| Schedule of Equity Investments |
The Company’s equity investments and its proportionate share of earnings (losses) from equity investments were as follows ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings from | | Earnings from | | | Carrying Value | | Equity Method Investments(1) | | Equity Method Investments(1) | | | as of | | For The Three Months Ended | | For the Six Months Ended | | | June 30, | | December 31, | | June 30, | | June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | Equity investment | | | | | | | | | | | | | | | | | | | 425 Park Avenue | | $ | 140,467 | | $ | 139,592 | | $ | 918 | | $ | 887 | | $ | 1,827 | | $ | 1,772 | 32 Old Slip | | | 69,874 | | | 67,865 | | | 996 | | | 1,323 | | | 2,009 | | | 2,754 | Ground Lease Plus Fund(1) | | | 30,559 | | | 30,787 | | | (630) | | | 330 | | | (958) | | | 814 | Leasehold Loan Fund(2) | | | 50,866 | | | 42,606 | | | 2,577 | | | 2,372 | | | 5,018 | | | 4,564 | Total | | $ | 291,766 | | $ | 280,850 | | $ | 3,861 | | $ | 4,912 | | $ | 7,896 | | $ | 9,904 |
| (1) | As of June 30, 2026, the Company has a basis difference of $11.8 million in the Ground Lease Plus Fund. During both the three and six months ended June 30, 2026, $0.6 million of the basis difference was amortized as an increase to earnings from equity method investments. During the three and six months ended June 30, 2025, $0.1 million and $0.2 million, respectively, of the basis difference was amortized as a decrease to earnings from equity method investments. |
| (2) | The Company had a basis difference in the Leasehold Loan Fund that was amortized using the effective interest method. During the three months ended June 30, 2026 and 2025, $1.4 million and $0.7 million, respectively, of the basis difference was amortized as an increase to earnings from equity method investments. During the six months ended June 30, 2026 and 2025, $2.7 million and $1.4 million, respectively, of the basis difference was amortized as an increase to earnings from equity method investments. |
|