | | |
| 4,653 | | |
| 5,369 | |
| Components of cost recognized
in profit or loss | |
| 10,490 | | |
| 17,216 | | |
| 46,713 | |
Amount
recognized in other comprehensive income
Summary of amounts for actuarial loss on obligation recognized in other comprehensive income
| | |
2024 | | |
2025 | | |
2026 | |
| Remeasurement loss on obligation* | |
| 6,006 | | |
| 3,061 | | |
| (3,690 | ) |
| * | | Refer to Note 31 for the
movement during the year. |
Yatra
Online, Inc.
Notes
to the consolidated financial statements
(Amounts
in INR thousands, except per share data and number of shares)
The
principal actuarial assumptions used for estimating the Group’s defined benefit obligations are set out below:
Schedule of actuarial assumptions used for estimating defined benefit obligations
| |
|
March 31, |
| |
|
2025 | |
2026 |
| Discount rate |
|
6.54%- 6.85% | |
6.68%- 7.80% |
| Future salary increase |
|
5.00% | |
5.00% |
| Average expected future working life (years) |
|
3.21-16.09 | |
3.47-18.46 |
| Retirement age (years) |
|
60-65
years | |
65
years |
| Mortality table |
|
IALM* (2012-14) Ultimate |
| Withdrawal rate (%) |
|
| |
|
| Ages |
|
| |
|
| Upto 30 years |
|
2%-27% | |
2%-39% |
| From 31 to 44 years |
|
2%-31% | |
2%-30% |
| Above 44 years |
|
2%-31% | |
2%-19% |
| * | | Indian Assured Lives
Mortality (2012-14) Ultimate represents published mortality table used for mortality assumption. |
Sensitivity
analysis
Reasonably
possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected
the defined benefit obligation by the amounts shown below:
Summary of sensitivity analysis of actuarial assumptions used in computation of defined benefit obligation
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| a) Impact of the change in discount rate | |
| | | |
| | |
| Impact due to increase of 0.50
% | |
| (9,616 | ) | |
| (8,190 | ) |
| a) Impact due to increase of 0.50
% | |
| (9,616 | ) | |
| (8,190 | ) |
| b)Impact due to decrease of 0.50 % | |
| 15,688 | | |
| 16,040 | |
| | |
| | | |
| | |
| b) Impact of the change in salary increase | |
| | | |
| | |
| a) Impact due to increase of 0.50
% | |
| 14,872 | | |
| 16,000 | |
| b) Impact due to decrease of 0.50
% | |
| (8,718 | ) | |
| (8,190 | ) |
The
sensitivity analyses above have been determined based on a method that extrapolates the impact on the defined benefit obligation as a
result of reasonable changes in key assumptions occurring at the end of the reporting period. These analysis are based on a change in
a significant assumption, keeping all other assumptions constant and may not be representative of an actual change in the defined benefit
obligation as it is unlikely that changes in assumptions would occur in isolation of one another.
The
following payments are expected contributions to the defined benefit plan in future years:
Schedule of expected contributions to the defined benefit plan in future years
| | |
2025 | | |
2026 | |
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Year 1 | |
| 27,720 | | |
| 38,223 | |
| Year 2 | |
| 17,335 | | |
| 20,575 | |
| Year 3 | |
| 14,401 | | |
| 17,779 | |
| Year 4 | |
| 12,037 | | |
| 16,376 | |
| Year 5 | |
| 9,501 | | |
| 13,763 | |
| Year 6-10 | |
| 28,428 | | |
| 40,932 | |
| Above 10 | |
| 33,562 | | |
| 60,323 | |
| Total expected payments | |
| 142,984 | | |
| 207,971 | |
b)
Defined contribution plans
During
the year, the Group has realized the following amounts in the Statement of Profit and Loss (refer to note 11)
Schedule of defined contribution plans
| | |
2025 | | |
2026 | |
| | |
March 31, | |
| | |
2025 | | |
2026 | |
| Employer’s contribution to Employees’ Provident fund | |
| 61,281 | | |
| 46,264 | |
Contribution to Pension fund | |
| 1,750 | | |
| 18,800 | |
| Employer’s contribution to Labor Welfare Fund | |
| 630 | | |
| 733 | |
| Employer’s contribution | |
| 63,661 | | |
| 65,797 | |
CODE ON SOCIAL SECURITY, 2020
On
November 21, 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020,
the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 - consolidating 29 existing
labour laws. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact
due to changes in regulations. The Group has assessed the incremental impact arising from the aforesaid notification and based on its
best estimate in accordance with the guidance provided by ICAI has recognised the incremental change of INR 27,080 and INR 10,840 towards
Gratuity and long-term compensated absences respectively. The management is in the process of evaluating possible impact
in respect of other classes of employees such as contract workers that is not expected to be material. The Group continues to monitor
the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and will recognise
incremental obligation, if any, based on such rules and clarification.
Yatra
Online, Inc.
Notes
to the consolidated financial statements
(Amounts
in INR thousands, except per share data and number of shares)
|