v3.26.1
Statements of Cash Flows (Unaudited) - Pepco - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ 1,315 $ 1,300
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 1,921 1,806
Deferred income taxes and amortization of investment tax credits 432 165
Other non-cash operating activities 464 734
Changes in assets and liabilities:    
Accounts receivable 787 (460)
Inventories (29) (20)
Accounts payable and accrued expenses (210) (38)
Collateral received, net 72 14
Income taxes (140) (3)
Regulatory assets and liabilities, net (874) (294)
Pension and non-pension postretirement benefit contributions (356) (302)
Other assets and liabilities 287 (194)
Net cash flows provided by operating activities 3,669 2,711
Cash flows from investing activities    
Capital expenditures (4,558) (3,959)
Proceeds from sales of assets 0 2
Net cash flows used in investing activities (4,560) (3,962)
Cash flows from financing activities    
Changes in short-term borrowings 131 (750)
Issuance of long-term debt 3,600 3,800
Retirement of long-term debt (1,600) (807)
Dividends paid on common stock (860) (808)
Other financing activities (57) (56)
Net cash flows provided by financing activities 2,120 1,563
Decrease in cash, restricted cash, and cash equivalents 1,229 312
Cash, restricted cash, and cash equivalents at beginning of period 1,201 939
Cash, restricted cash, and cash equivalents at end of period 2,430 1,251
Supplemental cash flow information    
Decrease in capital expenditures not paid (253) (100)
Potomac Electric Power Company    
Cash flows from operating activities    
Net income 133 181
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 228 212
Deferred income taxes and amortization of investment tax credits 43 14
Other non-cash operating activities 57 46
Changes in assets and liabilities:    
Accounts receivable (25) (73)
Receivables from and payables to affiliates, net 4 0
Inventories (13) (18)
Accounts payable and accrued expenses 37 17
Collateral received, net 0 2
Income taxes (19) (38)
Regulatory assets and liabilities, net 12 (27)
Pension and non-pension postretirement benefit contributions (4) (6)
Other assets and liabilities 16 6
Net cash flows provided by operating activities 469 316
Cash flows from investing activities    
Capital expenditures (517) (469)
Proceeds from sales of assets 0 2
Changes in PHI intercompany money pool (95) 0
Net cash flows used in investing activities (612) (467)
Cash flows from financing activities    
Changes in short-term borrowings (303) (51)
Issuance of long-term debt 300 200
Dividends paid on common stock (121) (158)
Contributions from parent 270 157
Other financing activities (6) (4)
Net cash flows provided by financing activities 140 144
Decrease in cash, restricted cash, and cash equivalents (3) (7)
Cash, restricted cash, and cash equivalents at beginning of period 55 51
Cash, restricted cash, and cash equivalents at end of period 52 44
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (68) $ (64)