| Summary of Deferred Tax Assets (Net) |
12A Deferred tax assets (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, |
|
|
As at March 31, |
|
|
|
2025 |
|
|
2026 |
|
|
2026 |
|
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
Deferred tax assets (gross) |
|
|
|
|
|
|
|
|
|
Compound financial instruments |
|
|
3,466 |
|
|
|
3,459 |
|
|
|
37 |
|
Mark to market of derivative instruments |
|
|
151 |
|
|
|
— |
|
|
|
— |
|
Difference in written down value of PPE and intangibles as per books of account and tax laws |
|
|
70 |
|
|
|
7 |
|
|
|
0 |
|
Unamortised ancillary borrowing cost |
|
|
1 |
|
|
|
1 |
|
|
|
0 |
|
Provision for decommissioning costs |
|
|
592 |
|
|
|
811 |
|
|
|
9 |
|
Expected credit losses |
|
|
182 |
|
|
|
69 |
|
|
|
1 |
|
Losses and unabsorbed depreciation available for offsetting against future taxable income |
|
|
23,926 |
|
|
|
42,017 |
|
|
|
448 |
|
Unused tax credit (Minimum alternate tax) |
|
|
292 |
|
|
|
346 |
|
|
|
4 |
|
Lease liabilities |
|
|
666 |
|
|
|
817 |
|
|
|
9 |
|
Others |
|
|
175 |
|
|
|
511 |
|
|
|
5 |
|
Deferred tax assets (gross) - Total (a) |
|
|
29,521 |
|
|
|
48,038 |
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities (gross) |
|
|
|
|
|
|
|
|
|
Mark to market of derivative instruments |
|
|
667 |
|
|
|
1,006 |
|
|
|
11 |
|
Difference in written down value of PPE and intangibles as per books of account and tax laws |
|
|
20,906 |
|
|
|
35,859 |
|
|
|
382 |
|
Unamortised ancillary borrowing cost |
|
|
99 |
|
|
|
94 |
|
|
|
1 |
|
Right of use asset |
|
|
712 |
|
|
|
700 |
|
|
|
7 |
|
Others |
|
|
64 |
|
|
|
60 |
|
|
|
1 |
|
Deferred tax liabilities (gross) - Total (b) |
|
|
22,448 |
|
|
|
37,719 |
|
|
|
402 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (net) (a) - (b) |
|
|
7,073 |
|
|
|
10,319 |
|
|
|
110 |
|
|
| Summary of Deferred Tax Liabilities (Net) |
12B Deferred tax liabilities (net)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, |
|
|
|
2025 |
|
|
2026 |
|
|
2026 |
|
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
Deferred tax liabilities (gross) |
|
|
|
|
|
|
|
|
|
Compound financial instruments |
|
|
195 |
|
|
|
430 |
|
|
|
5 |
|
Mark to market of derivative instruments |
|
|
797 |
|
|
|
637 |
|
|
|
7 |
|
Difference in written down value of PPE and intangibles as per books of account and tax laws |
|
|
68,256 |
|
|
|
69,084 |
|
|
|
736 |
|
Unamortised ancillary borrowing cost |
|
|
168 |
|
|
|
141 |
|
|
|
1 |
|
Right of use asset |
|
|
561 |
|
|
|
880 |
|
|
|
9 |
|
Others |
|
|
66 |
|
|
|
158 |
|
|
|
2 |
|
Deferred tax liabilities (gross) - Total (c) |
|
|
70,043 |
|
|
|
71,330 |
|
|
|
760 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (gross) |
|
|
|
|
|
|
|
|
|
Mark to market of derivative instruments |
|
|
14 |
|
|
|
— |
|
|
|
— |
|
Unamortised ancillary borrowing cost |
|
|
9 |
|
|
|
2 |
|
|
|
0 |
|
Provision for decommissioning costs |
|
|
1,685 |
|
|
|
1,635 |
|
|
|
17 |
|
Expected credit losses |
|
|
399 |
|
|
|
304 |
|
|
|
3 |
|
Losses and unabsorbed depreciation available for offsetting against future taxable income |
|
|
39,487 |
|
|
|
37,244 |
|
|
|
397 |
|
Unused tax credit (Minimum alternate tax) |
|
|
2,722 |
|
|
|
3,395 |
|
|
|
36 |
|
Lease liabilities |
|
|
737 |
|
|
|
1,025 |
|
|
|
11 |
|
Government grant (viability gap funding) |
|
|
355 |
|
|
|
334 |
|
|
|
4 |
|
Others |
|
|
154 |
|
|
|
264 |
|
|
|
3 |
|
Deferred tax assets (gross) - Total (d) |
|
|
45,562 |
|
|
|
44,203 |
|
|
|
471 |
|
Deferred tax liabilities (net) (c) - (d) |
|
|
24,481 |
|
|
|
27,127 |
|
|
|
289 |
|
|
| Summary of Reconciliation of Tax Expense And Accounting Profit Multiplied By Tax Rate |
12C Reconciliation of tax expense and the accounting profit multiplied by tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended March 31, |
|
|
|
2024 |
|
|
2025 |
|
|
2026 |
|
|
2026 |
|
|
|
(INR) |
|
|
(INR) |
|
|
(INR) |
|
|
(USD) |
|
Accounting profit before income tax |
|
|
8,142 |
|
|
|
10,034 |
|
|
|
13,620 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at the India's tax rate of 25.168% applicable to RPL (March 31, 2025: 25.168%) |
|
|
2,540 |
|
|
|
2,525 |
|
|
|
3,428 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disallowance / (Allowance) under section 94B of the Income Tax Act (net) (1) |
|
|
1,968 |
|
|
|
1,763 |
|
|
|
(1,003 |
) |
|
|
(11 |
) |
Tax rate differences |
|
|
(115 |
) |
|
|
(217 |
) |
|
|
(498 |
) |
|
|
(5 |
) |
Unabsorbed depreciation and business losses (1) (2) |
|
|
1,000 |
|
|
|
694 |
|
|
|
934 |
|
|
|
10 |
|
Change in estimates for recoverability of Minimum alternate tax |
|
|
17 |
|
|
|
(53 |
) |
|
|
(1 |
) |
|
|
(0 |
) |
Adjustment of tax relating to earlier periods |
|
|
(528 |
) |
|
|
582 |
|
|
|
137 |
|
|
|
1 |
|
On account of adoption of new tax law |
|
|
|
|
|
|
|
|
— |
|
|
|
|
- MAT credit written off |
|
|
81 |
|
|
|
414 |
|
|
|
— |
|
|
|
— |
|
- Recognition / reversal of DTA/ DTL |
|
|
(2 |
) |
|
|
(49 |
) |
|
|
— |
|
|
|
— |
|
Effect of tax holidays and other tax exemptions (3) |
|
|
(288 |
) |
|
|
(20 |
) |
|
|
664 |
|
|
|
7 |
|
Other non-deductible expenses |
|
|
(678 |
) |
|
|
(196 |
) |
|
|
(426 |
) |
|
|
(5 |
) |
Tax expense at the effective income tax rate |
|
|
3,995 |
|
|
|
5,443 |
|
|
|
3,235 |
|
|
|
34 |
|
Current tax expense reported in the consolidated statement of profit or loss |
|
|
981 |
|
|
|
1,514 |
|
|
|
3,775 |
|
|
|
40 |
|
Deferred tax expense reported in the consolidated statement of profit or loss |
|
|
3,014 |
|
|
|
3,929 |
|
|
|
(540 |
) |
|
|
(6 |
) |
|
|
|
3,995 |
|
|
|
5,443 |
|
|
|
3,235 |
|
|
|
34 |
|
Notes (1)The Group has not recognised DTA in absence of reasonable certainty towards its realisation. The net amount for 94B allowances for March 31, 2026 includes a credit of INR 1,922 representing a previously unrecognised DTA which the Group is now reasonably certain of realisation. (2)The amount is net off by INR Nil (March 31, 2025: INR 2,030, March 31, 2024: INR 1,064) that represents previously unrecognised DTA which was recognised in the current year. (3)The amount for March 31, 2026 includes a one time charge of INR 693 in few of the subsidiaries on account of their decision to move to the alternate lower tax regime and surrender future claim of tax holiday.
|
| Summary of Reconciliation of DTA (Net) and DTL (Net) |
For the year ended March 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA / (DTL) as at April 1, 2023 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Addition through business combination (refer Note 52) |
|
|
Adjustment on account of sale of subsidiary |
|
|
Closing balance DTA / (DTL) as at March 31, 2024 |
|
Compound financial instruments |
|
|
2,554 |
|
|
|
380 |
|
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
1 |
|
|
|
2,895 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
(432 |
) |
|
|
(268 |
) |
|
|
(84 |
) |
|
|
(275 |
) |
|
|
— |
|
|
|
287 |
|
|
|
(772 |
) |
Difference in written down value of PPE & intangibles as per books of account and tax laws |
|
|
(72,547 |
) |
|
|
(8,775 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,237 |
|
|
|
(78,085 |
) |
Unamortised ancillary borrowing cost |
|
|
(310 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
(319 |
) |
Provision for decommissioning cost |
|
|
4,312 |
|
|
|
(1,750 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(37 |
) |
|
|
2,525 |
|
Expected credit losses |
|
|
384 |
|
|
|
38 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
422 |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
51,202 |
|
|
|
5,160 |
|
|
|
711 |
|
|
|
— |
|
|
|
— |
|
|
|
(3,126 |
) |
|
|
53,947 |
|
Tax losses available for offsetting against future taxable income |
|
|
686 |
|
|
|
1,364 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,050 |
|
Minimum alternate tax |
|
|
2,376 |
|
|
|
658 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,034 |
|
Lease liabilities |
|
|
724 |
|
|
|
534 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
|
|
1,167 |
|
Government grant (viability gap funding) |
|
|
405 |
|
|
|
47 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
452 |
|
Right of use asset |
|
|
(844 |
) |
|
|
(417 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
(1,174 |
) |
Others |
|
|
681 |
|
|
|
25 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
709 |
|
|
|
|
(10,809 |
) |
|
|
(3,014 |
) |
|
|
630 |
|
|
|
(315 |
) |
|
|
— |
|
|
|
359 |
|
|
|
(13,149 |
) |
b) For the year ended March 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA / (DTL) as at April 1, 2024 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Addition through business combination (refer Note 52) |
|
|
Adjustment on account of sale of subsidiary |
|
|
Closing balance DTA/ (DTL) as at March 31, 2025 |
|
Compound financial instruments |
|
|
2,895 |
|
|
|
407 |
|
|
|
— |
|
|
|
(40 |
) |
|
|
— |
|
|
|
— |
|
|
|
3,262 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
(772 |
) |
|
|
28 |
|
|
|
(32 |
) |
|
|
(480 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,256 |
) |
Difference in written down value of PPE & intangibles as per books of account and tax laws |
|
|
(78,085 |
) |
|
|
(13,428 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,463 |
|
|
|
(89,050 |
) |
Unamortised ancillary borrowing cost |
|
|
(319 |
) |
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(256 |
) |
Provision for decommissioning cost |
|
|
2,525 |
|
|
|
(234 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
2,276 |
|
Expected credit losses |
|
|
422 |
|
|
|
158 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
580 |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
53,947 |
|
|
|
8,483 |
|
|
|
42 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,256 |
) |
|
|
60,216 |
|
Tax losses available for offsetting against future taxable income |
|
|
2,050 |
|
|
|
1,111 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,161 |
|
Minimum alternate tax |
|
|
3,034 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,014 |
|
Lease liabilities |
|
|
1,167 |
|
|
|
287 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(52 |
) |
|
|
1,402 |
|
Government grant (viability gap funding) |
|
|
452 |
|
|
|
(98 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
354 |
|
Right of use asset |
|
|
(1,174 |
) |
|
|
(148 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
|
|
(1,272 |
) |
Others |
|
|
709 |
|
|
|
(538 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
161 |
|
|
|
|
(13,149 |
) |
|
|
(3,929 |
) |
|
|
0 |
|
|
|
(520 |
) |
|
|
— |
|
|
|
190 |
|
|
|
(17,408 |
) |
c)For the year ended March 31, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Opening balance DTA / (DTL) as at April 1, 2025 |
|
|
Income / (expense) recognised in profit or loss |
|
|
Income / (expense) recognised in OCI |
|
|
Income / (expense) recognised in equity |
|
|
Addition through business combination (refer Note 52) |
|
|
Adjustment on account of sale of subsidiary |
|
|
Closing balance DTA / (DTL) as at March 31, 2026 |
|
Compound financial instruments |
|
|
3,262 |
|
|
|
(145 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21 |
) |
|
|
3,096 |
|
Gain / (loss) on mark to market of derivative instruments |
|
|
(1,256 |
) |
|
|
298 |
|
|
|
(697 |
) |
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
(1,635 |
) |
Difference in written down value of PPE & intangibles as per books of account and tax laws |
|
|
(89,050 |
) |
|
|
(20,104 |
) |
|
|
— |
|
|
|
— |
|
|
|
(144 |
) |
|
|
4,303 |
|
|
|
(104,995 |
) |
Unamortised ancillary borrowing cost |
|
|
(256 |
) |
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(231 |
) |
Provision for decommissioning cost |
|
|
2,276 |
|
|
|
187 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
2,446 |
|
Expected credit losses |
|
|
580 |
|
|
|
(208 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
372 |
|
Unabsorbed depreciation available for offsetting against future taxable income |
|
|
60,216 |
|
|
|
19,446 |
|
|
|
216 |
|
|
|
— |
|
|
|
— |
|
|
|
(3,584 |
) |
|
|
76,294 |
|
Tax losses available for offsetting against future taxable income |
|
|
3,161 |
|
|
|
(230 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,931 |
|
Minimum alternate tax |
|
|
3,014 |
|
|
|
728 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,742 |
|
Lease liabilities |
|
|
1,402 |
|
|
|
548 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(109 |
) |
|
|
1,841 |
|
Government grant (viability gap funding) |
|
|
354 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
334 |
|
Right of use asset |
|
|
(1,272 |
) |
|
|
(400 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
(1,579 |
) |
Others |
|
|
161 |
|
|
|
409 |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
576 |
|
|
|
|
(17,408 |
) |
|
|
540 |
|
|
|
(475 |
) |
|
|
— |
|
|
|
(144 |
) |
|
|
679 |
|
|
|
(16,808 |
) |
|