v3.26.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Mar. 31, 2025
Current assets    
Cash and cash equivalents $ 1,451,526 $ 2,066,102
Accounts receivable, net 69,448 1,187,465
Contract assets, net 197,165
Prepaid expenses and other current assets, net 294,569 51,259
Total current assets 2,583,153 3,501,997
Non-current assets    
Leasehold improvement and equipment, net 99,906 135,562
Right-of-use assets, operating lease 419,980 160,708
Deferred initial public offering costs 883,293
Goodwill 7,222,352
Intangible asset 1,899,648
Prepayment for internal use software costs 802,817
Total non-current assets 10,444,703 1,179,563
TOTAL ASSETS 13,027,856 4,681,560
Current liabilities    
Accrued expenses and other current liabilities 206,864 278,807
Contract liabilities 1,761,619 200,911
Lease liabilities 158,018 160,708
Income tax payable 40,877 112,532
Total current liabilities 4,786,026 2,574,684
Non-current liabilities    
Lease liabilities – non-current 261,962
Deferred tax liability 474,912
Total non-current liabilities 736,874
TOTAL LIABILITIES 5,522,900 2,574,684
Commitment and contingencies
Equity    
Subscription receivables (128) (128)
Additional paid-in capital 8,621,118
(Accumulated deficit) Retained earnings (1,367,905) 2,106,770
Total shareholders’ equity 7,253,334 2,106,870
Non-controlling interest 251,622 6
TOTAL EQUITY 7,504,956 2,106,876
TOTAL LIABILITIES AND EQUITY 13,027,856 4,681,560
Related Party    
Current assets    
Accounts receivable, net – related party 765,380
Due from related parties 2,230 6
Current liabilities    
Due to related parties 2,618,648 1,821,726
Class A Ordinary Shares    
Equity    
Ordinary Shares [1] 199 178
Class B Ordinary Shares    
Equity    
Ordinary Shares [1] $ 50 $ 50
[1] Shares presented on a retroactive basis to reflect the Share Subdivision and Share Redesignation