| Schedule of Segment Information |
Information related to net sales, Segment Adjusted EBITDA, depreciation and amortization, purchases of property and equipment, and purchases of intangible assets are summarized below: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | | | In Thousands | Fire Safety | | Specialty Products | | Total | | | | | | Net sales: | | | | | | | | | | | Product | $ | 94,009 | | | $ | 84,556 | | | $ | 178,565 | | | | | | | Services and others | 35,084 | | | 161 | | | 35,245 | | | | | | | Total net sales | $ | 129,093 | | | $ | 84,717 | | | $ | 213,810 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | Adjusted cost of goods sold | $ | 41,889 | | | $ | 45,281 | | | $ | 87,170 | | | | | | | Adjusted selling, general and administrative expense | 8,445 | | | 12,605 | | | 21,050 | | | | | | | Segment Adjusted EBITDA | $ | 78,759 | | | $ | 26,831 | | | $ | 105,590 | | | | | | | Less: | | | | | | | | | | | Depreciation and amortization | | | | | 28,908 | | | | | | | Interest and financing expense | | | | | 19,593 | | | | | | | Founders advisory fees - related party | | | | | 266,255 | | | | | | | | | | | | | | | | | Non-recurring expenses | | | | | 2,543 | | | | | | | Acquisition costs | | | | | 3,558 | | | | | | | Stock-based compensation expense | | | | | 2,892 | | | | | | | | | | | | | | | | | Purchase accounting impact - inventory step up | | | | | 4,480 | | | | | | | Foreign currency gain | | | | | (1,203) | | | | | | | Loss before income taxes | | | | | $ | (221,436) | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | 14,258 | | | $ | 14,650 | | | $ | 28,908 | | | | | | | Purchases of property and equipment | $ | 6,939 | | | $ | 5,786 | | | $ | 12,725 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | In Thousands | Fire Safety | | Specialty Products | | Total | | Net sales: | | | | | | | Product | $ | 88,543 | | | $ | 42,230 | | | $ | 130,773 | | | Services and others | 31,741 | | | 125 | | | 31,866 | | | Total net sales | $ | 120,284 | | | $ | 42,355 | | | $ | 162,639 | | | | | | | | | Less: | | | | | | | Adjusted cost of goods sold | $ | 33,632 | | | $ | 24,367 | | | $ | 57,999 | | | Adjusted selling, general and administrative expense | 8,993 | | | 4,309 | | | 13,302 | | | Segment Adjusted EBITDA | $ | 77,659 | | | $ | 13,679 | | | $ | 91,338 | | | Less: | | | | | | | Depreciation and amortization | | | | | 17,924 | | | Interest and financing expense | | | | | 9,930 | | | Founders advisory fees - related party | | | | | 96,883 | | | | | | | | | Non-recurring expenses | | | | | 40 | | | Acquisition costs | | | | | 267 | | | Stock-based compensation expense | | | | | 2,238 | | | | | | | | | Foreign currency gain | | | | | (2,096) | | | Loss before income taxes | | | | | $ | (33,848) | | | | | | | | | | Depreciation and amortization | $ | 13,620 | | | $ | 4,304 | | | $ | 17,924 | | | Purchases of property and equipment | $ | 10,409 | | | $ | 2,355 | | | $ | 12,764 | | | Purchase of intangible assets | $ | 15,226 | | | $ | — | | | $ | 15,226 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | | In Thousands | Fire Safety | | Specialty Products | | Total | | | | | | Net sales: | | | | | | | | | | | Product | $ | 137,051 | | | $ | 164,081 | | | $ | 301,132 | | | | | | | Services and others | 37,486 | | | 261 | | | 37,747 | | | | | | | Total net sales | $ | 174,537 | | | $ | 164,342 | | | $ | 338,879 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | Adjusted cost of goods sold | $ | 61,084 | | | $ | 90,570 | | | $ | 151,654 | | | | | | | Adjusted selling, general and administrative expense | 16,003 | | | 24,473 | | | 40,476 | | | | | | | Segment Adjusted EBITDA | $ | 97,450 | | | $ | 49,299 | | | $ | 146,749 | | | | | | | Less: | | | | | | | | | | | Depreciation and amortization | | | | | 56,047 | | | | | | | Interest and financing expense | | | | | 43,949 | | | | | | | Founders advisory fees - related party | | | | | 189,877 | | | | | | | | | | | | | | | | | Non-recurring expenses | | | | | 2,934 | | | | | | | Acquisition costs | | | | | 12,526 | | | | | | | Stock-based compensation expense | | | | | 5,490 | | | | | | | | | | | | | | | | | Purchase accounting impact - inventory step up | | | | | 10,070 | | | | | | | Foreign currency gain | | | | | (2,554) | | | | | | | Loss before income taxes | | | | | $ | (171,590) | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | 28,750 | | | $ | 27,297 | | | $ | 56,047 | | | | | | | Purchases of property and equipment | $ | 10,327 | | | $ | 8,199 | | | $ | 18,526 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | In Thousands | Fire Safety | | Specialty Products | | Total | | | | | | Net sales: | | | | | | | | | | | Product | $ | 122,575 | | | $ | 76,914 | | | $ | 199,489 | | | | | | | Services and others | 34,872 | | | 308 | | | 35,180 | | | | | | | Total net sales | $ | 157,447 | | | $ | 77,222 | | | $ | 234,669 | | | | | | | | | | | | | | | | | Less: | | | | | | | | | | | Adjusted cost of goods sold | $ | 52,214 | | | $ | 46,987 | | | $ | 99,201 | | | | | | | Adjusted selling, general and administrative expense | 17,489 | | | 8,558 | | | 26,047 | | | | | | | Segment Adjusted EBITDA | $ | 87,744 | | | $ | 21,677 | | | $ | 109,421 | | | | | | | Less: | | | | | | | | | | | Depreciation and amortization | | | | | 34,817 | | | | | | | Interest and financing expense | | | | | 19,574 | | | | | | | Founders advisory fees - related party | | | | | 16,270 | | | | | | | | | | | | | | | | | Non-recurring expenses | | | | | 947 | | | | | | | Acquisition costs | | | | | 828 | | | | | | | Stock-based compensation expense | | | | | 4,909 | | | | | | | | | | | | | | | | | Foreign currency gain | | | | | (3,255) | | | | | | | Income before income taxes | | | | | $ | 35,331 | | | | | | | | | | | | | | | | | | Depreciation and amortization | $ | 26,385 | | | $ | 8,432 | | | $ | 34,817 | | | | | | | Purchases of property and equipment | $ | 13,671 | | | $ | 3,906 | | | $ | 17,577 | | | | | | | Purchase of intangible assets | $ | 15,226 | | | $ | — | | | $ | 15,226 | | | | | | | | | | | | | | | |
|
| Schedule of Consolidated Assets |
Total segment assets reconciled to consolidated amounts are as follows: | | | | | | | | | | | | | | | | | | | June 30, 2026 | | In Thousands | Fire Safety | | Specialty Products | | Total | | Segment assets | $ | 297,258 | | | $ | 262,571 | | | $ | 559,829 | | | Cash and cash equivalents | | | | | 82,776 | | | Goodwill | | | | | 1,365,724 | | | Customer lists, net | | | | | 904,934 | | | Technology and patents, net | | | | | 195,537 | | | Tradenames, net | | | | | 123,064 | | | Tax assets | | | | | 12,894 | | | Total consolidated assets | | | | | $ | 3,244,758 | |
| | | | | | | | | | | | | | | | | | | December 31, 2025 | | In Thousands | Fire Safety | | Specialty Products | | Total | | Segment assets | $ | 191,016 | | | $ | 148,192 | | | $ | 339,208 | | | Cash and cash equivalents | | | | | 325,927 | | | Goodwill | | | | | 1,065,211 | | | Customer lists, net | | | | | 628,189 | | | Technology and patents, net | | | | | 184,804 | | | Tradenames, net | | | | | 86,330 | | | Tax assets | | | | | 23,338 | | | Total consolidated assets | | | | | $ | 2,653,007 | |
|