v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - PECO - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ 1,315 $ 1,300
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 1,921 1,806
Deferred income taxes and amortization of investment tax credits 432 165
Other non-cash operating activities 464 734
Changes in assets and liabilities:    
Accounts receivable 787 (460)
Inventories (29) (20)
Accounts payable and accrued expenses (210) (38)
Collateral (paid) received, net 72 14
Income taxes (140) (3)
Regulatory assets and liabilities, net (874) (294)
Pension and non-pension postretirement benefit contributions (356) (302)
Other assets and liabilities 287 (194)
Net cash flows provided by operating activities 3,669 2,711
Cash flows from investing activities    
Capital expenditures (4,558) (3,959)
Other investing activities (2) (5)
Net cash flows used in investing activities (4,560) (3,962)
Cash flows from financing activities    
Changes in short-term borrowings 131 (750)
Issuance of long-term debt 3,600 3,800
Retirement of long-term debt (1,600) (807)
Dividends paid on common stock (860) (808)
Other financing activities (57) (56)
Net cash flows provided by financing activities 2,120 1,563
Decrease in cash, restricted cash, and cash equivalents 1,229 312
Cash, restricted cash, and cash equivalents at beginning of period 1,201 939
Cash, restricted cash, and cash equivalents at end of period 2,430 1,251
Supplemental cash flow information    
Decrease in capital expenditures not paid (253) (100)
PECO Energy Co    
Cash flows from operating activities    
Net income 397 402
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization, and accretion 247 221
Deferred income taxes and amortization of investment tax credits 285 (32)
Other non-cash operating activities 44 53
Changes in assets and liabilities:    
Accounts receivable 30 (101)
Receivables from and payables to affiliates, net 1 4
Inventories 7 2
Accounts payable and accrued expenses (79) 2
Collateral (paid) received, net 0 6
Income taxes (277) 3
Regulatory assets and liabilities, net (51) 21
Pension and non-pension postretirement benefit contributions (13) (9)
Other assets and liabilities (70) (66)
Net cash flows provided by operating activities 521 506
Cash flows from investing activities    
Capital expenditures (964) (832)
Other investing activities (9) 2
Net cash flows used in investing activities (973) (830)
Cash flows from financing activities    
Changes in short-term borrowings 81 11
Dividends paid on common stock (273) (273)
Contributions from parent 567 563
Net cash flows provided by financing activities 375 301
Decrease in cash, restricted cash, and cash equivalents (77) (23)
Cash, restricted cash, and cash equivalents at beginning of period 116 48
Cash, restricted cash, and cash equivalents at end of period 39 25
Supplemental cash flow information    
Decrease in capital expenditures not paid $ (2) $ 95