| Schedule of Basic and Diluted Loss per Share |
The basic and diluted earnings per share for the three and six months ended June 30, 2026 and 2025 were as follows (amounts in thousands, except for share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended
June 30, | | Six Months Ended
June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Numerator: | | | | | | | | | | Net income | | $ | 29,295 | | | $ | 28,830 | | | $ | 55,506 | | | $ | 40,041 | | | Less: Net income attributable to non-controlling interests | | 17,749 | | | 12,142 | | | 34,890 | | | 18,034 | | Net income attributable to Rush Street Interactive, Inc. – basic | | $ | 11,546 | | | $ | 16,688 | | | $ | 20,616 | | | $ | 22,007 | | | | | | | | | | | Effect of dilutive securities: | | | | | | | | | Increase to net income attributable to non-controlling interests | | — | | | 12,142 | | | — | | | 18,034 | | Net income attributable to Rush Street Interactive, Inc. – diluted | | $ | 11,546 | | | $ | 28,830 | | | $ | 20,616 | | | $ | 40,041 | | | | | | | | | | | | Denominator: | | | | | | | | | Weighted-average common shares outstanding – basic | | 110,930,443 | | | 95,053,473 | | | 106,581,990 | | | 94,455,413 | | | | | | | | | | | Adjustments: | | | | | | | | | Incremental shares from assumed conversion of stock options and restricted stock units | | 4,996,726 | | | 6,163,100 | | | 4,577,320 | | | 6,272,617 | | | Conversion of Weighted Average RSILP units to Class A Common Shares | | — | | | 133,294,736 | | | — | | | 133,677,803 | | Weighted-average common shares outstanding – diluted | | 115,927,169 | | | 234,511,309 | | | 111,159,310 | | | 234,405,833 | | | | | | | | | | | Earnings per Class A Common Share - basic | | $ | 0.10 | | | $ | 0.18 | | | $ | 0.19 | | | $ | 0.23 | | Earnings per Class A Common Share - diluted | | $ | 0.10 | | | $ | 0.12 | | | $ | 0.19 | | | $ | 0.17 | |
|
| Schedule of Anti-dilutive Securities Excluded from Computation of Diluted Shares Outstanding |
The Company excluded the following securities from its computation of diluted shares outstanding for the three and six months ended June 30, 2026 and 2025 as their effect would have been anti-dilutive: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended
June 30, | | Six Months Ended
June 30, | | 2026 | | 2025 | | 2026 | | 2025 | RSILP Units(1) | 121,081,672 | | | — | | | 125,108,251 | | | — | | Unvested RSUs | 513,369 | | | 569,252 | | | 513,369 | | | 1,101,085 | | Outstanding Stock Options | — | | | 441,218 | | | — | | | 441,218 | |
______________________________(1)RSILP Units that are held by non-controlling interest holders and may be exchanged, subject to certain restrictions, for Class A Common Stock. Upon exchange of an RSILP Unit, a share of Class V Common Stock is canceled.
|